|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,838
|
5,990
|
5,811
|
5,751
|
6,000
|
5,971
|
6,206
|
5,925
|
5,790
|
5,745
|
5,672
|
5,640
|
5,612
|
5,595
|
5,237
|
5,079
|
5,025
|
5,592
|
5,373
|
6,237
|
6,646
|
6,612
|
6,520
|
6,381
|
7,077
|
7,755
|
7,815
|
6,649
|
6,433
|
6,324
|
6,365
|
6,121
|
5,645
|
5,380
|
5,389
|
4,680
|
3,293
|
3,297
|
2,749
|
2,504
|
3,423
|
3,919
|
|
有価証券
|
-
|
95
|
95
|
95
|
95
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
|
売掛金
|
-
|
-
|
2,584
|
-
|
3,857
|
3,273
|
3,028
|
-
|
3,760
|
3,886
|
4,382
|
-
|
4,605
|
4,210
|
3,763
|
-
|
3,978
|
3,496
|
3,451
|
-
|
3,196
|
3,203
|
3,817
|
-
|
6,103
|
4,058
|
3,432
|
-
|
4,241
|
3,477
|
3,986
|
-
|
4,873
|
4,593
|
4,314
|
-
|
4,556
|
4,600
|
4,207
|
-
|
4,688
|
3,881
|
4,040
|
|
商品及び製品
|
-
|
453
|
583
|
285
|
448
|
467
|
527
|
398
|
442
|
541
|
451
|
339
|
505
|
578
|
761
|
531
|
628
|
755
|
766
|
716
|
753
|
900
|
922
|
840
|
728
|
925
|
962
|
1,513
|
1,122
|
1,276
|
1,060
|
1,179
|
1,067
|
1,172
|
1,207
|
1,324
|
1,377
|
1,533
|
1,607
|
1,692
|
1,560
|
1,852
|
1,826
|
|
流動資産合計
|
-
|
9,716
|
9,907
|
10,593
|
10,899
|
10,421
|
10,475
|
11,084
|
10,916
|
11,015
|
11,412
|
11,906
|
11,770
|
11,405
|
11,259
|
11,643
|
11,689
|
11,578
|
11,508
|
11,131
|
11,862
|
12,531
|
13,358
|
14,590
|
15,729
|
15,077
|
14,428
|
15,395
|
14,497
|
13,845
|
13,945
|
14,746
|
14,707
|
14,283
|
13,857
|
13,755
|
13,365
|
12,417
|
12,213
|
11,866
|
11,756
|
12,357
|
12,343
|
|
有形固定資産
|
-
|
2,502
|
2,467
|
2,469
|
2,458
|
2,448
|
2,436
|
2,519
|
2,508
|
2,597
|
2,595
|
2,756
|
2,738
|
2,763
|
2,743
|
2,740
|
2,726
|
2,739
|
2,732
|
2,979
|
3,050
|
3,218
|
3,467
|
3,565
|
3,675
|
3,835
|
3,845
|
3,880
|
4,042
|
4,207
|
4,376
|
4,364
|
4,598
|
4,666
|
4,781
|
4,804
|
5,085
|
5,336
|
5,319
|
5,621
|
5,751
|
5,703
|
6,430
|
|
投資有価証券
|
-
|
104
|
-
|
110
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
119
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
301
|
-
|
-
|
-
|
510
|
-
|
-
|
-
|
516
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,906
|
2,861
|
2,882
|
2,856
|
2,841
|
2,833
|
2,932
|
2,937
|
3,016
|
3,016
|
3,198
|
3,172
|
3,205
|
3,184
|
3,179
|
3,318
|
3,274
|
3,315
|
3,534
|
3,644
|
3,793
|
4,206
|
4,240
|
4,412
|
4,506
|
4,632
|
4,573
|
4,965
|
5,070
|
5,297
|
5,231
|
5,483
|
5,620
|
5,877
|
5,834
|
6,153
|
6,347
|
6,362
|
6,647
|
6,806
|
6,734
|
7,505
|
|
総資産
|
-
|
12,623
|
12,768
|
13,476
|
13,756
|
13,263
|
13,308
|
14,016
|
13,852
|
14,031
|
14,428
|
15,105
|
14,943
|
14,609
|
14,444
|
14,822
|
15,007
|
14,852
|
14,823
|
14,665
|
15,505
|
16,324
|
17,565
|
18,830
|
20,141
|
19,583
|
19,060
|
19,968
|
19,462
|
18,915
|
19,243
|
19,976
|
20,190
|
19,903
|
19,734
|
19,589
|
19,517
|
18,764
|
18,575
|
18,513
|
18,561
|
19,091
|
19,848
|
|
買掛金
|
-
|
-
|
1,759
|
-
|
2,460
|
2,192
|
1,996
|
-
|
2,426
|
2,383
|
2,531
|
-
|
3,169
|
2,861
