技研製作所【6289】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q25
現金同等物 - 6,227 5,913 5,205 5,824 4,981 4,463 4,482 4,856 5,299 7,993 7,513 6,021 6,594 7,679 7,101 6,904 7,779 7,335 5,914 7,557 6,004 6,882 5,591 8,146 9,403 10,589 10,338 12,228 12,559 12,818 12,515 12,330 11,350 9,917 8,772 9,755 9,283 10,180 8,564 7,712 8,585
売掛金 - 4,054 6,564 7,806 7,537 6,887 6,538 8,023 8,567 7,493 8,012 7,809 9,893 7,496 10,130 9,537 11,110 8,037 10,021 9,026 9,099 7,079 5,272 5,988 5,481 4,373 6,699 7,140 6,672 5,188 8,365 6,954 7,358 6,336 6,144 5,185 5,060 4,646 3,843 4,297 4,516 5,421
流動資産合計 - 15,015 17,601 18,234 18,627 17,905 17,621 19,232 20,577 19,788 23,662 23,030 24,685 23,265 25,695 22,716 24,485 23,622 26,909 24,592 27,415 25,864 25,477 24,058 25,301 24,958 26,907 26,179 27,745 27,651 30,117 28,886 29,330 29,176 25,419 25,005 25,948 24,159 24,271 23,612 24,052 23,849
有形固定資産 - 8,180 15,050 15,760 17,136 17,823 18,641 18,952 19,745 20,033 19,995 19,929 19,455 19,518 19,185 19,107 19,187 19,044 18,857 19,949 19,699 19,754 19,749 20,262 19,990 20,136 20,064 19,770 19,450 19,570 19,656 19,910 19,825 19,468 19,185 19,173 19,089 18,870 18,463 18,258 18,169 18,861
投資有価証券 - 193 695 711 637 885 877 915 937 947 957 1,143 1,629 1,565 1,546 1,730 1,562 1,625 1,629 1,730 1,630 1,584 1,238 1,237 1,272 1,167 1,186 1,165 1,202 1,206 1,211 1,229 1,262 1,885 2,054 1,856 1,920 1,926 1,854 1,980 2,001 2,220
固定資産合計 - 10,020 17,901 18,888 20,230 21,172 21,932 22,409 23,195 23,802 23,441 23,517 24,174 24,160 23,681 25,608 25,387 25,331 24,553 25,569 25,241 24,997 24,231 24,867 24,768 24,839 24,759 24,421 24,209 24,352 24,576 24,936 24,752 24,960 25,969 24,898 24,931 24,701 23,858 23,754 23,693 23,987
総資産 - 25,035 35,502 37,122 38,857 39,077 39,554 41,641 43,772 43,590 47,104 46,547 48,859 47,425 49,376 48,324 49,872 48,954 51,463 50,161 52,657 50,862 49,708 48,926 50,069 49,797 51,667 50,600 51,954 52,004 54,694 53,823 54,083 54,137 51,388 49,904 50,880 48,861 48,129 47,367 47,746 47,837
買掛金 - 3,588 6,157 6,383 7,079 6,898 6,754 7,327 7,720 6,845 5,349 5,069 5,180 5,335 5,110 4,777 5,105 5,774 2,343 2,612 3,146 2,151 1,333 1,522 1,654 1,298 1,534 1,429 1,512 1,778 1,877 1,975 1,738 1,962 1,708 2,244 2,155 1,346 874 1,123 1,213 1,043
短期借入金 - 255 246 246 246 282 282 282 982 982 282 270 656 307 215 192 527 423 414 375 466 508 870 512 625 718 718 325 719 957 875 902 1,249 1,827 453 59 41 92 94 74 102 505
一年内返済予定の長期借入金 - 411 525 - - - 572 - - - 282 - - - 584 - - - 110 - - - - - - - - - - - - - - - - - - - - - - 155
流動負債合計 - 6,320 9,852 10,905 11,965 12,056 12,105 13,673 14,547 14,602 13,384 12,690 13,183 12,732 12,885 11,583 11,495 11,536 11,674 10,948 11,973 11,032 9,493 8,758 9,296 9,311 10,527 9,508 9,899 10,578 12,103 11,565 11,152 13,029 11,396 10,575 10,486 8,426 7,312 6,980 6,497 6,747
長期借入金 - 1,224 978 916 855 1,001 931 860 790 719 649 590 536 484 433 398 373 348 323 298 273 406 707 650 629 583 538 481 448 417 393 355 331 306 314 16 6 219 205 191 327 519
固定負債合計 - 2,550 2,543 2,472 2,364 2,483 2,547 2,372 2,277 2,125 1,940 1,820 1,758 1,655 1,589 1,512 1,464 1,442 1,459 1,387 1,377 1,478 1,803 1,728 1,663 1,606 1,594 1,505 1,460 1,438 1,334 1,272 1,245 1,213 447 156 166 364 370 380 566 804
総負債 - 8,871 12,396 13,378 14,329 14,539 14,652 16,045 16,823 16,728 15,324 14,511 14,942 14,387 14,474 13,095 12,960 12,979 13,134 12,336 13,351 12,510 11,297 10,486 10,959 10,918 12,122 11,014 11,359 12,016 13,438 12,837 12,397 14,243 11,844 10,732 10,652 8,790 7,683 7,360 7,064 7,551
資本金及び資本剰余金 - 7,641 12,849 12,849 12,849 12,849 12,852 12,883 12,947 13,098 17,271 17,533 17,662 17,727 17,819 18,079 18,503 18,571 18,622 18,718 18,813 18,826 18,863 18,865 18,897 18,915 18,961 19,093 19,093 19,093 19,093 19,093 19,093 19,093 19,076 19,076 19,086 19,086 19,086 19,086 19,100 19,100
利益剰余金 - 8,866 10,366 10,981 11,796 11,855 12,253 12,961 14,173 13,958 14,764 14,723 15,908 15,201 17,057 17,127 18,539 17,563 19,903 19,204 20,666 19,725 19,439 19,302 19,927 19,607 20,596 20,558 21,530 20,874 21,908 21,663 22,320 20,620 21,244 21,581 22,559 22,392 22,602 22,379 22,941 22,911
株主資本 14,966 16,164 23,106 23,745 24,528 24,539 24,902 25,596 26,948 26,863 31,779 32,036 33,917 33,037 34,902 35,228 36,912 35,975 38,329 37,824 39,305 38,351 38,411 38,439 39,110 38,879 39,544 39,585 40,594 39,987 41,256 40,985 41,686 39,894 39,544 39,171 40,227 40,070 40,446 40,006 40,681 40,285