瑞光【6279】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 4,958 4,860 3,884 6,620 6,010 6,454 6,231 10,628 10,171 9,434 8,166 10,363 8,721 9,822 8,615 9,922 8,266 7,650 7,103 12,260 12,531 9,845 9,907 10,531 11,076 8,542 12,908 13,853 14,038 13,563 13,565 14,031 12,359 12,313 12,171 14,482 15,656 17,587 15,579 15,325 14,220
売掛金 - 9,345 11,586 11,429 10,817 9,785 7,998 8,292 5,201 5,436 6,052 6,776 6,143 6,752 5,752 6,825 7,590 6,181 6,999 6,676 4,852 5,178 5,421 5,255 6,257 5,914 7,228 4,665 4,840 5,438 7,412 8,637 10,027 - - - - - - - - -
商品及び製品 - 23 26 30 29 28 22 27 31 29 31 37 40 37 30 32 36 41 44 37 36 35 30 41 65 81 118 109 95 134 132 121 134 133 123 118 108 88 72 109 92 74
流動資産合計 - 25,992 29,768 29,739 29,823 29,050 27,863 23,951 23,969 24,709 24,822 25,715 26,193 24,910 27,633 27,488 29,878 29,791 28,732 27,166 26,143 27,623 24,887 26,561 25,275 29,309 28,783 32,547 31,141 30,245 32,061 33,536 31,181 30,557 31,568 32,689 32,406 32,819 34,222 33,749 35,527 33,298
有形固定資産 - 6,809 7,012 6,851 7,003 6,947 7,011 6,942 7,328 7,304 7,278 7,262 7,217 7,094 6,986 6,892 6,780 6,786 6,644 6,504 6,519 9,127 11,449 11,552 14,583 14,709 15,966 16,299 16,246 16,633 16,636 16,520 16,096 16,090 15,863 15,738 14,595 14,965 15,417 15,044 15,152 15,023
投資有価証券 - 1,035 1,015 991 866 869 887 988 1,120 1,184 1,208 1,217 1,196 1,229 1,171 1,166 1,216 1,193 1,173 1,287 1,355 1,267 1,428 1,534 1,533 1,535 1,603 1,686 1,569 1,543 1,411 1,408 1,309 1,413 1,477 1,353 1,429 858 859 768 651 673
固定資産合計 - 8,709 8,815 8,583 8,561 8,478 8,503 8,543 9,086 9,115 9,127 9,326 9,213 9,084 8,882 8,754 8,656 9,087 8,936 8,841 8,800 11,415 13,751 13,898 17,051 17,287 18,561 19,074 19,072 19,468 19,262 19,147 18,462 18,566 18,357 18,175 16,866 16,633 17,503 16,936 16,858 16,401
総資産 - 34,701 38,583 38,321 38,383 37,528 36,366 32,494 33,055 33,824 33,949 35,041 35,406 33,994 36,515 36,242 38,534 38,878 37,668 36,007 34,943 39,038 38,637 40,459 42,326 46,596 47,344 51,621 50,213 49,713 51,322 52,682 49,643 49,123 49,925 50,865 49,272 49,452 51,725 50,684 52,385 49,699
買掛金 - 6,838 9,080 8,641 8,675 8,688 7,704 4,712 2,801 2,948 3,054 3,375 3,185 3,096 3,729 3,818 4,090 3,138 3,028 2,496 2,434 2,166 2,775 2,791 2,081 2,366 1,978 2,377 1,738 1,698 2,011 2,469 2,025 2,099 1,503 1,477 1,108 1,127 1,430 1,984 2,325 1,619
短期借入金 - - - - - - - - - - - - - - - - - - - - - 5,000 2,500 2,500 - - - 250 - 26 - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 250 250 250 250 250 250 250 250 250 250 367 307 382 360
流動負債合計 - 11,939 15,250 15,000 14,369 13,819 13,308 9,421 8,841 9,931 9,590 10,672 10,694 9,482 11,887 11,574 13,227 13,652 12,165 10,594 8,486 13,285 12,397 13,756 9,789 13,667 12,941 14,431 11,889 10,817 11,012 11,849 8,633 8,545 8,266 8,578 6,901 7,051 8,002 8,751 14,961 13,337
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,750 2,750 2,625 2,625 2,500 2,500 2,375 2,375 2,250 2,250 2,125 2,395 2,267 2,164 1,997
固定負債合計 - 793 708 681 611 637 646 646 662 635 623 603 526 528 486 455 453 389 382 381 346 343 342 345 5,056 5,055 5,557 8,281 8,269 8,120 8,094 7,946 7,921 7,780 7,751 7,608 7,618 8,283 8,671 8,405 3,155 2,809
総負債 - 12,733 15,959 15,682 14,980 14,456 13,954 10,068 9,503 10,566 10,214 11,275 11,220 10,011 12,374 12,030 13,681 14,041 12,547 10,975 8,833 13,628 12,739 14,102 14,845 18,722 18,498 22,712 20,158 18,937 19,105 19,795 16,555 16,325 16,017 16,186 14,519 15,334 16,672 17,156 18,116 16,146
資本金及び資本剰余金 - 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,639 4,642 4,653 4,653 4,654 4,654 4,685 4,685 4,686 4,686 4,735 4,734 4,734 4,771 4,779 4,779 4,779 4,790
利益剰余金 - 16,524 17,059 17,648 18,728 18,797 18,959 19,042 19,231 19,120 19,542 19,287 19,601 19,646 20,048 20,179 20,951 20,797 21,489 21,640 22,347 22,139 22,542 22,828 23,738 23,575 24,293 24,251 25,016 24,876 25,580 26,195 27,397 26,722 27,182 27,702 27,774 26,751 26,805 26,644 26,589 26,784
株主資本 19,727 21,968 22,624 22,639 23,403 23,072 22,412 22,427 23,552 23,258 23,735 23,765 24,186 23,983 24,141 24,212 24,853 24,837 25,121 25,032 26,110 25,410 25,899 26,357 27,481 27,875 28,846 28,909 30,056 30,776 32,217 32,887 33,088 32,798 33,907 34,679 34,752 34,118 35,052 33,528 34,269 33,552