|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,399
|
7,805
|
9,522
|
8,479
|
7,940
|
7,274
|
7,669
|
8,594
|
9,109
|
9,425
|
9,611
|
8,556
|
9,186
|
8,687
|
9,262
|
9,016
|
9,758
|
9,959
|
11,017
|
11,398
|
12,207
|
13,107
|
15,649
|
15,481
|
16,448
|
16,156
|
17,291
|
17,116
|
18,634
|
19,067
|
20,971
|
20,580
|
20,925
|
19,806
|
19,376
|
21,107
|
21,034
|
17,434
|
17,976
|
17,528
|
17,495
|
15,511
|
|
有価証券
|
-
|
1,205
|
3,100
|
2,904
|
2,603
|
2,102
|
1,702
|
1,980
|
1,647
|
1,347
|
1,275
|
651
|
411
|
621
|
1,113
|
1,184
|
1,486
|
1,276
|
1,001
|
1,094
|
1,142
|
1,135
|
694
|
155
|
-
|
-
|
285
|
290
|
307
|
341
|
-
|
-
|
320
|
349
|
721
|
695
|
517
|
556
|
141
|
157
|
724
|
1,001
|
1,329
|
|
売掛金
|
-
|
7,171
|
7,174
|
6,897
|
6,563
|
6,234
|
6,038
|
6,753
|
6,597
|
6,853
|
7,557
|
7,926
|
7,980
|
7,827
|
8,126
|
7,995
|
7,251
|
6,975
|
7,353
|
7,494
|
7,127
|
7,324
|
7,355
|
7,791
|
8,387
|
8,871
|
9,358
|
9,482
|
9,801
|
9,609
|
9,760
|
8,626
|
7,511
|
7,621
|
8,018
|
8,429
|
9,270
|
10,270
|
10,080
|
11,428
|
11,741
|
12,399
|
12,925
|
|
商品及び製品
|
-
|
4,670
|
5,140
|
4,038
|
3,976
|
3,910
|
4,003
|
4,333
|
4,332
|
4,360
|
4,521
|
4,440
|
4,483
|
4,551
|
4,782
|
4,813
|
4,986
|
4,776
|
4,744
|
4,801
|
4,894
|
5,022
|
5,064
|
4,677
|
4,743
|
4,861
|
4,919
|
5,102
|
5,201
|
5,881
|
6,185
|
5,908
|
6,481
|
6,461
|
6,364
|
6,081
|
5,863
|
6,171
|
5,926
|
6,124
|
6,009
|
6,217
|
6,240
|
|
流動資産合計
|
-
|
25,645
|
27,496
|
27,271
|
25,774
|
23,845
|
22,861
|
24,775
|
25,352
|
25,985
|
27,162
|
26,936
|
26,075
|
27,082
|
27,876
|
28,221
|
27,247
|
27,110
|
27,248
|
28,399
|
28,459
|
29,701
|
30,195
|
32,138
|
32,463
|
34,268
|
34,858
|
36,493
|
37,024
|
39,553
|
40,305
|
40,715
|
40,000
|
40,493
|
40,088
|
39,539
|
41,550
|
43,424
|
38,872
|
41,205
|
41,088
|
42,875
|
42,224
|
|
有形固定資産
|
-
|
18,815
|
19,247
|
18,602
|
18,309
|
18,512
|
19,222
|
20,658
|
20,809
|
21,169
|
21,268
|
21,719
|
21,715
|
21,977
|
22,400
|
22,694
|
22,976
|
22,913
|
22,633
|
22,739
|
22,410
|
22,051
|
21,835
|
21,522
|
21,768
|
21,883
|
22,229
|
22,173
|
22,305
|
22,736
|
22,884
|
22,482
|
22,561
|
23,807
|
24,149
|
24,462
|
24,448
|
25,653
|
25,576
|
26,258
|
26,291
|
27,709
|
28,950
|
|
投資有価証券
|
-
|
11,225
|
7,582
|
8,180
|
6,719
|
6,432
|
7,122
|
7,144
|
6,513
|
6,892
|
7,160
|
8,690
|
8,342
|
7,418
|
7,284
|
5,507
|
5,934
|
5,724
|
5,074
|
5,881
|
4,182
|
4,642
|
4,592
|
3,659
|
4,857
|
5,071
|
5,187
|
5,149
|
5,704
|
6,312
|
6,033
|
5,235
|
5,287
|
5,622
|
6,005
|
6,105
|
6,759
|
7,668
|
9,971
|
10,788
|
10,170
|
9,678
|
10,817
|
|
固定資産合計
|
-
|
30,691
|
27,161
|
27,035
|
25,261
|
25,258
|
26,580
|
28,077
|
27,585
|
28,329
|
28,711
|
30,669
|
30,306
|
29,655
|
29,945
|
28,482
|
29,483
|
29,219
|
28,450
|
29,019
|
27,366
|
27,303
|
27,161
