|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
5,390
|
6,890
|
5,726
|
6,282
|
5,935
|
7,243
|
7,441
|
8,964
|
10,508
|
9,925
|
9,364
|
8,119
|
8,730
|
9,163
|
7,222
|
6,564
|
9,107
|
8,563
|
9,233
|
10,060
|
17,858
|
17,699
|
18,504
|
19,699
|
20,727
|
20,389
|
17,541
|
15,945
|
16,471
|
19,188
|
17,798
|
20,340
|
21,365
|
23,578
|
22,750
|
24,561
|
26,799
|
28,439
|
28,382
|
30,026
|
30,850
|
32,469
|
|
有価証券
|
-
|
-
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,772
|
4,530
|
4,684
|
5,003
|
4,878
|
4,323
|
4,133
|
4,578
|
4,513
|
6,680
|
4,541
|
4,986
|
5,527
|
5,859
|
5,712
|
6,345
|
6,001
|
6,076
|
5,063
|
4,989
|
5,410
|
7,817
|
6,808
|
7,925
|
7,938
|
6,841
|
5,338
|
7,098
|
8,428
|
-
|
5,868
|
5,564
|
6,296
|
-
|
7,410
|
7,405
|
7,792
|
-
|
7,560
|
9,193
|
9,436
|
-
|
|
商品及び製品
|
-
|
1,178
|
1,559
|
1,272
|
1,691
|
1,184
|
1,569
|
1,808
|
2,023
|
2,051
|
2,120
|
1,972
|
2,625
|
2,400
|
2,563
|
2,244
|
2,545
|
2,428
|
2,146
|
2,377
|
2,227
|
1,950
|
1,772
|
2,187
|
2,031
|
2,111
|
2,363
|
2,310
|
2,753
|
2,322
|
2,471
|
2,338
|
2,373
|
2,459
|
2,499
|
2,335
|
3,172
|
2,714
|
2,604
|
2,977
|
3,151
|
2,554
|
2,643
|
|
流動資産合計
|
-
|
20,872
|
24,737
|
24,265
|
24,776
|
23,636
|
23,860
|
24,721
|
27,333
|
29,548
|
30,319
|
29,146
|
29,468
|
31,923
|
32,727
|
28,823
|
28,980
|
31,832
|
31,006
|
31,392
|
31,580
|
39,808
|
42,020
|
42,770
|
46,892
|
47,620
|
46,318
|
43,746
|
44,289
|
46,831
|
48,296
|
45,373
|
46,865
|
49,653
|
50,699
|
49,779
|
52,581
|
55,434
|
55,106
|
56,952
|
58,620
|
59,615
|
61,477
|
|
有形固定資産
|
-
|
5,291
|
5,468
|
5,516
|
5,293
|
5,033
|
5,183
|
5,693
|
6,164
|
7,140
|
7,223
|
8,078
|
8,459
|
9,757
|
11,791
|
11,757
|
11,672
|
11,897
|
11,684
|
13,903
|
14,003
|
14,303
|
14,001
|
13,579
|
14,079
|
14,226
|
15,142
|
15,239
|
16,967
|
18,111
|
18,436
|
17,104
|
16,975
|
17,659
|
17,494
|
16,618
|
17,010
|
17,318
|
15,730
|
16,365
|
15,582
|
15,065
|
14,670
|
|
投資有価証券
|
-
|
933
|
885
|
871
|
613
|
760
|
880
|
1,230
|
1,375
|
1,293
|
1,679
|
845
|
246
|
212
|
236
|
192
|
196
|
185
|
191
|
207
|
157
|
164
|
164
|
153
|
189
|
180
|
259
|
252
|
277
|
294
|
277
|
341
|
340
|
386
|
466
|
398
|
513
|
542
|
449
|
562
|
597
|
620
|
775
|
|
固定資産合計
|
-
|
7,386
|
8,791
|
8,918
|
8,516
|
7,989
|
8,437
|
9,520
|
10,088
|
10,986
|
11,747
|
12,132
|
11,910
|
13,245
|
14,972
|
15,027
|
14,846
|
14,879
|
14,845
|
15,689
|
16,151
|
16,235
|
15,879
|
15,401
|
16,163
|
16,545
|
17,958
|
17,653
|
19,340
|
20,348
|
20,659
|
19,421
|
19,060
|
19,884
|
19,496
|
18,517
|
19,187
|
19,369
|
17,654
|
18,602
|
17,702
|
17,134
|
16,908
|
|
総資産
|
-
|
28,259
|
33,528
|
33,183
|
33,292
|
31,625
|
32,297
|
34,240
|
37,422
|
40,534
|
42,066
|
41,278
|
41,378
|
45,169
|
47,699
|
43,851
|
43,827
|
46,711
|
45,852
|
47,082
|
47,732
|
56,044
|
57,899
|
58,171
|
63,056
|
64,165
|
64,276
|
61,399
|
63,629
|
67,179
|
68,956
|
64,794
|
65,926
|
69,537
|
70,195
|
68,297
|
71,768
|
74,803
|
72,761
|
75,555
|
76,322
|
76,749
|
78,386
|
|
買掛金
|
-
|
3,247
|
3,332
|
3,070
|
2,716
|
2,425
|
2,327
|
2,463
|
