|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,138
|
10,959
|
10,107
|
12,806
|
12,497
|
13,451
|
14,163
|
15,359
|
14,921
|
16,483
|
15,493
|
15,409
|
15,338
|
14,407
|
18,195
|
18,226
|
17,702
|
19,934
|
20,821
|
21,679
|
20,660
|
20,161
|
20,430
|
21,572
|
22,517
|
23,573
|
19,869
|
21,112
|
18,707
|
22,038
|
21,001
|
23,394
|
21,998
|
24,061
|
23,105
|
25,314
|
23,337
|
26,859
|
24,828
|
25,203
|
24,114
|
25,649
|
|
有価証券
|
-
|
3,287
|
3,287
|
3,287
|
2,788
|
2,288
|
2,376
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
1,499
|
999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
19,354
|
17,304
|
17,171
|
17,080
|
16,447
|
15,517
|
16,715
|
16,844
|
16,683
|
16,646
|
17,468
|
18,572
|
17,852
|
17,810
|
17,936
|
19,217
|
19,791
|
17,069
|
17,318
|
18,207
|
15,739
|
15,058
|
17,712
|
17,889
|
17,074
|
16,463
|
17,446
|
19,832
|
19,364
|
16,602
|
18,694
|
17,854
|
17,691
|
18,243
|
18,974
|
22,597
|
20,992
|
18,682
|
17,815
|
19,176
|
17,798
|
18,155
|
|
商品及び製品
|
-
|
3,344
|
3,501
|
3,429
|
3,533
|
3,373
|
3,042
|
2,941
|
3,399
|
3,722
|
3,144
|
3,368
|
3,426
|
3,611
|
3,549
|
4,180
|
3,990
|
3,708
|
3,876
|
4,006
|
3,800
|
4,206
|
3,823
|
3,920
|
3,844
|
3,899
|
4,080
|
4,394
|
4,247
|
4,385
|
4,786
|
4,636
|
4,844
|
4,697
|
4,601
|
4,583
|
4,538
|
4,436
|
4,613
|
4,430
|
4,600
|
4,326
|
4,393
|
|
流動資産合計
|
-
|
40,963
|
42,131
|
41,750
|
42,389
|
40,934
|
40,697
|
41,840
|
43,559
|
42,648
|
44,235
|
44,372
|
45,581
|
44,103
|
43,787
|
48,846
|
50,369
|
49,648
|
49,610
|
50,750
|
51,486
|
47,677
|
46,772
|
48,924
|
49,905
|
50,449
|
51,998
|
50,054
|
53,162
|
51,529
|
53,150
|
53,816
|
54,772
|
53,271
|
56,690
|
56,884
|
61,590
|
58,080
|
59,436
|
56,683
|
59,319
|
56,123
|
57,335
|
|
有形固定資産
|
-
|
21,807
|
21,634
|
20,639
|
20,318
|
19,723
|
19,158
|
18,974
|
17,042
|
16,914
|
17,050
|
17,102
|
18,088
|
17,693
|
18,689
|
20,136
|
20,199
|
20,111
|
20,461
|
20,422
|
20,819
|
20,548
|
21,316
|
21,135
|
22,075
|
22,023
|
21,868
|
22,498
|
22,913
|
23,362
|
23,619
|
23,223
|
22,805
|
22,606
|
22,556
|
22,426
|
22,103
|
22,270
|
22,892
|
22,952
|
22,986
|
22,973
|
24,577
|
|
投資有価証券
|
-
|
9,069
|
7,496
|
6,120
|
4,928
|
4,665
|
4,931
|
5,012
|
5,592
|
5,995
|
6,541
|
6,984
|
6,749
|
6,606
|
7,011
|
5,724
|
5,951
|
5,679
|
5,744
|
6,348
|
5,095
|
5,551
|
5,810
|
5,644
|
6,128
|
6,210
|
6,625
|
7,022
|
6,635
|
6,731
|
6,764
|
6,511
|
6,560
|
7,232
|
7,145
|
7,142
|
8,373
|
8,509
|
7,975
|
9,168
|
7,545
|
8,227
|
9,456
|
|
固定資産合計
|
-
|
34,358
|
32,493
|
29,993
|
28,493
|
27,722
|
27,191
|
26,909
|
25,551
|
25,758
|
26,407
|
26,875
|
27,713
|
27,332
|
28,452
|
28,688
|
28,946
|
28,588
|
28,584
|
29,139
|
28,400
|
28,503
|
29,573
|
29,209
|
30,709
|
30,804
|
31,139
|
32,215
|
32,367
|
32,989
|
33,363
|
32,558
|
32,218
|
32,610
|
32,510
|
32,398
|
33,485
|
33,879
|
33,893
|
35,234
|
34,042
|
34,831
|
37,527
|
|
総資産
|
-
|
75,322
|
74,625
|
71,744
|
70,882
|
68,657
|
67,889
|
68,749
|
69,110
|
68,406
|
70,642
|
71,248
|
73,295
|
71,435
|
72,239
|
77,535
|
79,315
|
78,236
|
78,195
|
79,890
|
79,887
|
76,180
|
76,345
|
78,134
|
80,615
|
81,253
|
83,138
|
82,269
|
85,530
|
84,518
|
86,513
|
86,374
|
86,991
|
85,882
|
89,200
|
89,283
|
95,075
|
91,960
|
93,330
|
91,918
|
93,361
|
90,955
|
94,863
|
|
