|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
4,958
|
4,860
|
3,884
|
6,620
|
6,010
|
6,454
|
6,231
|
10,628
|
10,171
|
9,434
|
8,166
|
10,363
|
8,721
|
9,822
|
8,615
|
9,922
|
8,266
|
7,650
|
7,103
|
12,260
|
12,531
|
9,845
|
9,907
|
10,531
|
11,076
|
8,542
|
12,908
|
13,853
|
14,038
|
13,563
|
13,565
|
14,031
|
12,359
|
12,313
|
12,171
|
14,482
|
15,656
|
17,587
|
15,579
|
15,325
|
14,220
|
|
売掛金
|
-
|
9,345
|
11,586
|
11,429
|
10,817
|
9,785
|
7,998
|
8,292
|
5,201
|
5,436
|
6,052
|
6,776
|
6,143
|
6,752
|
5,752
|
6,825
|
7,590
|
6,181
|
6,999
|
6,676
|
4,852
|
5,178
|
5,421
|
5,255
|
6,257
|
5,914
|
7,228
|
4,665
|
4,840
|
5,438
|
7,412
|
8,637
|
10,027
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
23
|
26
|
30
|
29
|
28
|
22
|
27
|
31
|
29
|
31
|
37
|
40
|
37
|
30
|
32
|
36
|
41
|
44
|
37
|
36
|
35
|
30
|
41
|
65
|
81
|
118
|
109
|
95
|
134
|
132
|
121
|
134
|
133
|
123
|
118
|
108
|
88
|
72
|
109
|
92
|
74
|
|
流動資産合計
|
-
|
25,992
|
29,768
|
29,739
|
29,823
|
29,050
|
27,863
|
23,951
|
23,969
|
24,709
|
24,822
|
25,715
|
26,193
|
24,910
|
27,633
|
27,488
|
29,878
|
29,791
|
28,732
|
27,166
|
26,143
|
27,623
|
24,887
|
26,561
|
25,275
|
29,309
|
28,783
|
32,547
|
31,141
|
30,245
|
32,061
|
33,536
|
31,181
|
30,557
|
31,568
|
32,689
|
32,406
|
32,819
|
34,222
|
33,749
|
35,527
|
33,298
|
|
有形固定資産
|
-
|
6,809
|
7,012
|
6,851
|
7,003
|
6,947
|
7,011
|
6,942
|
7,328
|
7,304
|
7,278
|
7,262
|
7,217
|
7,094
|
6,986
|
6,892
|
6,780
|
6,786
|
6,644
|
6,504
|
6,519
|
9,127
|
11,449
|
11,552
|
14,583
|
14,709
|
15,966
|
16,299
|
16,246
|
16,633
|
16,636
|
16,520
|
16,096
|
16,090
|
15,863
|
15,738
|
14,595
|
14,965
|
15,417
|
15,044
|
15,152
|
15,023
|
|
投資有価証券
|
-
|
1,035
|
1,015
|
991
|
866
|
869
|
887
|
988
|
1,120
|
1,184
|
1,208
|
1,217
|
1,196
|
1,229
|
1,171
|
1,166
|
1,216
|
1,193
|
1,173
|
1,287
|
1,355
|
1,267
|
1,428
|
1,534
|
1,533
|
1,535
|
1,603
|
1,686
|
1,569
|
1,543
|
1,411
|
1,408
|
1,309
|
1,413
|
1,477
|
1,353
|
1,429
|
858
|
859
|
768
|
651
|
673
|
|
固定資産合計
|
-
|
8,709
|
8,815
|
8,583
|
8,561
|
8,478
|
8,503
|
8,543
|
9,086
|
9,115
|
9,127
|
9,326
|
9,213
|
9,084
|
8,882
|
8,754
|
8,656
|
9,087
|
8,936
|
8,841
|
8,800
|
11,415
|
13,751
|
13,898
|
17,051
|
17,287
|
18,561
|
19,074
|
19,072
|
19,468
|
19,262
|
19,147
|
18,462
|
18,566
|
18,357
|
18,175
|
16,866
|
16,633
|
17,503
|
16,936
|
16,858
|
16,401
|
|
総資産
|
-
|
34,701
|
38,583
|
38,321
|
38,383
|
37,528
|
36,366
|
32,494
|
33,055
|
33,824
|
33,949
|
35,041
|
35,406
|
33,994
|
36,515
|
36,242
|
38,534
|
38,878
|
37,668
|
36,007
|
34,943
|
39,038
|
38,637
|
40,459
|
42,326
|
46,596
|
47,344
|
51,621
|
50,213
|
49,713
|
51,322
|
52,682
|
49,643
|
49,123
|
49,925
|
50,865
|
49,272
|
49,452
|
51,725
