|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
9,915
|
10,017
|
10,420
|
11,607
|
11,830
|
12,642
|
13,192
|
15,185
|
16,157
|
17,446
|
17,871
|
17,856
|
17,884
|
20,087
|
17,149
|
18,326
|
18,576
|
15,867
|
16,933
|
14,472
|
16,208
|
15,445
|
16,747
|
19,276
|
20,680
|
19,943
|
19,981
|
23,301
|
26,175
|
25,617
|
23,891
|
24,307
|
25,946
|
25,928
|
23,483
|
28,128
|
28,979
|
27,420
|
28,116
|
28,208
|
29,476
|
31,942
|
|
有価証券
|
-
|
-
|
119
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,999
|
-
|
1,999
|
-
|
1,999
|
-
|
999
|
-
|
-
|
-
|
999
|
500
|
1,999
|
999
|
-
|
-
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
-
|
|
売掛金
|
-
|
12,830
|
11,652
|
10,583
|
10,687
|
9,261
|
10,595
|
11,023
|
10,996
|
11,340
|
11,761
|
11,022
|
12,576
|
12,312
|
12,329
|
13,233
|
12,996
|
11,095
|
12,236
|
13,568
|
12,599
|
13,043
|
14,128
|
15,334
|
14,199
|
15,355
|
17,139
|
17,325
|
18,191
|
17,705
|
17,043
|
17,697
|
18,587
|
19,689
|
22,988
|
21,917
|
21,698
|
21,926
|
21,449
|
18,311
|
19,330
|
18,128
|
18,610
|
|
流動資産合計
|
-
|
30,701
|
30,500
|
29,445
|
30,321
|
29,241
|
30,162
|
32,055
|
33,972
|
35,858
|
37,122
|
37,658
|
39,218
|
39,535
|
41,645
|
38,919
|
39,617
|
39,037
|
38,623
|
39,156
|
38,535
|
39,402
|
40,557
|
40,800
|
43,683
|
45,946
|
47,189
|
47,914
|
54,022
|
58,196
|
58,495
|
56,744
|
58,174
|
62,230
|
64,626
|
61,694
|
66,413
|
69,990
|
64,608
|
63,575
|
64,302
|
64,335
|
67,013
|
|
有形固定資産
|
-
|
18,662
|
17,480
|
17,159
|
16,664
|
15,651
|
15,528
|
16,437
|
16,260
|
16,779
|
17,086
|
17,141
|
16,921
|
17,123
|
18,012
|
17,756
|
17,866
|
18,326
|
18,868
|
20,295
|
20,612
|
21,191
|
21,681
|
21,949
|
22,900
|
23,032
|
22,901
|
22,738
|
23,156
|
23,754
|
24,031
|
24,969
|
25,509
|
27,133
|
27,706
|
27,649
|
28,368
|
29,955
|
29,075
|
30,259
|
29,896
|
31,294
|
31,087
|
|
投資有価証券
|
-
|
1,258
|
1,188
|
1,414
|
1,063
|
988
|
1,094
|
1,325
|
1,333
|
1,474
|
1,661
|
1,818
|
1,782
|
1,756
|
1,874
|
1,271
|
1,318
|
1,287
|
1,355
|
1,420
|
1,101
|
1,318
|
1,418
|
1,291
|
1,508
|
1,435
|
1,516
|
1,401
|
1,426
|
1,423
|
1,562
|
1,628
|
1,684
|
2,079
|
2,437
|
2,435
|
3,041
|
3,017
|
2,655
|
2,604
|
2,479
|
2,713
|
2,947
|
|
固定資産合計
|
-
|
20,766
|
20,214
|
20,058
|
19,225
|
17,905
|
17,717
|
18,811
|
18,594
|
19,225
|
19,717
|
19,719
|
19,362
|
19,536
|
20,625
|
20,423
|
20,487
|
20,890
|
21,490
|
22,892
|
23,144
|
23,923
|
24,623
|
24,734
|
25,937
|
25,927
|
25,930
|
25,813
|
26,299
|
27,044
|
27,550
|
28,453
|
29,142
|
31,248
|
32,402
|
32,425
|
33,304
|
34,890
|
33,463
|
34,713
|
34,150
|
35,634
|
35,721
|
|
総資産
|
-
|
51,467
|
50,714
|
49,504
|
49,547
|
47,146
|
47,880
|
50,867
|
52,567
|
55,084
|
56,840
|
57,377
|
58,581
|
59,072
|
62,271
|
59,343
|
60,105
|
59,928
|
60,113
|
62,048
|
61,680
|
63,325
|
65,180
|
65,535
|
69,620
|
71,874
|
73,119
|
73,727
|
80,321
|
85,241
|
86,046
|
85,197
|
87,317
|
93,478
|
97,029
|
94,119
|
99,717
|
104,881
|
98,071
|
98,288
|
98,453
|
99,970
|
102,734
|
|
買掛金
|
-
|
5,864
|
4,974
|
4,427
|
4,645
|
4,087
|
4,202
|
4,871
|
5,221
|
5,787
|
5,577
|
6,165
|
6,364
|
6,636
|
6,718
|
6,018
|
6,170
|
6,180
|
6,460
|
5,933
|
6,428
|
6,414
|
