日精エー・エス・ビー機械【6284】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 5,390 6,890 5,726 6,282 5,935 7,243 7,441 8,964 10,508 9,925 9,364 8,119 8,730 9,163 7,222 6,564 9,107 8,563 9,233 10,060 17,858 17,699 18,504 19,699 20,727 20,389 17,541 15,945 16,471 19,188 17,798 20,340 21,365 23,578 22,750 24,561 26,799 28,439 28,382 30,026 30,850 32,469
有価証券 - - 26 - - - - - - - - - - - - - - - - - - - 1,500 1,500 1,500 - - - - - - - - - - - - - - - - - -
売掛金 - 4,772 4,530 4,684 5,003 4,878 4,323 4,133 4,578 4,513 6,680 4,541 4,986 5,527 5,859 5,712 6,345 6,001 6,076 5,063 4,989 5,410 7,817 6,808 7,925 7,938 6,841 5,338 7,098 8,428 - 5,868 5,564 6,296 - 7,410 7,405 7,792 - 7,560 9,193 9,436 -
商品及び製品 - 1,178 1,559 1,272 1,691 1,184 1,569 1,808 2,023 2,051 2,120 1,972 2,625 2,400 2,563 2,244 2,545 2,428 2,146 2,377 2,227 1,950 1,772 2,187 2,031 2,111 2,363 2,310 2,753 2,322 2,471 2,338 2,373 2,459 2,499 2,335 3,172 2,714 2,604 2,977 3,151 2,554 2,643
流動資産合計 - 20,872 24,737 24,265 24,776 23,636 23,860 24,721 27,333 29,548 30,319 29,146 29,468 31,923 32,727 28,823 28,980 31,832 31,006 31,392 31,580 39,808 42,020 42,770 46,892 47,620 46,318 43,746 44,289 46,831 48,296 45,373 46,865 49,653 50,699 49,779 52,581 55,434 55,106 56,952 58,620 59,615 61,477
有形固定資産 - 5,291 5,468 5,516 5,293 5,033 5,183 5,693 6,164 7,140 7,223 8,078 8,459 9,757 11,791 11,757 11,672 11,897 11,684 13,903 14,003 14,303 14,001 13,579 14,079 14,226 15,142 15,239 16,967 18,111 18,436 17,104 16,975 17,659 17,494 16,618 17,010 17,318 15,730 16,365 15,582 15,065 14,670
投資有価証券 - 933 885 871 613 760 880 1,230 1,375 1,293 1,679 845 246 212 236 192 196 185 191 207 157 164 164 153 189 180 259 252 277 294 277 341 340 386 466 398 513 542 449 562 597 620 775
固定資産合計 - 7,386 8,791 8,918 8,516 7,989 8,437 9,520 10,088 10,986 11,747 12,132 11,910 13,245 14,972 15,027 14,846 14,879 14,845 15,689 16,151 16,235 15,879 15,401 16,163 16,545 17,958 17,653 19,340 20,348 20,659 19,421 19,060 19,884 19,496 18,517 19,187 19,369 17,654 18,602 17,702 17,134 16,908
総資産 - 28,259 33,528 33,183 33,292 31,625 32,297 34,240 37,422 40,534 42,066 41,278 41,378 45,169 47,699 43,851 43,827 46,711 45,852 47,082 47,732 56,044 57,899 58,171 63,056 64,165 64,276 61,399 63,629 67,179 68,956 64,794 65,926 69,537 70,195 68,297 71,768 74,803 72,761 75,555 76,322 76,749 78,386
買掛金 - 3,247 3,332 3,070 2,716 2,425 2,327 2,463 3,016 3,682 4,230 4,252 4,113 4,211 3,162 2,510 2,281 2,833 2,286 2,305 2,557 2,770 3,117 3,411 4,452 4,507 3,521 3,396 2,605 2,012 1,685 2,129 2,119 2,056 2,043 1,907 1,876 2,145 2,270 2,096 2,152 1,929 2,219
短期借入金 - 1,088 1,512 1,618 1,663 1,660 1,435 1,262 1,369 1,463 1,353 1,199 2,135 2,639 2,891 2,925 2,019 1,947 1,902 1,926 1,911 1,940 1,898 1,955 2,011 2,049 2,125 2,122 2,094 1,973 1,805 1,637 1,493 1,493 1,493 1,493 1,493 1,493 1,493 1,493 1,493 1,493 1,493
流動負債合計 - 8,549 9,325 9,206 8,565 7,790 7,187 7,768 9,180 11,335 10,839 10,038 11,539 12,325 11,507 9,769 8,455 9,138 7,846 8,934 9,837 11,389 11,783 12,390 14,142 14,096 13,679 11,297 11,082 11,706 11,854 11,448 11,013 11,058 10,265 10,772 11,326 11,898 11,862 13,324 13,662 12,896 12,891
長期借入金 - 640 2,964 2,792 3,416 3,192 3,768 3,497 4,021 3,737 3,453 3,169 1,886 4,098 6,592 6,136 6,670 8,423 7,935 7,447 6,959 13,493 13,036 12,491 11,947 11,452 10,911 10,369 9,852 9,479 9,105 8,732 8,358 7,985 7,611 7,238 6,864 6,491 6,118 5,744 5,371 4,997 4,624
固定負債合計 - 2,158 4,753 4,658 5,265 5,065 5,607 5,467 6,061 5,828 5,812 5,511 4,074 6,425 8,954 7,356 7,870 9,582 9,175 9,317 8,737 15,240 14,731 14,175 13,654 13,190 12,695 12,157 11,650 11,279 11,198 10,655 10,302 10,155 9,545 9,145 8,798 8,486 8,050 7,769 7,295 6,964 6,548
総負債 - 10,707 14,078 13,864 13,830 12,855 12,794 13,235 15,241 17,163 16,652 15,549 15,613 18,751 20,462 17,126 16,326 18,721 17,022 18,252 18,574 26,630 26,515 26,565 27,797 27,286 26,374 23,455 22,733 22,986 23,053 22,104 21,315 21,214 19,811 19,917 20,124 20,385 19,912 21,093 20,958 19,861 19,439
資本金及び資本剰余金 - 7,057 7,057 7,057 7,057 7,057 7,056 7,057 7,057 7,057 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056 7,056
利益剰余金 - 10,856 12,742 12,672 13,617 13,944 14,674 14,754 15,863 16,859 18,645 19,157 20,402 21,265 22,093 21,832 22,463 23,293 24,346 24,218 25,283 25,720 27,686 28,086 30,761 32,505 33,467 33,093 34,999 37,022 38,098 36,647 38,100 39,991 41,685 40,761 42,489 44,009 45,665 45,128 47,426 49,464 50,855
株主資本 14,430 17,552 19,450 19,319 19,463 18,770 19,502 21,005 22,180 23,371 25,413 25,729 25,764 26,418 27,237 26,724 27,500 27,990 28,829 28,829 29,157 29,414 31,384 31,605 35,259 36,878 37,901 37,944 40,895 44,193 45,903 42,690 44,610 48,323 50,384 48,379 51,643 54,418 52,848 54,461 55,364 56,888 58,946