買掛金
|
-
|
6,337
|
6,120
|
6,357
|
5,893
|
5,461
|
4,972
|
5,840
|
5,815
|
5,344
|
5,761
|
6,311
|
6,466
|
6,401
|
6,366
|
6,551
|
6,654
|
5,999
|
5,442
|
6,304
|
5,839
|
4,928
|
4,560
|
5,329
|
5,423
|
5,609
|
5,879
|
6,138
|
5,903
|
5,909
|
5,984
|
6,805
|
6,760
|
5,793
|
6,425
|
6,791
|
8,060
|
6,491
|
5,776
|
5,888
|
6,115
|
5,792
|
5,768
|
|
短期借入金
|
-
|
2,253
|
-
|
-
|
2,503
|
-
|
-
|
-
|
2,693
|
-
|
-
|
-
|
2,866
|
-
|
-
|
-
|
2,919
|
-
|
-
|
-
|
3,344
|
-
|
-
|
-
|
3,902
|
-
|
-
|
-
|
4,067
|
-
|
-
|
-
|
3,881
|
-
|
-
|
-
|
4,114
|
-
|
-
|
-
|
4,395
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
545
|
545
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,095
|
1,095
|
550
|
550
|
|
流動負債合計
|
-
|
11,290
|
10,420
|
10,212
|
10,160
|
9,318
|
9,037
|
9,891
|
10,499
|
10,040
|
10,660
|
10,943
|
12,143
|
11,505
|
11,348
|
11,046
|
11,877
|
10,832
|
10,163
|
11,820
|
12,077
|
10,322
|
9,762
|
10,313
|
10,950
|
11,225
|
11,739
|
11,640
|
13,114
|
12,260
|
12,692
|
12,371
|
12,610
|
11,990
|
13,291
|
13,069
|
16,056
|
13,177
|
12,419
|
12,100
|
13,496
|
12,604
|
12,669
|
|
長期借入金
|
-
|
412
|
323
|
277
|
234
|
210
|
146
|
99
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
6,000
|
6,000
|
6,000
|
5,455
|
5,455
|
4,910
|
4,910
|
5,297
|
5,297
|
4,752
|
4,560
|
3,981
|
3,893
|
3,307
|
3,206
|
2,621
|
2,523
|
1,939
|
1,841
|
1,257
|
1,150
|
564
|
550
|
-
|
-
|
-
|
1,629
|
|
固定負債合計
|
-
|
3,821
|
3,531
|
3,400
|
2,973
|
2,712
|
2,581
|
2,535
|
2,311
|
2,255
|
2,450
|
2,627
|
2,312
|
1,515
|
1,661
|
7,389
|
7,631
|
7,611
|
7,748
|
7,333
|
7,167
|
6,613
|
6,580
|
6,918
|
7,107
|
6,478
|
6,356
|
5,838
|
5,824
|
5,340
|
5,400
|
4,725
|
4,791
|
4,308
|
4,157
|
3,562
|
4,119
|
3,975
|
3,649
|
3,472
|
3,020
|
3,011
|
5,030
|
|
総負債
|
-
|
15,111
|
13,952
|
13,613
|
13,134
|
12,030
|
11,619
|
12,426
|
12,811
|
12,296
|
13,111
|
13,571
|
14,455
|
13,020
|
13,010
|
18,435
|
19,509
|
18,444
|
17,911
|
19,154
|
19,245
|
16,936
|
16,342
|
17,231
|
18,058
|
17,704
|
18,095
|
17,478
|
18,939
|
17,600
|
18,093
|
17,097
|
17,401
|
16,299
|
17,448
|
16,632
|
20,175
|
17,152
|
16,069
|
15,573
|
16,516
|
15,615
|
17,700
|
|
資本金及び資本剰余金
|
-
|
18,059
|
18,064
|
18,064
|
18,064
|
18,064
|
18,064
|
18,064
|
18,064
|
18,207
|
18,207
|
18,202
|
18,200
|
18,200
|
18,264
|
18,264
|
18,313
|
18,313
|
18,313
|
18,313
|
18,313
|
18,313
|
18,313
|
18,195
|
18,195
|
18,195
|
18,195
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,200
|
18,214
|
18,301
|
|
利益剰余金
|
-
|
39,955
|
41,128
|
42,300
|
43,259
|
43,124
|
43,962
|
44,768
|
39,718
|
39,591
|
40,365
|
40,665
|
41,726
|
41,857
|
42,616
|
42,933
|
43,897
|
43,939
|
44,774
|
45,199
|
45,758
|
44,806
|
45,304
|
46,132
|
46,955
|
47,071
|
48,072
|
48,243
|
49,668
|
49,214
|
49,782
|
50,448
|
51,987
|
51,965
|
51,394
|
51,810
|
53,730
|
53,700
|
55,228
|
55,333
|
57,672
|
57,455
|
58,549
|
|
株主資本
|
56,735
|
60,210
|
60,673
|
58,130
|
57,748
|
56,627
|
56,270
|
56,322
|
56,299
|
56,110
|
57,531
|
57,676
|
58,839
|
58,415
|
59,229
|
59,099
|
59,806
|
59,792
|
60,283
|
60,736
|
60,642
|
59,244
|
60,002
|
60,902
|
62,557
|
63,549
|
65,042
|
64,791
|
66,591
|
66,917
|
68,420
|
69,276
|
69,589
|
69,583
|
71,752
|
72,650
|
74,900
|
74,807
|
77,260
|
76,344
|
76,844
|
75,339
|
77,163
|