6,538
|
6,009
|
6,366
|
7,354
|
8,144
|
7,428
|
7,888
|
9,084
|
7,824
|
7,193
|
8,260
|
8,352
|
9,441
|
8,846
|
9,603
|
9,321
|
8,706
|
6,752
|
6,633
|
6,784
|
7,168
|
|
短期借入金
|
-
|
136
|
-
|
52
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
565
|
1,724
|
1,627
|
439
|
423
|
987
|
974
|
932
|
869
|
294
|
252
|
505
|
464
|
460
|
454
|
148
|
143
|
142
|
161
|
396
|
389
|
426
|
420
|
214
|
144
|
144
|
144
|
544
|
531
|
517
|
506
|
134
|
145
|
161
|
322
|
336
|
325
|
323
|
173
|
173
|
166
|
158
|
|
流動負債合計
|
-
|
14,327
|
14,158
|
13,442
|
12,840
|
12,719
|
13,193
|
13,879
|
15,139
|
16,295
|
16,656
|
16,469
|
17,833
|
17,862
|
19,236
|
17,555
|
17,425
|
17,824
|
17,641
|
17,493
|
17,096
|
18,283
|
18,024
|
17,297
|
19,426
|
20,766
|
21,562
|
21,393
|
25,153
|
27,871
|
27,235
|
26,012
|
28,621
|
30,390
|
31,431
|
28,885
|
30,435
|
32,150
|
29,669
|
27,524
|
27,685
|
26,990
|
28,920
|
|
長期借入金
|
-
|
3,344
|
1,802
|
1,537
|
2,728
|
2,573
|
1,902
|
1,849
|
1,766
|
1,730
|
1,657
|
1,621
|
1,277
|
1,225
|
1,196
|
1,158
|
1,122
|
1,077
|
1,040
|
1,502
|
1,913
|
1,857
|
1,772
|
1,730
|
1,686
|
1,343
|
1,310
|
1,278
|
842
|
811
|
792
|
771
|
1,708
|
1,656
|
1,610
|
1,418
|
1,373
|
1,329
|
1,286
|
1,244
|
1,199
|
1,163
|
1,127
|
|
固定負債合計
|
-
|
8,946
|
6,233
|
5,896
|
7,024
|
6,610
|
5,996
|
6,242
|
6,129
|
6,277
|
6,217
|
6,198
|
5,780
|
5,661
|
5,735
|
5,605
|
5,541
|
5,348
|
5,639
|
6,281
|
6,685
|
6,659
|
6,580
|
6,736
|
6,734
|
6,566
|
5,617
|
5,672
|
5,413
|
5,442
|
5,051
|
5,482
|
6,498
|
6,841
|
6,693
|
6,722
|
7,042
|
7,117
|
6,778
|
6,633
|
6,429
|
6,605
|
6,594
|
|
総負債
|
-
|
23,273
|
20,391
|
19,339
|
19,865
|
19,329
|
19,190
|
20,121
|
21,269
|
22,572
|
22,874
|
22,668
|
23,614
|
23,523
|
24,971
|
23,161
|
22,966
|
23,173
|
23,281
|
23,775
|
23,781
|
24,943
|
24,605
|
24,034
|
26,160
|
27,333
|
27,180
|
27,066
|
30,567
|
33,313
|
32,287
|
31,494
|
35,119
|
37,231
|
38,125
|
35,608
|
37,478
|
39,267
|
36,447
|
34,157
|
34,114
|
33,596
|
35,514
|
|
資本金及び資本剰余金
|
-
|
19,700
|
19,644
|
19,644
|
19,644
|
19,644
|
19,644
|
19,642
|
19,642
|
19,642
|
19,642
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,618
|
19,618
|
19,618
|
19,618
|
19,609
|
19,617
|
19,617
|
19,617
|
19,614
|
19,623
|
19,623
|
19,705
|
19,705
|
19,709
|
17,702
|
17,702
|
17,702
|
17,716
|
17,716
|
17,716
|
17,693
|
17,701
|
17,701
|
17,701
|
|
利益剰余金
|
-
|
12,964
|
14,771
|
14,905
|
15,417
|
15,575
|
16,674
|
16,878
|
17,891
|
18,227
|
19,514
|
19,873
|
21,037
|
21,967
|
22,901
|
23,532
|
24,776
|
24,955
|
26,147
|
26,561
|
27,068
|
27,223
|
28,719
|
29,305
|
30,204
|
31,007
|
32,528
|
32,892
|
34,295
|
34,434
|
35,320
|
35,763
|
37,193
|
35,934
|
38,055
|
38,506
|
39,736
|
40,509
|
42,128
|
42,254
|
43,783
|
44,494
|
44,726
|
|
株主資本
|
25,694
|
28,193
|
30,323
|
30,165
|
29,682
|
27,817
|
28,690
|
30,746
|
31,298
|
32,511
|
33,965
|
34,709
|
34,966
|
35,548
|
37,299
|
36,182
|
37,138
|
36,754
|
36,832
|
38,273
|
37,898
|
38,382
|
40,575
|
41,501
|
43,459
|
44,541
|
45,939
|
46,661
|
49,754
|
51,927
|
53,758
|
53,703
|
52,197
|
56,247
|
58,903
|
58,511
|
62,238
|
65,613
|
61,623
|
64,130
|
64,338
|
66,374
|
67,219
|