|
(単位:百万円)
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
2025/9
|
|
現金同等物
|
-
|
5,390
|
6,890
|
7,243
|
9,925
|
9,163
|
8,563
|
17,699
|
20,389
|
19,188
|
23,578
|
28,439
|
32,469
|
|
有価証券
|
-
|
-
|
26
|
-
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,772
|
4,530
|
4,323
|
6,680
|
5,859
|
6,076
|
7,817
|
6,841
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,178
|
1,559
|
1,569
|
2,120
|
2,563
|
2,146
|
1,772
|
2,363
|
2,471
|
2,499
|
2,604
|
2,643
|
|
流動資産合計
|
-
|
20,872
|
24,737
|
23,860
|
30,319
|
32,727
|
31,006
|
42,020
|
46,318
|
48,296
|
50,699
|
55,106
|
61,477
|
|
有形固定資産
|
-
|
5,291
|
5,468
|
5,183
|
7,223
|
11,791
|
11,684
|
14,001
|
15,142
|
18,436
|
17,494
|
15,730
|
14,670
|
|
投資有価証券
|
-
|
933
|
885
|
880
|
1,679
|
236
|
191
|
164
|
259
|
277
|
466
|
449
|
775
|
|
固定資産合計
|
-
|
7,386
|
8,791
|
8,437
|
11,747
|
14,972
|
14,845
|
15,879
|
17,958
|
20,659
|
19,496
|
17,654
|
16,908
|
|
総資産
|
-
|
28,259
|
33,528
|
32,297
|
42,066
|
47,699
|
45,852
|
57,899
|
64,276
|
68,956
|
70,195
|
72,761
|
78,386
|
|
買掛金
|
-
|
3,247
|
3,332
|
2,327
|
4,230
|
3,162
|
2,286
|
3,117
|
3,521
|
1,685
|
2,043
|
2,270
|
2,219
|
|
短期借入金
|
-
|
1,088
|
1,512
|
1,435
|
1,353
|
2,891
|
1,902
|
1,898
|
2,125
|
1,805
|
1,493
|
1,493
|
1,493
|
|
流動負債合計
|
-
|
8,549
|
9,325
|
7,187
|
10,839
|
11,507
|
7,846
|
11,783
|
13,679
|
11,854
|
10,265
|
11,862
|
12,891
|
|
長期借入金
|
-
|
640
|
2,964
|
3,768
|
3,453
|
6,592
|
7,935
|
13,036
|
10,911
|
9,105
|
7,611
|
6,118
|
4,624
|
|
固定負債合計
|
-
|
2,158
|
4,753
|
5,607
|
5,812
|
8,954
|
9,175
|
14,731
|
12,695
|
11,198
|
9,545
|
8,050
|
6,548
|
|
総負債
|
-
|
10,707
|
14,078
|
12,794
|
16,652
|
20,462
|
17,022
|
26,515
|
26,374
|
23,053
|
19,811
|
19,912
|
19,439
|
|
資本金及び資本剰余金
|
-
|
7,057
|
7,057
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
7,056
|
|
利益剰余金
|
-
|
10,856
|
12,742
|
14,674
|
18,645
|
22,093
|
24,346
|
27,686
|
33,467
|
38,098
|
41,685
|
45,665
|
50,855
|
|
株主資本
|
14,430
|
17,552
|
19,450
|
19,502
|
25,413
|
27,237
|
28,829
|
31,384
|
37,901
|
45,903
|
50,384
|
52,848
|
58,946
|