|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,700
|
3,361
|
4,287
|
3,813
|
2,959
|
3,383
|
3,507
|
4,359
|
5,364
|
5,021
|
5,854
|
6,386
|
4,874
|
6,104
|
6,851
|
7,467
|
6,623
|
5,688
|
5,160
|
4,821
|
5,756
|
5,982
|
7,038
|
7,484
|
8,293
|
8,846
|
9,163
|
10,000
|
9,200
|
9,628
|
10,187
|
11,440
|
11,181
|
11,883
|
12,110
|
13,592
|
14,006
|
13,491
|
14,930
|
15,778
|
14,397
|
10,085
|
|
売掛金
|
-
|
3,398
|
3,901
|
3,143
|
3,199
|
3,220
|
4,080
|
4,468
|
3,580
|
2,944
|
3,665
|
3,730
|
3,985
|
5,242
|
3,964
|
3,140
|
2,455
|
2,774
|
3,689
|
3,182
|
3,021
|
2,019
|
3,764
|
2,660
|
2,690
|
1,948
|
3,191
|
2,620
|
2,331
|
3,112
|
3,875
|
4,167
|
3,234
|
3,346
|
4,032
|
3,685
|
3,236
|
3,120
|
3,867
|
3,160
|
4,094
|
3,518
|
4,102
|
|
商品及び製品
|
-
|
2,654
|
2,646
|
2,858
|
2,607
|
2,791
|
2,718
|
3,132
|
3,222
|
3,492
|
3,235
|
3,385
|
3,405
|
3,523
|
3,577
|
3,740
|
3,821
|
3,714
|
3,394
|
3,725
|
3,826
|
4,321
|
4,131
|
4,017
|
4,170
|
4,282
|
4,440
|
4,189
|
4,475
|
5,123
|
4,996
|
5,187
|
5,339
|
6,108
|
5,733
|
6,160
|
5,997
|
6,106
|
5,881
|
6,658
|
6,096
|
6,426
|
6,531
|
|
流動資産合計
|
-
|
11,647
|
11,917
|
12,414
|
11,420
|
11,044
|
12,351
|
13,035
|
13,506
|
14,200
|
14,439
|
15,552
|
16,853
|
16,369
|
16,289
|
16,269
|
16,036
|
15,554
|
15,132
|
14,771
|
14,164
|
14,601
|
16,052
|
16,407
|
16,961
|
17,504
|
19,277
|
19,211
|
19,792
|
20,409
|
21,428
|
22,336
|
22,664
|
23,774
|
24,900
|
25,097
|
25,404
|
25,824
|
25,760
|
27,948
|
29,074
|
28,005
|
24,034
|
|
有形固定資産
|
-
|
12,459
|
12,379
|
12,230
|
11,957
|
11,521
|
11,625
|
12,140
|
12,034
|
11,949
|
11,982
|
11,943
|
11,843
|
12,091
|
12,432
|
12,487
|
13,197
|
13,024
|
13,514
|
13,467
|
13,790
|
13,590
|
13,389
|
13,311
|
13,160
|
13,101
|
13,071
|
13,095
|
12,963
|
13,664
|
13,796
|
13,274
|
13,487
|
13,889
|
13,974
|
13,913
|
14,399
|
14,817
|
14,377
|
15,152
|
14,976
|
15,236
|
20,827
|
|
投資有価証券
|
-
|
913
|
936
|
973
|
698
|
835
|
840
|
986
|
957
|
1,009
|
1,031
|
1,210
|
1,054
|
1,041
|
1,044
|
837
|
830
|
850
|
985
|
1,085
|
742
|
841
|
810
|
765
|
976
|
977
|
1,047
|
901
|
975
|
1,039
|
1,104
|
1,161
|
1,241
|
1,372
|
1,577
|
1,498
|
1,583
|
1,689
|
1,559
|
1,793
|
1,953
|
1,889
|
2,063
|
|
固定資産合計
|
-
|
15,036
|
15,083
|
15,019
|
14,352
|
14,016
|
14,119
|
14,775
|
14,652
|
14,598
|
14,687
|
14,831
|
14,626
|
14,927
|
15,184
|
15,225
|
16,144
|
16,259
|
16,953
|
17,289
|
17,464
|
17,416
|
17,276
|
16,939
|
17,164
|
17,039
|
17,062
|
16,875
|
16,860
|
17,528
|
17,736
|
17,404
|
17,549
|
18,013
|
18,353
|
18,309
|
19,170
|
19,654
|
19,160
|
20,026
|
20,169
|
20,349
|
26,044
|
|
総資産
|
-
|
26,683
|
27,000
|
27,433
|
25,772
|
25,061
|
26,470
|
27,809
|
28,158
|
28,798
|
29,126
|
30,383
|
31,479
|
31,296
|
31,473
|
31,494
|
32,180
|
31,813
|
32,085
|
32,060
|
31,628
|
32,017
|
33,329
|
33,345
|
34,125
|
34,543
|
36,339
|
36,086
|
36,652
|
37,937
|
39,165
|
39,740
|
40,213
|
41,787
|
43,253
|
43,406
|
44,575
|
45,478
|
44,920
|
47,974
|
49,242
|
48,354
|
50,078
|
|
買掛金
|
-
|
751
|
972
|
943
|
941
|
1,226
|
1,272
|
974
|
1,061
|
1,230
|
1,206
|
1,295
|
1,377
|
1,738
|
1,142
|
1,081
|
907
|
1,202
|
923
|
970
|
839
|
872
|
657
|
621
|
740
|
1,011
|
1,087
|
1,310
|
1,143
|
1,564