|
25,894
|
27,307
|
27,694
|
28,256
|
28,037
|
28,884
|
30,006
|
30,092
|
28,420
|
28,352
|
29,928
|
30,660
|
31,065
|
31,710
|
33,835
|
36,297
|
37,658
|
37,130
|
38,105
|
40,493
|
|
総資産
|
-
|
56,336
|
54,656
|
54,306
|
51,035
|
49,103
|
49,441
|
52,852
|
52,937
|
54,313
|
55,873
|
57,605
|
56,381
|
56,738
|
57,821
|
56,703
|
56,731
|
56,329
|
55,698
|
57,419
|
55,825
|
57,004
|
57,355
|
58,032
|
59,771
|
61,962
|
63,115
|
64,530
|
65,909
|
69,559
|
70,397
|
69,135
|
68,352
|
70,422
|
70,748
|
70,605
|
73,261
|
77,260
|
75,170
|
78,863
|
78,218
|
80,981
|
82,717
|
|
買掛金
|
-
|
711
|
853
|
742
|
796
|
797
|
832
|
860
|
947
|
968
|
1,026
|
1,129
|
1,088
|
1,125
|
1,184
|
1,177
|
883
|
885
|
824
|
1,032
|
860
|
871
|
753
|
811
|
940
|
1,214
|
1,130
|
1,115
|
1,097
|
1,218
|
1,153
|
934
|
746
|
697
|
628
|
652
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,266
|
3,268
|
3,034
|
2,389
|
2,364
|
2,503
|
2,663
|
3,032
|
3,284
|
3,731
|
3,568
|
3,521
|
3,829
|
4,157
|
3,736
|
3,189
|
2,995
|
2,789
|
2,865
|
2,818
|
3,071
|
3,135
|
3,214
|
3,341
|
4,269
|
4,575
|
4,564
|
4,468
|
5,352
|
5,336
|
4,923
|
3,504
|
3,390
|
3,006
|
2,701
|
3,545
|
4,863
|
5,021
|
5,032
|
4,780
|
6,111
|
5,627
|
|
固定負債合計
|
-
|
1,446
|
948
|
993
|
636
|
607
|
668
|
956
|
933
|
1,039
|
1,196
|
1,597
|
1,348
|
1,118
|
1,163
|
980
|
898
|
888
|
986
|
996
|
851
|
844
|
838
|
852
|
984
|
994
|
973
|
906
|
887
|
841
|
818
|
586
|
556
|
700
|
779
|
624
|
622
|
621
|
399
|
694
|
863
|
762
|
1,049
|
|
総負債
|
-
|
3,712
|
4,216
|
4,028
|
3,025
|
2,971
|
3,172
|
3,620
|
3,966
|
4,323
|
4,928
|
5,165
|
4,870
|
4,948
|
5,321
|
4,716
|
4,088
|
3,883
|
3,776
|
3,862
|
3,669
|
3,915
|
3,974
|
4,066
|
4,326
|
5,264
|
5,548
|
5,470
|
5,356
|
6,194
|
6,154
|
5,509
|
4,061
|
4,090
|
3,786
|
3,325
|
4,167
|
5,484
|
5,421
|
5,726
|
5,644
|
6,873
|
6,677
|
|
資本金及び資本剰余金
|
-
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,019
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
6,018
|
|
利益剰余金
|
-
|
46,097
|
48,098
|
48,915
|
48,810
|
49,275
|
49,312
|
50,039
|
50,118
|
50,780
|
51,106
|
51,814
|
52,011
|
52,974
|
50,637
|
51,292
|
51,416
|
51,979
|
51,997
|
52,636
|
52,585
|
53,196
|
53,282
|
54,139
|
54,325
|
55,209
|
55,721
|
56,612
|
57,098
|
58,481
|
59,358
|
60,145
|
60,184
|
61,040
|
61,049
|
61,772
|
62,245
|
63,574
|
63,832
|
65,553
|
66,109
|
67,373
|
68,135
|
|
株主資本
|
50,121
|
52,624
|
50,440
|
50,278
|
48,010
|
46,132
|
46,269
|
49,232
|
48,971
|
49,990
|
50,946
|
52,440
|
51,511
|
51,790
|
52,500
|
51,987
|
52,643
|
52,446
|
51,922
|
53,556
|
52,155
|
53,089
|
53,382
|
53,967
|
55,445
|
56,698
|
57,567
|
59,060
|
60,553
|
63,365
|
64,242
|
63,625
|
64,291
|
66,331
|
66,962
|
67,279
|
69,093
|
71,775
|
69,749
|
73,136
|
72,574
|
74,107
|
76,040
|