|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,859
|
16,895
|
15,675
|
17,856
|
17,233
|
16,439
|
20,823
|
17,139
|
15,610
|
16,307
|
14,578
|
16,250
|
14,294
|
16,343
|
15,961
|
16,800
|
17,341
|
18,830
|
18,938
|
23,761
|
20,576
|
22,225
|
33,801
|
32,998
|
31,470
|
31,680
|
29,649
|
29,813
|
27,699
|
23,795
|
21,468
|
21,879
|
19,936
|
19,485
|
22,292
|
25,029
|
24,780
|
24,865
|
27,891
|
27,432
|
26,291
|
26,762
|
|
有価証券
|
-
|
175
|
241
|
208
|
187
|
97
|
206
|
179
|
236
|
202
|
235
|
218
|
211
|
202
|
207
|
151
|
37
|
139
|
98
|
36
|
35
|
36
|
37
|
38
|
39
|
39
|
39
|
39
|
41
|
43
|
42
|
42
|
44
|
47
|
48
|
47
|
49
|
52
|
48
|
50
|
49
|
51
|
-
|
|
売掛金
|
-
|
23,132
|
21,869
|
23,029
|
22,460
|
21,156
|
21,034
|
23,732
|
23,215
|
22,818
|
23,979
|
25,941
|
24,737
|
23,534
|
23,775
|
24,729
|
25,522
|
24,274
|
23,591
|
25,445
|
23,766
|
20,511
|
20,727
|
23,899
|
24,878
|
24,646
|
24,483
|
26,682
|
26,688
|
25,401
|
26,768
|
28,355
|
27,113
|
27,155
|
27,768
|
28,158
|
28,617
|
28,563
|
27,514
|
29,564
|
29,697
|
27,861
|
28,848
|
|
商品及び製品
|
-
|
7,781
|
7,465
|
7,839
|
7,264
|
7,208
|
7,361
|
7,508
|
7,585
|
7,779
|
8,052
|
8,091
|
7,761
|
8,176
|
8,964
|
9,345
|
9,421
|
9,448
|
9,114
|
9,717
|
8,997
|
9,952
|
9,051
|
8,621
|
8,722
|
9,114
|
9,146
|
10,374
|
11,441
|
13,018
|
14,457
|
13,925
|
13,685
|
14,268
|
13,865
|
13,494
|
13,691
|
14,885
|
13,437
|
14,841
|
14,917
|
16,038
|
15,860
|
|
流動資産合計
|
-
|
56,331
|
52,572
|
53,554
|
54,235
|
53,096
|
51,952
|
59,809
|
55,571
|
55,060
|
57,054
|
57,054
|
57,161
|
54,699
|
56,679
|
57,751
|
59,367
|
59,981
|
59,149
|
62,406
|
66,195
|
61,889
|
59,444
|
73,902
|
74,641
|
76,502
|
76,719
|
78,923
|
81,950
|
85,526
|
85,698
|
82,932
|
81,137
|
81,946
|
80,249
|
83,448
|
86,268
|
90,272
|
85,390
|
92,467
|
91,558
|
90,917
|
90,823
|
|
有形固定資産
|
-
|
21,126
|
23,752
|
24,833
|
24,853
|
24,088
|
25,437
|
27,179
|
27,351
|
28,156
|
29,587
|
30,982
|
31,398
|
31,524
|
31,734
|
31,023
|
30,720
|
31,551
|
31,144
|
32,086
|
28,936
|
30,226
|
29,265
|
26,415
|
27,306
|
27,507
|
28,086
|
29,133
|
30,390
|
35,856
|
35,105
|
31,886
|
32,331
|
33,132
|
34,339
|
34,488
|
36,406
|
38,785
|
36,448
|
38,196
|
38,725
|
39,617
|
40,064
|
|
投資有価証券