|
2,659
|
-
|
1,106
|
939
|
928
|
-
|
875
|
1,054
|
1,172
|
-
|
1,739
|
1,254
|
1,097
|
-
|
975
|
860
|
956
|
-
|
1,081
|
925
|
940
|
-
|
881
|
575
|
627
|
-
|
650
|
512
|
457
|
|
短期借入金
|
-
|
350
|
300
|
300
|
350
|
350
|
350
|
350
|
350
|
450
|
450
|
350
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
380
|
580
|
580
|
580
|
|
一年内返済予定の長期借入金
|
-
|
33
|
21
|
21
|
21
|
21
|
21
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
39
|
58
|
53
|
47
|
44
|
44
|
74
|
74
|
74
|
74
|
74
|
74
|
69
|
64
|
59
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
189
|
|
流動負債合計
|
-
|
2,766
|
2,811
|
3,380
|
3,828
|
3,345
|
3,312
|
3,784
|
3,821
|
3,814
|
4,082
|
4,598
|
4,494
|
3,982
|
3,794
|
3,981
|
4,280
|
3,930
|
3,831
|
3,637
|
3,865
|
3,991
|
4,859
|
5,679
|
6,504
|
5,463
|
4,809
|
5,404
|
5,243
|
4,381
|
4,495
|
5,083
|
5,665
|
5,130
|
4,851
|
4,691
|
4,993
|
3,774
|
3,458
|
3,598
|
3,998
|
3,994
|
3,796
|
|
長期借入金
|
-
|
105
|
89
|
83
|
78
|
73
|
67
|
178
|
167
|
157
|
146
|
136
|
126
|
115
|
105
|
95
|
84
|
74
|
64
|
55
|
196
|
185
|
174
|
163
|
151
|
260
|
242
|
410
|
392
|
352
|
334
|
304
|
291
|
246
|
232
|
203
|
189
|
146
|
132
|
101
|
87
|
46
|
861
|
|
固定負債合計
|
-
|
1,022
|
1,030
|
1,052
|
959
|
958
|
956
|
1,071
|
978
|
946
|
936
|
922
|
1,014
|
1,005
|
996
|
983
|
966
|
948
|
930
|
915
|
1,044
|
1,017
|
1,005
|
986
|
965
|
1,061
|
931
|
1,107
|
1,084
|
1,045
|
1,006
|
966
|
928
|
850
|
823
|
790
|
758
|
701
|
674
|
613
|
555
|
490
|
1,277
|
|
総負債
|
-
|
3,789
|
3,842
|
4,433
|
4,788
|
4,304
|
4,268
|
4,855
|
4,800
|
4,760
|
5,019
|
5,521
|
5,508
|
4,988
|
4,791
|
4,964
|
5,246
|
4,878
|
4,762
|
4,553
|
4,909
|
5,009
|
5,864
|
6,665
|
7,470
|
6,525
|
5,741
|
6,512
|
6,327
|
5,427
|
5,501
|
6,050
|
6,594
|
5,980
|
5,675
|
5,482
|
5,752
|
4,475
|
4,133
|
4,211
|
4,553
|
4,485
|
5,073
|
|
資本金及び資本剰余金
|
-
|
3,005
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,033
|
3,037
|
3,042
|
3,042
|
3,042
|
3,042
|
3,043
|
3,634
|
4,079
|
4,129
|
4,155
|
4,158
|
4,207
|
4,209
|
4,211
|
4,216
|
4,239
|
4,239
|
4,244
|
4,247
|
4,267
|
4,268
|
4,281
|
4,295
|
4,316
|
4,316
|
4,316
|
4,316
|
4,315
|
4,315
|
|
利益剰余金
|
-
|
5,822
|
5,904
|
6,019
|
5,957
|
6,049
|
6,124
|
6,233
|
6,115
|
6,330
|
6,457
|
6,616
|
6,465
|
6,628
|
6,646
|
6,848
|
6,741
|
6,954
|
7,036
|
7,075
|
6,970
|
7,243
|
7,580
|
8,015
|
8,511
|
8,848
|
9,102
|
9,258
|
9,113
|
9,418
|
9,663
|
9,835
|
9,502
|
9,783
|
9,912
|
9,942
|
9,587
|
10,063
|
10,217
|
10,453
|
10,192
|
10,739
|
10,899
|
|
株主資本
|
8,773
|
8,834
|
8,926
|
9,043
|
8,968
|
8,959
|
9,040
|
9,161
|
9,053
|
9,272
|
9,409
|
9,583
|
9,435
|
9,621
|
9,653
|
9,857
|
9,760
|
9,974
|
10,061
|
10,112
|
10,596
|
11,315
|
11,701
|
12,165
|
12,671
|
13,058
|
13,319
|
13,456
|
13,135
|
13,488
|
13,742
|
13,927
|
13,597
|
13,923
|
14,059
|
14,108
|
13,765
|
14,289
|
14,442
|
14,302
|
14,008
|
14,607
|
14,775
|