|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
6,227
|
5,913
|
5,205
|
5,824
|
4,981
|
4,463
|
4,482
|
4,856
|
5,299
|
7,993
|
7,513
|
6,021
|
6,594
|
7,679
|
7,101
|
6,904
|
7,779
|
7,335
|
5,914
|
7,557
|
6,004
|
6,882
|
5,591
|
8,146
|
9,403
|
10,589
|
10,338
|
12,228
|
12,559
|
12,818
|
12,515
|
12,330
|
11,350
|
9,917
|
8,772
|
9,755
|
9,283
|
10,180
|
8,564
|
7,712
|
8,585
|
|
売掛金
|
-
|
4,054
|
6,564
|
7,806
|
7,537
|
6,887
|
6,538
|
8,023
|
8,567
|
7,493
|
8,012
|
7,809
|
9,893
|
7,496
|
10,130
|
9,537
|
11,110
|
8,037
|
10,021
|
9,026
|
9,099
|
7,079
|
5,272
|
5,988
|
5,481
|
4,373
|
6,699
|
7,140
|
6,672
|
5,188
|
8,365
|
6,954
|
7,358
|
6,336
|
6,144
|
5,185
|
5,060
|
4,646
|
3,843
|
4,297
|
4,516
|
5,421
|
|
流動資産合計
|
-
|
15,015
|
17,601
|
18,234
|
18,627
|
17,905
|
17,621
|
19,232
|
20,577
|
19,788
|
23,662
|
23,030
|
24,685
|
23,265
|
25,695
|
22,716
|
24,485
|
23,622
|
26,909
|
24,592
|
27,415
|
25,864
|
25,477
|
24,058
|
25,301
|
24,958
|
26,907
|
26,179
|
27,745
|
27,651
|
30,117
|
28,886
|
29,330
|
29,176
|
25,419
|
25,005
|
25,948
|
24,159
|
24,271
|
23,612
|
24,052
|
23,849
|
|
有形固定資産
|
-
|
8,180
|
15,050
|
15,760
|
17,136
|
17,823
|
18,641
|
18,952
|
19,745
|
20,033
|
19,995
|
19,929
|
19,455
|
19,518
|
19,185
|
19,107
|
19,187
|
19,044
|
18,857
|
19,949
|
19,699
|
19,754
|
19,749
|
20,262
|
19,990
|
20,136
|
20,064
|
19,770
|
19,450
|
19,570
|
19,656
|
19,910
|
19,825
|
19,468
|
19,185
|
19,173
|
19,089
|
18,870
|
18,463
|
18,258
|
18,169
|
18,861
|
|
投資有価証券
|
-
|
193
|
695
|
711
|
637
|
885
|
877
|
915
|
937
|
947
|
957
|
1,143
|
1,629
|
1,565
|
1,546
|
1,730
|
1,562
|
1,625
|
1,629
|
1,730
|
1,630
|
1,584
|
1,238
|
1,237
|
1,272
|
1,167
|
1,186
|
1,165
|
1,202
|
1,206
|
1,211
|
1,229
|
1,262
|
1,885
|
2,054
|
1,856
|
1,920
|
1,926
|
1,854
|
1,980
|
2,001
|
2,220
|
|
固定資産合計
|
-
|
10,020
|
17,901
|
18,888
|
20,230
|
21,172
|
21,932
|
22,409
|
23,195
|
23,802
|
23,441
|
23,517
|
24,174
|
24,160
|
23,681
|
25,608
|
25,387
|
25,331
|
24,553
|
25,569
|
25,241
|
24,997
|
24,231
|
24,867
|
24,768
|
24,839
|
24,759
|
24,421
|
24,209
|
24,352
|
24,576
|
24,936
|
24,752
|
24,960
|
25,969
|
24,898
|
24,931
|
24,701
|
23,858
|
23,754
|
23,693
|
23,987
|
|
総資産
|
-
|
25,035
|
35,502
|
37,122
|
38,857
|
39,077
|
39,554
|
41,641
|
43,772
|
43,590
|
47,104
|
46,547
|
48,859
|
47,425
|
49,376
|
48,324
|
49,872
|
48,954
|
51,463
|
50,161
|
52,657
|
50,862
|
49,708
|
48,926
|
50,069
|
49,797
|
51,667
|
50,600
|
51,954
|
52,004
|
54,694
|
53,823
|
54,083
|
54,137
|
51,388
|
49,904
|
50,880
|
48,861
|
48,129
|
47,367
|
47,746
|
47,837
|
|
買掛金
|
-
|
3,588
|
6,157
|
6,383
|
7,079
|
6,898
|
6,754
|
7,327
|
7,720
|
6,845
|
5,349
|
5,069
|
5,180
|
5,335
|
5,110
|
4,777
|
5,105
|
5,774
|
2,343
|
2,612
|
3,146
|
2,151
|
1,333
|
1,522
|
1,654
|
1,298
|
1,534
|
1,429
|
1,512
|
1,778
|
1,877
|
1,975
|
1,738
|
1,962
|
1,708
|
2,244
|
2,155
|
1,346
|
874
|
1,123