3,016
|
3,682
|
4,230
|
4,252
|
4,113
|
4,211
|
3,162
|
2,510
|
2,281
|
2,833
|
2,286
|
2,305
|
2,557
|
2,770
|
3,117
|
3,411
|
4,452
|
4,507
|
3,521
|
3,396
|
2,605
|
2,012
|
1,685
|
2,129
|
2,119
|
2,056
|
2,043
|
1,907
|
1,876
|
2,145
|
2,270
|
2,096
|
2,152
|
1,929
|
2,219
|
|
短期借入金
|
-
|
1,088
|
1,512
|
1,618
|
1,663
|
1,660
|
1,435
|
1,262
|
1,369
|
1,463
|
1,353
|
1,199
|
2,135
|
2,639
|
2,891
|
2,925
|
2,019
|
1,947
|
1,902
|
1,926
|
1,911
|
1,940
|
1,898
|
1,955
|
2,011
|
2,049
|
2,125
|
2,122
|
2,094
|
1,973
|
1,805
|
1,637
|
1,493
|
1,493
|
1,493
|
1,493
|
1,493
|
1,493
|
1,493
|
1,493
|
1,493
|
1,493
|
1,493
|
|
流動負債合計
|
-
|
8,549
|
9,325
|
9,206
|
8,565
|
7,790
|
7,187
|
7,768
|
9,180
|
11,335
|
10,839
|
10,038
|
11,539
|
12,325
|
11,507
|
9,769
|
8,455
|
9,138
|
7,846
|
8,934
|
9,837
|
11,389
|
11,783
|
12,390
|
14,142
|
14,096
|
13,679
|
11,297
|
11,082
|
11,706
|
11,854
|
11,448
|
11,013
|
11,058
|
10,265
|
10,772
|
11,326
|
11,898
|
11,862
|
13,324
|
13,662
|
12,896
|
12,891
|
|
長期借入金
|
-
|
640
|
2,964
|
2,792
|
3,416
|
3,192
|
3,768
|
3,497
|
4,021
|
3,737
|
3,453
|
3,169
|
1,886
|
4,098
|
6,592
|
6,136
|
6,670
|
8,423
|
7,935
|
7,447
|
6,959
|
13,493
|
13,036
|
12,491
|
11,947
|
11,452
|
10,911
|
10,369
|
9,852
|
9,479
|
9,105
|
8,732
|
8,358
|
7,985
|
7,611
|
7,238
|
6,864
|
6,491
|
6,118
|
5,744
|
5,371
|
4,997
|
4,624
|
|
固定負債合計
|
-
|
2,158
|
4,753
|
4,658
|
5,265
|
5,065
|
5,607
|
5,467
|
6,061
|
5,828
|
5,812
|
5,511
|
4,074
|
6,425
|
8,954
|
7,356
|
7,870
|
9,582
|
9,175
|
9,317
|
8,737
|
15,240
|
14,731
|
14,175
|
13,654
|
13,190
|
12,695
|
12,157
|
11,650
|
11,279
|
11,198
|
10,655
|
10,302
|
10,155
|
9,545
|
9,145
|
8,798
|
8,486
|
8,050
|
7,769
|
7,295
|
6,964
|
6,548
|
|
総負債
|
-
|
10,707
|
14,078
|
13,864
|
13,830
|
12,855
|
12,794
|
13,235
|
15,241
|
17,163
|
16,652
|
15,549
|
15,613
|
18,751
|
20,462
|
17,126
|
16,326
|
18,721
|
17,022
|
18,252
|
18,574
|
26,630
|
26,515
|
26,565
|
27,797
|
27,286
|
26,374
|
23,455
|
22,733
|
22,986
|
23,053
|
22,104
|
21,315
|
21,214
|
19,811
|
19,917
|
20,124
|
20,385
|
19,912
|
21,093
|
20,958
|
19,861
|
19,439
|
|
資本金及び資本剰余金
|
-
|
7,057
|
7,057
|
7,057
|
7,057
|
7,057
|
7,056
|
7,057
|
7,057
|
7,057
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
|
利益剰余金
|
-
|
10,856
|
12,742
|
12,672
|
13,617
|
13,944
|
14,674
|
14,754
|
15,863
|
16,859
|
18,645
|
19,157
|
20,402
|
21,265
|
22,093
|
21,832
|
22,463
|
23,293
|
24,346
|
24,218
|
25,283
|
25,720
|
27,686
|
28,086
|
30,761
|
32,505
|
33,467
|
33,093
|
34,999
|
37,022
|
38,098
|
36,647
|
38,100
|
39,991
|
41,685
|
40,761
|
42,489
|
44,009
|
45,665
|
45,128
|
47,426
|
49,464
|
50,855
|
|
株主資本
|
14,430
|
17,552
|
19,450
|
19,319
|
19,463
|
18,770
|
19,502
|
21,005
|
22,180
|
23,371
|
25,413
|
25,729
|
25,764
|
26,418
|
27,237
|
26,724
|
27,500
|
27,990
|
28,829
|
28,829
|
29,157
|
29,414
|
31,384
|
31,605
|
35,259
|
36,878
|
37,901
|
37,944
|
40,895
|
44,193
|
45,903
|
42,690
|
44,610
|
48,323
|
50,384
|
48,379
|
51,643
|
54,418
|
52,848
|
54,461
|
55,364
|
56,888
|
58,946
|