|
50,684
|
52,385
|
49,699
|
|
買掛金
|
-
|
6,838
|
9,080
|
8,641
|
8,675
|
8,688
|
7,704
|
4,712
|
2,801
|
2,948
|
3,054
|
3,375
|
3,185
|
3,096
|
3,729
|
3,818
|
4,090
|
3,138
|
3,028
|
2,496
|
2,434
|
2,166
|
2,775
|
2,791
|
2,081
|
2,366
|
1,978
|
2,377
|
1,738
|
1,698
|
2,011
|
2,469
|
2,025
|
2,099
|
1,503
|
1,477
|
1,108
|
1,127
|
1,430
|
1,984
|
2,325
|
1,619
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
2,500
|
2,500
|
-
|
-
|
-
|
250
|
-
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
367
|
307
|
382
|
360
|
|
流動負債合計
|
-
|
11,939
|
15,250
|
15,000
|
14,369
|
13,819
|
13,308
|
9,421
|
8,841
|
9,931
|
9,590
|
10,672
|
10,694
|
9,482
|
11,887
|
11,574
|
13,227
|
13,652
|
12,165
|
10,594
|
8,486
|
13,285
|
12,397
|
13,756
|
9,789
|
13,667
|
12,941
|
14,431
|
11,889
|
10,817
|
11,012
|
11,849
|
8,633
|
8,545
|
8,266
|
8,578
|
6,901
|
7,051
|
8,002
|
8,751
|
14,961
|
13,337
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,750
|
2,750
|
2,625
|
2,625
|
2,500
|
2,500
|
2,375
|
2,375
|
2,250
|
2,250
|
2,125
|
2,395
|
2,267
|
2,164
|
1,997
|
|
固定負債合計
|
-
|
793
|
708
|
681
|
611
|
637
|
646
|
646
|
662
|
635
|
623
|
603
|
526
|
528
|
486
|
455
|
453
|
389
|
382
|
381
|
346
|
343
|
342
|
345
|
5,056
|
5,055
|
5,557
|
8,281
|
8,269
|
8,120
|
8,094
|
7,946
|
7,921
|
7,780
|
7,751
|
7,608
|
7,618
|
8,283
|
8,671
|
8,405
|
3,155
|
2,809
|
|
総負債
|
-
|
12,733
|
15,959
|
15,682
|
14,980
|
14,456
|
13,954
|
10,068
|
9,503
|
10,566
|
10,214
|
11,275
|
11,220
|
10,011
|
12,374
|
12,030
|
13,681
|
14,041
|
12,547
|
10,975
|
8,833
|
13,628
|
12,739
|
14,102
|
14,845
|
18,722
|
18,498
|
22,712
|
20,158
|
18,937
|
19,105
|
19,795
|
16,555
|
16,325
|
16,017
|
16,186
|
14,519
|
15,334
|
16,672
|
17,156
|
18,116
|
16,146
|
|
資本金及び資本剰余金
|
-
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,639
|
4,642
|
4,653
|
4,653
|
4,654
|
4,654
|
4,685
|
4,685
|
4,686
|
4,686
|
4,735
|
4,734
|
4,734
|
4,771
|
4,779
|
4,779
|
4,779
|
4,790
|
|
利益剰余金
|
-
|
16,524
|
17,059
|
17,648
|
18,728
|
18,797
|
18,959
|
19,042
|
19,231
|
19,120
|
19,542
|
19,287
|
19,601
|
19,646
|
20,048
|
20,179
|
20,951
|
20,797
|
21,489
|
21,640
|
22,347
|
22,139
|
22,542
|
22,828
|
23,738
|
23,575
|
24,293
|
24,251
|
25,016
|
24,876
|
25,580
|
26,195
|
27,397
|
26,722
|
27,182
|
27,702
|
27,774
|
26,751
|
26,805
|
26,644
|
26,589
|
26,784
|
|
株主資本
|
19,727
|
21,968
|
22,624
|
22,639
|
23,403
|
23,072
|
22,412
|
22,427
|
23,552
|
23,258
|
23,735
|
23,765
|
24,186
|
23,983
|
24,141
|
24,212
|
24,853
|
24,837
|
25,121
|
25,032
|
26,110
|
25,410
|
25,899
|
26,357
|
27,481
|
27,875
|
28,846
|
28,909
|
30,056
|
30,776
|
32,217
|
32,887
|
33,088
|
32,798
|
33,907
|
34,679
|
34,752
|
34,118
|
35,052
|
33,528
|
34,269
|
33,552
|