|
1,213
|
1,043
|
|
短期借入金
|
-
|
255
|
246
|
246
|
246
|
282
|
282
|
282
|
982
|
982
|
282
|
270
|
656
|
307
|
215
|
192
|
527
|
423
|
414
|
375
|
466
|
508
|
870
|
512
|
625
|
718
|
718
|
325
|
719
|
957
|
875
|
902
|
1,249
|
1,827
|
453
|
59
|
41
|
92
|
94
|
74
|
102
|
505
|
|
一年内返済予定の長期借入金
|
-
|
411
|
525
|
-
|
-
|
-
|
572
|
-
|
-
|
-
|
282
|
-
|
-
|
-
|
584
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
155
|
|
流動負債合計
|
-
|
6,320
|
9,852
|
10,905
|
11,965
|
12,056
|
12,105
|
13,673
|
14,547
|
14,602
|
13,384
|
12,690
|
13,183
|
12,732
|
12,885
|
11,583
|
11,495
|
11,536
|
11,674
|
10,948
|
11,973
|
11,032
|
9,493
|
8,758
|
9,296
|
9,311
|
10,527
|
9,508
|
9,899
|
10,578
|
12,103
|
11,565
|
11,152
|
13,029
|
11,396
|
10,575
|
10,486
|
8,426
|
7,312
|
6,980
|
6,497
|
6,747
|
|
長期借入金
|
-
|
1,224
|
978
|
916
|
855
|
1,001
|
931
|
860
|
790
|
719
|
649
|
590
|
536
|
484
|
433
|
398
|
373
|
348
|
323
|
298
|
273
|
406
|
707
|
650
|
629
|
583
|
538
|
481
|
448
|
417
|
393
|
355
|
331
|
306
|
314
|
16
|
6
|
219
|
205
|
191
|
327
|
519
|
|
固定負債合計
|
-
|
2,550
|
2,543
|
2,472
|
2,364
|
2,483
|
2,547
|
2,372
|
2,277
|
2,125
|
1,940
|
1,820
|
1,758
|
1,655
|
1,589
|
1,512
|
1,464
|
1,442
|
1,459
|
1,387
|
1,377
|
1,478
|
1,803
|
1,728
|
1,663
|
1,606
|
1,594
|
1,505
|
1,460
|
1,438
|
1,334
|
1,272
|
1,245
|
1,213
|
447
|
156
|
166
|
364
|
370
|
380
|
566
|
804
|
|
総負債
|
-
|
8,871
|
12,396
|
13,378
|
14,329
|
14,539
|
14,652
|
16,045
|
16,823
|
16,728
|
15,324
|
14,511
|
14,942
|
14,387
|
14,474
|
13,095
|
12,960
|
12,979
|
13,134
|
12,336
|
13,351
|
12,510
|
11,297
|
10,486
|
10,959
|
10,918
|
12,122
|
11,014
|
11,359
|
12,016
|
13,438
|
12,837
|
12,397
|
14,243
|
11,844
|
10,732
|
10,652
|
8,790
|
7,683
|
7,360
|
7,064
|
7,551
|
|
資本金及び資本剰余金
|
-
|
7,641
|
12,849
|
12,849
|
12,849
|
12,849
|
12,852
|
12,883
|
12,947
|
13,098
|
17,271
|
17,533
|
17,662
|
17,727
|
17,819
|
18,079
|
18,503
|
18,571
|
18,622
|
18,718
|
18,813
|
18,826
|
18,863
|
18,865
|
18,897
|
18,915
|
18,961
|
19,093
|
19,093
|
19,093
|
19,093
|
19,093
|
19,093
|
19,093
|
19,076
|
19,076
|
19,086
|
19,086
|
19,086
|
19,086
|
19,100
|
19,100
|
|
利益剰余金
|
-
|
8,866
|
10,366
|
10,981
|
11,796
|
11,855
|
12,253
|
12,961
|
14,173
|
13,958
|
14,764
|
14,723
|
15,908
|
15,201
|
17,057
|
17,127
|
18,539
|
17,563
|
19,903
|
19,204
|
20,666
|
19,725
|
19,439
|
19,302
|
19,927
|
19,607
|
20,596
|
20,558
|
21,530
|
20,874
|
21,908
|
21,663
|
22,320
|
20,620
|
21,244
|
21,581
|
22,559
|
22,392
|
22,602
|
22,379
|
22,941
|
22,911
|
|
株主資本
|
14,966
|
16,164
|
23,106
|
23,745
|
24,528
|
24,539
|
24,902
|
25,596
|
26,948
|
26,863
|
31,779
|
32,036
|
33,917
|
33,037
|
34,902
|
35,228
|
36,912
|
35,975
|
38,329
|
37,824
|
39,305
|
38,351
|
38,411
|
38,439
|
39,110
|
38,879
|
39,544
|
39,585
|
40,594
|
39,987
|
41,256
|
40,985
|
41,686
|
39,894
|
39,544
|
39,171
|
40,227
|
40,070
|
40,446
|
40,006
|
40,681
|
40,285
|