ホソカワミクロン【6277】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 9,915 10,017 10,420 11,607 11,830 12,642 13,192 15,185 16,157 17,446 17,871 17,856 17,884 20,087 17,149 18,326 18,576 15,867 16,933 14,472 16,208 15,445 16,747 19,276 20,680 19,943 19,981 23,301 26,175 25,617 23,891 24,307 25,946 25,928 23,483 28,128 28,979 27,420 28,116 28,208 29,476 31,942
有価証券 - - 119 - - - - - - - - - - - - - - - 1,999 - 1,999 - 1,999 - 999 - - - 999 500 1,999 999 - - 1,000 1,000 - - - - 1,000 1,000 -
売掛金 - 12,830 11,652 10,583 10,687 9,261 10,595 11,023 10,996 11,340 11,761 11,022 12,576 12,312 12,329 13,233 12,996 11,095 12,236 13,568 12,599 13,043 14,128 15,334 14,199 15,355 17,139 17,325 18,191 17,705 17,043 17,697 18,587 19,689 22,988 21,917 21,698 21,926 21,449 18,311 19,330 18,128 18,610
流動資産合計 - 30,701 30,500 29,445 30,321 29,241 30,162 32,055 33,972 35,858 37,122 37,658 39,218 39,535 41,645 38,919 39,617 39,037 38,623 39,156 38,535 39,402 40,557 40,800 43,683 45,946 47,189 47,914 54,022 58,196 58,495 56,744 58,174 62,230 64,626 61,694 66,413 69,990 64,608 63,575 64,302 64,335 67,013
有形固定資産 - 18,662 17,480 17,159 16,664 15,651 15,528 16,437 16,260 16,779 17,086 17,141 16,921 17,123 18,012 17,756 17,866 18,326 18,868 20,295 20,612 21,191 21,681 21,949 22,900 23,032 22,901 22,738 23,156 23,754 24,031 24,969 25,509 27,133 27,706 27,649 28,368 29,955 29,075 30,259 29,896 31,294 31,087
投資有価証券 - 1,258 1,188 1,414 1,063 988 1,094 1,325 1,333 1,474 1,661 1,818 1,782 1,756 1,874 1,271 1,318 1,287 1,355 1,420 1,101 1,318 1,418 1,291 1,508 1,435 1,516 1,401 1,426 1,423 1,562 1,628 1,684 2,079 2,437 2,435 3,041 3,017 2,655 2,604 2,479 2,713 2,947
固定資産合計 - 20,766 20,214 20,058 19,225 17,905 17,717 18,811 18,594 19,225 19,717 19,719 19,362 19,536 20,625 20,423 20,487 20,890 21,490 22,892 23,144 23,923 24,623 24,734 25,937 25,927 25,930 25,813 26,299 27,044 27,550 28,453 29,142 31,248 32,402 32,425 33,304 34,890 33,463 34,713 34,150 35,634 35,721
総資産 - 51,467 50,714 49,504 49,547 47,146 47,880 50,867 52,567 55,084 56,840 57,377 58,581 59,072 62,271 59,343 60,105 59,928 60,113 62,048 61,680 63,325 65,180 65,535 69,620 71,874 73,119 73,727 80,321 85,241 86,046 85,197 87,317 93,478 97,029 94,119 99,717 104,881 98,071 98,288 98,453 99,970 102,734
買掛金 - 5,864 4,974 4,427 4,645 4,087 4,202 4,871 5,221 5,787 5,577 6,165 6,364 6,636 6,718 6,018 6,170 6,180 6,460 5,933 6,428 6,414 6,538 6,009 6,366 7,354 8,144 7,428 7,888 9,084 7,824 7,193 8,260 8,352 9,441 8,846 9,603 9,321 8,706 6,752 6,633 6,784 7,168
短期借入金 - 136 - 52 38 - - - - - - - - - - - - - - - - - - - - - - - - - - - 400 - - - - - - - - - -
一年内返済予定の長期借入金 - 565 1,724 1,627 439 423 987 974 932 869 294 252 505 464 460 454 148 143 142 161 396 389 426 420 214 144 144 144 544 531 517 506 134 145 161 322 336 325 323 173 173 166 158
流動負債合計 - 14,327 14,158 13,442 12,840 12,719 13,193 13,879 15,139 16,295 16,656 16,469 17,833 17,862 19,236 17,555 17,425 17,824 17,641 17,493 17,096 18,283 18,024 17,297 19,426 20,766 21,562 21,393 25,153 27,871 27,235 26,012 28,621 30,390 31,431 28,885 30,435 32,150 29,669 27,524 27,685 26,990 28,920
長期借入金 - 3,344 1,802 1,537 2,728 2,573 1,902 1,849 1,766 1,730 1,657 1,621 1,277 1,225 1,196 1,158 1,122 1,077 1,040 1,502 1,913 1,857 1,772 1,730 1,686 1,343 1,310 1,278 842 811 792 771 1,708 1,656 1,610 1,418 1,373 1,329 1,286 1,244 1,199 1,163 1,127
固定負債合計 - 8,946 6,233 5,896 7,024 6,610 5,996 6,242 6,129 6,277 6,217 6,198 5,780 5,661 5,735 5,605 5,541 5,348 5,639 6,281 6,685 6,659 6,580 6,736 6,734 6,566 5,617 5,672 5,413 5,442 5,051 5,482 6,498 6,841 6,693 6,722 7,042 7,117 6,778 6,633 6,429 6,605 6,594
総負債 - 23,273 20,391 19,339 19,865 19,329 19,190 20,121 21,269 22,572 22,874 22,668 23,614 23,523 24,971 23,161 22,966 23,173 23,281 23,775 23,781 24,943 24,605 24,034 26,160 27,333 27,180 27,066 30,567 33,313 32,287 31,494 35,119 37,231 38,125 35,608 37,478 39,267 36,447 34,157 34,114 33,596 35,514
資本金及び資本剰余金 - 19,700 19,644 19,644 19,644 19,644 19,644 19,642 19,642 19,642 19,642 19,620 19,620 19,620 19,620 19,620 19,620 19,620 19,620 19,618 19,618 19,618 19,618 19,609 19,617 19,617 19,617 19,614 19,623 19,623 19,705 19,705 19,709 17,702 17,702 17,702 17,716 17,716 17,716 17,693 17,701 17,701 17,701
利益剰余金 - 12,964 14,771 14,905 15,417 15,575 16,674 16,878 17,891 18,227 19,514 19,873 21,037 21,967 22,901 23,532 24,776 24,955 26,147 26,561 27,068 27,223 28,719 29,305 30,204 31,007 32,528 32,892 34,295 34,434 35,320 35,763 37,193 35,934 38,055 38,506 39,736 40,509 42,128 42,254 43,783 44,494 44,726
株主資本 25,694 28,193 30,323 30,165 29,682 27,817 28,690 30,746 31,298 32,511 33,965 34,709 34,966 35,548 37,299 36,182 37,138 36,754 36,832 38,273 37,898 38,382 40,575 41,501 43,459 44,541 45,939 46,661 49,754 51,927 53,758 53,703 52,197 56,247 58,903 58,511 62,238 65,613 61,623 64,130 64,338 66,374 67,219