ユニオンツール【6278】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 9,399 7,805 9,522 8,479 7,940 7,274 7,669 8,594 9,109 9,425 9,611 8,556 9,186 8,687 9,262 9,016 9,758 9,959 11,017 11,398 12,207 13,107 15,649 15,481 16,448 16,156 17,291 17,116 18,634 19,067 20,971 20,580 20,925 19,806 19,376 21,107 21,034 17,434 17,976 17,528 17,495 15,511
有価証券 - 1,205 3,100 2,904 2,603 2,102 1,702 1,980 1,647 1,347 1,275 651 411 621 1,113 1,184 1,486 1,276 1,001 1,094 1,142 1,135 694 155 - - 285 290 307 341 - - 320 349 721 695 517 556 141 157 724 1,001 1,329
売掛金 - 7,171 7,174 6,897 6,563 6,234 6,038 6,753 6,597 6,853 7,557 7,926 7,980 7,827 8,126 7,995 7,251 6,975 7,353 7,494 7,127 7,324 7,355 7,791 8,387 8,871 9,358 9,482 9,801 9,609 9,760 8,626 7,511 7,621 8,018 8,429 9,270 10,270 10,080 11,428 11,741 12,399 12,925
商品及び製品 - 4,670 5,140 4,038 3,976 3,910 4,003 4,333 4,332 4,360 4,521 4,440 4,483 4,551 4,782 4,813 4,986 4,776 4,744 4,801 4,894 5,022 5,064 4,677 4,743 4,861 4,919 5,102 5,201 5,881 6,185 5,908 6,481 6,461 6,364 6,081 5,863 6,171 5,926 6,124 6,009 6,217 6,240
流動資産合計 - 25,645 27,496 27,271 25,774 23,845 22,861 24,775 25,352 25,985 27,162 26,936 26,075 27,082 27,876 28,221 27,247 27,110 27,248 28,399 28,459 29,701 30,195 32,138 32,463 34,268 34,858 36,493 37,024 39,553 40,305 40,715 40,000 40,493 40,088 39,539 41,550 43,424 38,872 41,205 41,088 42,875 42,224
有形固定資産 - 18,815 19,247 18,602 18,309 18,512 19,222 20,658 20,809 21,169 21,268 21,719 21,715 21,977 22,400 22,694 22,976 22,913 22,633 22,739 22,410 22,051 21,835 21,522 21,768 21,883 22,229 22,173 22,305 22,736 22,884 22,482 22,561 23,807 24,149 24,462 24,448 25,653 25,576 26,258 26,291 27,709 28,950
投資有価証券 - 11,225 7,582 8,180 6,719 6,432 7,122 7,144 6,513 6,892 7,160 8,690 8,342 7,418 7,284 5,507 5,934 5,724 5,074 5,881 4,182 4,642 4,592 3,659 4,857 5,071 5,187 5,149 5,704 6,312 6,033 5,235 5,287 5,622 6,005 6,105 6,759 7,668 9,971 10,788 10,170 9,678 10,817
固定資産合計 - 30,691 27,161 27,035 25,261 25,258 26,580 28,077 27,585 28,329 28,711 30,669 30,306 29,655 29,945 28,482 29,483 29,219 28,450 29,019 27,366 27,303 27,161 25,894 27,307 27,694 28,256 28,037 28,884 30,006 30,092 28,420 28,352 29,928 30,660 31,065 31,710 33,835 36,297 37,658 37,130 38,105 40,493
総資産 - 56,336 54,656 54,306 51,035 49,103 49,441 52,852 52,937 54,313 55,873 57,605 56,381 56,738 57,821 56,703 56,731 56,329 55,698 57,419 55,825 57,004 57,355 58,032 59,771 61,962 63,115 64,530 65,909 69,559 70,397 69,135 68,352 70,422 70,748 70,605 73,261 77,260 75,170 78,863 78,218 80,981 82,717
買掛金 - 711 853 742 796 797 832 860 947 968 1,026 1,129 1,088 1,125 1,184 1,177 883 885 824 1,032 860 871 753 811 940 1,214 1,130 1,115 1,097 1,218 1,153 934 746 697 628 652 - - - - - - -
流動負債合計 - 2,266 3,268 3,034 2,389 2,364 2,503 2,663 3,032 3,284 3,731 3,568 3,521 3,829 4,157 3,736 3,189 2,995 2,789 2,865 2,818 3,071 3,135 3,214 3,341 4,269 4,575 4,564 4,468 5,352 5,336 4,923 3,504 3,390 3,006 2,701 3,545 4,863 5,021 5,032 4,780 6,111 5,627
固定負債合計 - 1,446 948 993 636 607 668 956 933 1,039 1,196 1,597 1,348 1,118 1,163 980 898 888 986 996 851 844 838 852 984 994 973 906 887 841 818 586 556 700 779 624 622 621 399 694 863 762 1,049
総負債 - 3,712 4,216 4,028 3,025 2,971 3,172 3,620 3,966 4,323 4,928 5,165 4,870 4,948 5,321 4,716 4,088 3,883 3,776 3,862 3,669 3,915 3,974 4,066 4,326 5,264 5,548 5,470 5,356 6,194 6,154 5,509 4,061 4,090 3,786 3,325 4,167 5,484 5,421 5,726 5,644 6,873 6,677
資本金及び資本剰余金 - 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,019 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018
利益剰余金 - 46,097 48,098 48,915 48,810 49,275 49,312 50,039 50,118 50,780 51,106 51,814 52,011 52,974 50,637 51,292 51,416 51,979 51,997 52,636 52,585 53,196 53,282 54,139 54,325 55,209 55,721 56,612 57,098 58,481 59,358 60,145 60,184 61,040 61,049 61,772 62,245 63,574 63,832 65,553 66,109 67,373 68,135
株主資本 50,121 52,624 50,440 50,278 48,010 46,132 46,269 49,232 48,971 49,990 50,946 52,440 51,511 51,790 52,500 51,987 52,643 52,446 51,922 53,556 52,155 53,089 53,382 53,967 55,445 56,698 57,567 59,060 60,553 63,365 64,242 63,625 64,291 66,331 66,962 67,279 69,093 71,775 69,749 73,136 72,574 74,107 76,040