|
-
|
1,456
|
-
|
-
|
3,448
|
-
|
-
|
-
|
1,379
|
-
|
-
|
-
|
1,498
|
-
|
-
|
-
|
1,607
|
-
|
-
|
-
|
1,188
|
-
|
-
|
-
|
1,192
|
-
|
-
|
-
|
1,479
|
-
|
-
|
-
|
928
|
-
|
-
|
-
|
1,122
|
-
|
-
|
-
|
163
|
-
|
-
|
|
固定資産合計
|
-
|
38,843
|
39,485
|
43,876
|
42,508
|
40,271
|
41,048
|
43,264
|
48,709
|
48,868
|
49,447
|
50,253
|
49,286
|
49,146
|
48,856
|
47,156
|
48,206
|
47,734
|
46,338
|
47,181
|
36,952
|
37,976
|
40,053
|
33,616
|
34,671
|
34,909
|
35,275
|
36,498
|
38,054
|
43,953
|
43,527
|
40,096
|
41,721
|
43,224
|
44,943
|
44,724
|
46,188
|
48,667
|
46,659
|
48,653
|
48,198
|
49,244
|
49,832
|
|
総資産
|
-
|
95,174
|
92,057
|
97,430
|
96,743
|
93,368
|
93,000
|
103,074
|
104,280
|
103,929
|
106,501
|
107,307
|
106,447
|
103,846
|
105,536
|
104,908
|
107,574
|
107,716
|
105,488
|
109,588
|
103,147
|
99,866
|
99,497
|
107,519
|
109,312
|
111,411
|
111,994
|
115,422
|
120,005
|
129,479
|
129,225
|
123,028
|
122,858
|
125,170
|
125,193
|
128,172
|
132,457
|
138,940
|
132,050
|
141,120
|
139,757
|
140,162
|
140,656
|
|
買掛金
|
-
|
7,067
|
6,716
|
6,636
|
6,475
|
6,070
|
6,265
|
6,845
|
7,702
|
7,415
|
7,016
|
7,163
|
7,085
|
7,104
|
6,956
|
7,183
|
7,304
|
7,320
|
7,169
|
7,937
|
6,720
|
5,873
|
5,566
|
6,919
|
7,569
|
8,004
|
8,347
|
9,367
|
9,073
|
8,205
|
7,682
|
7,891
|
7,379
|
6,557
|
6,160
|
6,497
|
7,099
|
7,126
|
6,679
|
7,151
|
7,060
|
7,027
|
7,510
|
|
短期借入金
|
-
|
3,333
|
4,757
|
8,752
|
7,783
|
4,604
|
999
|
4,080
|
4,338
|
4,318
|
3,116
|
2,791
|
3,286
|
2,356
|
2,771
|
4,078
|
4,209
|
6,298
|
4,033
|
4,088
|
7,370
|
7,389
|
7,455
|
4,322
|
3,588
|
3,680
|
3,502
|
3,667
|
3,573
|
7,204
|
7,139
|
6,863
|
6,364
|
3,265
|
5,701
|
4,320
|
3,732
|
3,817
|
1,279
|
4,160
|
3,137
|
3,803
|
2,264
|
|
流動負債合計
|
-
|
33,271
|
31,320
|
35,724
|
33,750
|
31,082
|
27,317
|
33,047
|
34,446
|
34,018
|
33,272
|
33,908
|
34,064
|
32,788
|
33,065
|
35,573
|
36,904
|
37,605
|
34,665
|
37,593
|
41,492
|
38,347
|
35,989
|
35,706
|
36,988
|
38,362
|
38,103
|
40,243
|
42,071
|
47,353
|
45,604
|
45,437
|
44,963
|
42,494
|
43,902
|
41,955
|
43,064
|
44,821
|
39,250
|
43,915
|
41,677
|
41,667
|
39,423
|
|
長期借入金
|
-
|
2,217
|
2,220
|
3,080
|
3,935
|
6,719
|
9,563
|
9,616
|
8,663
|
8,843
|
8,983
|
8,899