|
1,593
|
1,540
|
1,195
|
1,400
|
1,231
|
1,368
|
1,285
|
1,124
|
1,163
|
1,085
|
1,419
|
1,228
|
1,420
|
|
短期借入金
|
-
|
1,583
|
1,319
|
1,535
|
1,097
|
675
|
946
|
1,534
|
1,030
|
714
|
891
|
1,276
|
932
|
860
|
787
|
1,408
|
746
|
483
|
743
|
1,122
|
738
|
462
|
941
|
1,125
|
734
|
476
|
829
|
975
|
703
|
510
|
793
|
1,292
|
794
|
469
|
824
|
1,004
|
704
|
537
|
797
|
924
|
660
|
470
|
713
|
|
一年内返済予定の長期借入金
|
-
|
412
|
-
|
-
|
344
|
-
|
-
|
-
|
270
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
160
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
241
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
276
|
-
|
-
|
-
|
256
|
-
|
-
|
|
流動負債合計
|
-
|
5,576
|
5,209
|
5,537
|
5,248
|
5,205
|
5,359
|
5,387
|
5,565
|
5,976
|
5,379
|
6,116
|
7,004
|
7,145
|
6,342
|
6,235
|
6,803
|
6,601
|
6,061
|
5,896
|
5,344
|
5,195
|
4,823
|
5,375
|
5,079
|
5,871
|
6,490
|
6,232
|
6,275
|
6,825
|
7,000
|
7,391
|
6,949
|
7,575
|
7,284
|
7,708
|
6,744
|
6,819
|
6,630
|
8,080
|
8,867
|
8,642
|
8,496
|
|
長期借入金
|
-
|
1,193
|
1,094
|
965
|
830
|
696
|
997
|
1,171
|
1,073
|
945
|
899
|
771
|
985
|
921
|
931
|
844
|
762
|
675
|
594
|
528
|
639
|
1,568
|
1,473
|
1,478
|
1,406
|
1,332
|
1,537
|
1,450
|
1,362
|
1,286
|
1,210
|
1,214
|
1,138
|
1,062
|
1,065
|
984
|
903
|
822
|
741
|
828
|
737
|
662
|
594
|
|
固定負債合計
|
-
|
2,502
|
2,416
|
2,323
|
1,990
|
1,883
|
2,179
|
2,365
|
2,281
|
2,163
|
2,129
|
2,015
|
2,196
|
1,543
|
1,696
|
1,603
|
1,509
|
1,457
|
1,367
|
1,407
|
1,465
|
2,344
|
2,451
|
2,528
|
2,414
|
2,274
|
2,428
|
2,237
|
1,999
|
1,941
|
1,815
|
1,899
|
1,879
|
1,833
|
1,837
|
1,673
|
1,946
|
1,773
|
1,757
|
1,859
|
1,660
|
1,476
|
1,561
|
|
総負債
|
-
|
8,078
|
7,624
|
7,859
|
7,239
|
7,089
|
7,538
|
7,752
|
7,846
|
8,139
|
7,508
|
8,132
|
9,200
|
8,689
|
8,039
|
7,838
|
8,312
|
8,058
|
7,429
|
7,303
|
6,810
|
7,540
|
7,274
|
7,903
|
7,492
|
8,145
|
8,919
|
8,469
|
8,274
|
8,767
|
8,816
|
9,291
|
8,828
|
9,409
|
9,122
|
9,381
|
8,690
|
8,592
|
8,388
|
9,940
|
10,527
|
10,119
|
10,057
|
|
資本金及び資本剰余金
|
-
|
14,413
|
14,413
|
14,413
|
14,413
|
14,413
|
14,413
|
14,413
|
14,413
|
14,413
|
14,412
|
14,412
|
14,412
|
14,412
|
14,412
|
14,412
|
14,412
|
14,412
|
14,421
|
14,421
|
14,421
|
14,421
|
14,421
|
14,421
|
14,421
|
14,421
|
14,427
|
14,427
|
14,427
|
14,430
|
14,430
|
14,430
|
14,430
|
14,430
|
14,458
|
14,458
|
14,458
|
14,458
|
14,470
|
14,532
|
14,532
|
14,541
|
14,550
|
|
利益剰余金
|
-
|
9,648
|
10,334
|
10,550
|
10,768
|
10,685
|
11,708
|
12,022
|
12,470
|
12,676
|
13,481
|
13,926
|
14,410
|
14,557
|
15,229
|
15,789
|
16,078
|
16,149
|
16,989
|
16,863
|
17,273
|
16,844
|
14,580
|
14,056
|
14,591
|
14,327
|
15,235
|
15,357
|
15,579
|
15,475
|
16,186
|
16,882
|
17,781
|
17,848
|
19,152
|
19,576
|
20,410
|
20,554
|
21,709
|
21,850
|
23,145
|
22,962
|
24,237
|
|
株主資本
|
15,336
|
18,605
|
19,376
|
19,573
|
18,533
|
17,972
|
18,932
|
20,058
|
20,313
|
20,659
|
21,618
|
22,251
|
22,279
|
22,607
|
23,434
|
23,656
|
23,867
|
23,755
|
24,657
|
24,757
|
24,818
|
24,477
|
26,054
|
25,442
|
26,633
|
26,398
|
27,420
|
27,617
|
28,377
|
29,170
|
30,349
|
30,450
|
31,385
|
32,378
|
34,131
|
34,024
|
35,884
|
36,885
|
36,531
|
38,034
|
38,715
|
38,235
|
40,021
|