サトー【6287】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,859 16,895 15,675 17,856 17,233 16,439 20,823 17,139 15,610 16,307 14,578 16,250 14,294 16,343 15,961 16,800 17,341 18,830 18,938 23,761 20,576 22,225 33,801 32,998 31,470 31,680 29,649 29,813 27,699 23,795 21,468 21,879 19,936 19,485 22,292 25,029 24,780 24,865 27,891 27,432 26,291 26,762
有価証券 - 175 241 208 187 97 206 179 236 202 235 218 211 202 207 151 37 139 98 36 35 36 37 38 39 39 39 39 41 43 42 42 44 47 48 47 49 52 48 50 49 51 -
売掛金 - 23,132 21,869 23,029 22,460 21,156 21,034 23,732 23,215 22,818 23,979 25,941 24,737 23,534 23,775 24,729 25,522 24,274 23,591 25,445 23,766 20,511 20,727 23,899 24,878 24,646 24,483 26,682 26,688 25,401 26,768 28,355 27,113 27,155 27,768 28,158 28,617 28,563 27,514 29,564 29,697 27,861 28,848
商品及び製品 - 7,781 7,465 7,839 7,264 7,208 7,361 7,508 7,585 7,779 8,052 8,091 7,761 8,176 8,964 9,345 9,421 9,448 9,114 9,717 8,997 9,952 9,051 8,621 8,722 9,114 9,146 10,374 11,441 13,018 14,457 13,925 13,685 14,268 13,865 13,494 13,691 14,885 13,437 14,841 14,917 16,038 15,860
流動資産合計 - 56,331 52,572 53,554 54,235 53,096 51,952 59,809 55,571 55,060 57,054 57,054 57,161 54,699 56,679 57,751 59,367 59,981 59,149 62,406 66,195 61,889 59,444 73,902 74,641 76,502 76,719 78,923 81,950 85,526 85,698 82,932 81,137 81,946 80,249 83,448 86,268 90,272 85,390 92,467 91,558 90,917 90,823
有形固定資産 - 21,126 23,752 24,833 24,853 24,088 25,437 27,179 27,351 28,156 29,587 30,982 31,398 31,524 31,734 31,023 30,720 31,551 31,144 32,086 28,936 30,226 29,265 26,415 27,306 27,507 28,086 29,133 30,390 35,856 35,105 31,886 32,331 33,132 34,339 34,488 36,406 38,785 36,448 38,196 38,725 39,617 40,064
投資有価証券 - 1,456 - - 3,448 - - - 1,379 - - - 1,498 - - - 1,607 - - - 1,188 - - - 1,192 - - - 1,479 - - - 928 - - - 1,122 - - - 163 - -
固定資産合計 - 38,843 39,485 43,876 42,508 40,271 41,048 43,264 48,709 48,868 49,447 50,253 49,286 49,146 48,856 47,156 48,206 47,734 46,338 47,181 36,952 37,976 40,053 33,616 34,671 34,909 35,275 36,498 38,054 43,953 43,527 40,096 41,721 43,224 44,943 44,724 46,188 48,667 46,659 48,653 48,198 49,244 49,832
総資産 - 95,174 92,057 97,430 96,743 93,368 93,000 103,074 104,280 103,929 106,501 107,307 106,447 103,846 105,536 104,908 107,574 107,716 105,488 109,588 103,147 99,866 99,497 107,519 109,312 111,411 111,994 115,422 120,005 129,479 129,225 123,028 122,858 125,170 125,193 128,172 132,457 138,940 132,050 141,120 139,757 140,162 140,656
買掛金 - 7,067 6,716 6,636 6,475 6,070 6,265 6,845 7,702 7,415 7,016 7,163 7,085 7,104 6,956 7,183 7,304 7,320 7,169 7,937 6,720 5,873 5,566 6,919 7,569 8,004 8,347 9,367 9,073 8,205 7,682 7,891 7,379 6,557 6,160 6,497 7,099 7,126 6,679 7,151 7,060 7,027 7,510
短期借入金 - 3,333 4,757 8,752 7,783 4,604 999 4,080 4,338 4,318 3,116 2,791 3,286 2,356 2,771 4,078 4,209 6,298 4,033 4,088 7,370 7,389 7,455 4,322 3,588 3,680 3,502 3,667 3,573 7,204 7,139 6,863 6,364 3,265 5,701 4,320 3,732 3,817 1,279 4,160 3,137 3,803 2,264
流動負債合計 - 33,271 31,320 35,724 33,750 31,082 27,317 33,047 34,446 34,018 33,272 33,908 34,064 32,788 33,065 35,573 36,904 37,605 34,665 37,593 41,492 38,347 35,989 35,706 36,988 38,362 38,103 40,243 42,071 47,353 45,604 45,437 44,963 42,494 43,902 41,955 43,064 44,821 39,250 43,915 41,677 41,667 39,423
長期借入金 - 2,217 2,220 3,080 3,935 6,719 9,563 9,616 8,663 8,843 8,983 8,899 8,891 9,031 9,003 7,593 7,572 7,552 7,509 6,853 5,891 5,884 5,878 6,524 6,515 6,501 6,474 6,471 6,454 3,533 3,452 3,648 3,613 6,531 3,537 8,452 8,366 8,293 11,169 11,082 11,059 11,042 11,023
固定負債合計 - 8,745 9,059 10,140 10,836 13,196 16,077 16,227 15,616 16,187 16,347 16,099 16,157 16,158 15,788 14,082 14,000 14,828 14,503 14,027 12,832 12,883 12,614 13,255 12,862 12,974 12,965 13,444 13,426 11,095 11,281 10,617 10,200 13,110 9,987 14,589 15,307 15,289 17,253 17,889 17,842 17,350 17,576
総負債 - 42,016 40,380 45,865 44,586 44,279 43,394 49,274 50,063 50,206 49,619 50,007 50,221 48,946 48,854 49,655 50,905 52,434 49,169 51,621 54,324 51,231 48,603 48,962 49,850 51,336 51,068 53,688 55,497 58,448 56,886 56,055 55,163 55,604 53,890 56,544 58,372 60,111 56,504 61,805 59,519 59,017 56,999
資本金及び資本剰余金 - 16,335 16,100 16,100 16,134 16,135 16,243 16,243 16,243 16,180 16,180 16,180 16,180 16,190 16,205 16,205 16,205 16,207 16,207 16,218 16,206 16,208 16,208 16,208 16,208 16,217 16,233 16,233 16,233 16,233 16,232 16,232 16,232 16,231 16,231 16,231 16,231 13,814 13,815 13,815 13,815 13,815 13,815
利益剰余金 - 35,946 36,241 36,407 37,894 37,408 38,461 38,666 39,162 38,488 40,563 40,636 41,145 40,813 41,951 41,928 42,624 42,284 44,323 44,384 38,345 37,410 40,447 47,619 48,974 48,731 49,493 49,414 50,256 50,269 52,303 52,993 52,061 52,203 52,881 54,525 51,718 51,713 53,544 54,902 56,461 56,433 58,274
株主資本 46,734 53,158 51,677 51,565 52,157 49,088 49,606 53,799 54,217 53,722 56,882 57,300 56,225 54,899 56,681 55,252 56,668 55,282 56,318 57,966 48,823 48,634 50,893 58,556 59,462 60,074 60,925 61,733 64,508 71,031 72,339 66,972 67,694 69,565 71,302 71,627 74,085 78,828 75,545 79,314 80,237 81,145 83,656