|
8,891
|
9,031
|
9,003
|
7,593
|
7,572
|
7,552
|
7,509
|
6,853
|
5,891
|
5,884
|
5,878
|
6,524
|
6,515
|
6,501
|
6,474
|
6,471
|
6,454
|
3,533
|
3,452
|
3,648
|
3,613
|
6,531
|
3,537
|
8,452
|
8,366
|
8,293
|
11,169
|
11,082
|
11,059
|
11,042
|
11,023
|
|
固定負債合計
|
-
|
8,745
|
9,059
|
10,140
|
10,836
|
13,196
|
16,077
|
16,227
|
15,616
|
16,187
|
16,347
|
16,099
|
16,157
|
16,158
|
15,788
|
14,082
|
14,000
|
14,828
|
14,503
|
14,027
|
12,832
|
12,883
|
12,614
|
13,255
|
12,862
|
12,974
|
12,965
|
13,444
|
13,426
|
11,095
|
11,281
|
10,617
|
10,200
|
13,110
|
9,987
|
14,589
|
15,307
|
15,289
|
17,253
|
17,889
|
17,842
|
17,350
|
17,576
|
|
総負債
|
-
|
42,016
|
40,380
|
45,865
|
44,586
|
44,279
|
43,394
|
49,274
|
50,063
|
50,206
|
49,619
|
50,007
|
50,221
|
48,946
|
48,854
|
49,655
|
50,905
|
52,434
|
49,169
|
51,621
|
54,324
|
51,231
|
48,603
|
48,962
|
49,850
|
51,336
|
51,068
|
53,688
|
55,497
|
58,448
|
56,886
|
56,055
|
55,163
|
55,604
|
53,890
|
56,544
|
58,372
|
60,111
|
56,504
|
61,805
|
59,519
|
59,017
|
56,999
|
|
資本金及び資本剰余金
|
-
|
16,335
|
16,100
|
16,100
|
16,134
|
16,135
|
16,243
|
16,243
|
16,243
|
16,180
|
16,180
|
16,180
|
16,180
|
16,190
|
16,205
|
16,205
|
16,205
|
16,207
|
16,207
|
16,218
|
16,206
|
16,208
|
16,208
|
16,208
|
16,208
|
16,217
|
16,233
|
16,233
|
16,233
|
16,233
|
16,232
|
16,232
|
16,232
|
16,231
|
16,231
|
16,231
|
16,231
|
13,814
|
13,815
|
13,815
|
13,815
|
13,815
|
13,815
|
|
利益剰余金
|
-
|
35,946
|
36,241
|
36,407
|
37,894
|
37,408
|
38,461
|
38,666
|
39,162
|
38,488
|
40,563
|
40,636
|
41,145
|
40,813
|
41,951
|
41,928
|
42,624
|
42,284
|
44,323
|
44,384
|
38,345
|
37,410
|
40,447
|
47,619
|
48,974
|
48,731
|
49,493
|
49,414
|
50,256
|
50,269
|
52,303
|
52,993
|
52,061
|
52,203
|
52,881
|
54,525
|
51,718
|
51,713
|
53,544
|
54,902
|
56,461
|
56,433
|
58,274
|
|
株主資本
|
46,734
|
53,158
|
51,677
|
51,565
|
52,157
|
49,088
|
49,606
|
53,799
|
54,217
|
53,722
|
56,882
|
57,300
|
56,225
|
54,899
|
56,681
|
55,252
|
56,668
|
55,282
|
56,318
|
57,966
|
48,823
|
48,634
|
50,893
|
58,556
|
59,462
|
60,074
|
60,925
|
61,733
|
64,508
|
71,031
|
72,339
|
66,972
|
67,694
|
69,565
|
71,302
|
71,627
|
74,085
|
78,828
|
75,545
|
79,314
|
80,237
|
81,145
|
83,656
|