レオン自動機【6272】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,700 3,361 4,287 3,813 2,959 3,383 3,507 4,359 5,364 5,021 5,854 6,386 4,874 6,104 6,851 7,467 6,623 5,688 5,160 4,821 5,756 5,982 7,038 7,484 8,293 8,846 9,163 10,000 9,200 9,628 10,187 11,440 11,181 11,883 12,110 13,592 14,006 13,491 14,930 15,778 14,397 10,085
売掛金 - 3,398 3,901 3,143 3,199 3,220 4,080 4,468 3,580 2,944 3,665 3,730 3,985 5,242 3,964 3,140 2,455 2,774 3,689 3,182 3,021 2,019 3,764 2,660 2,690 1,948 3,191 2,620 2,331 3,112 3,875 4,167 3,234 3,346 4,032 3,685 3,236 3,120 3,867 3,160 4,094 3,518 4,102
商品及び製品 - 2,654 2,646 2,858 2,607 2,791 2,718 3,132 3,222 3,492 3,235 3,385 3,405 3,523 3,577 3,740 3,821 3,714 3,394 3,725 3,826 4,321 4,131 4,017 4,170 4,282 4,440 4,189 4,475 5,123 4,996 5,187 5,339 6,108 5,733 6,160 5,997 6,106 5,881 6,658 6,096 6,426 6,531
流動資産合計 - 11,647 11,917 12,414 11,420 11,044 12,351 13,035 13,506 14,200 14,439 15,552 16,853 16,369 16,289 16,269 16,036 15,554 15,132 14,771 14,164 14,601 16,052 16,407 16,961 17,504 19,277 19,211 19,792 20,409 21,428 22,336 22,664 23,774 24,900 25,097 25,404 25,824 25,760 27,948 29,074 28,005 24,034
有形固定資産 - 12,459 12,379 12,230 11,957 11,521 11,625 12,140 12,034 11,949 11,982 11,943 11,843 12,091 12,432 12,487 13,197 13,024 13,514 13,467 13,790 13,590 13,389 13,311 13,160 13,101 13,071 13,095 12,963 13,664 13,796 13,274 13,487 13,889 13,974 13,913 14,399 14,817 14,377 15,152 14,976 15,236 20,827
投資有価証券 - 913 936 973 698 835 840 986 957 1,009 1,031 1,210 1,054 1,041 1,044 837 830 850 985 1,085 742 841 810 765 976 977 1,047 901 975 1,039 1,104 1,161 1,241 1,372 1,577 1,498 1,583 1,689 1,559 1,793 1,953 1,889 2,063
固定資産合計 - 15,036 15,083 15,019 14,352 14,016 14,119 14,775 14,652 14,598 14,687 14,831 14,626 14,927 15,184 15,225 16,144 16,259 16,953 17,289 17,464 17,416 17,276 16,939 17,164 17,039 17,062 16,875 16,860 17,528 17,736 17,404 17,549 18,013 18,353 18,309 19,170 19,654 19,160 20,026 20,169 20,349 26,044
総資産 - 26,683 27,000 27,433 25,772 25,061 26,470 27,809 28,158 28,798 29,126 30,383 31,479 31,296 31,473 31,494 32,180 31,813 32,085 32,060 31,628 32,017 33,329 33,345 34,125 34,543 36,339 36,086 36,652 37,937 39,165 39,740 40,213 41,787 43,253 43,406 44,575 45,478 44,920 47,974 49,242 48,354 50,078
買掛金 - 751 972 943 941 1,226 1,272 974 1,061 1,230 1,206 1,295 1,377 1,738 1,142 1,081 907 1,202 923 970 839 872 657 621 740 1,011 1,087 1,310 1,143 1,564 1,593 1,540 1,195 1,400 1,231 1,368 1,285 1,124 1,163 1,085 1,419 1,228 1,420
短期借入金 - 1,583 1,319 1,535 1,097 675 946 1,534 1,030 714 891 1,276 932 860 787 1,408 746 483 743 1,122 738 462 941 1,125 734 476 829 975 703 510 793 1,292 794 469 824 1,004 704 537 797 924 660 470 713
一年内返済予定の長期借入金 - 412 - - 344 - - - 270 - - - 240 - - - 160 - - - 155 - - - 241 - - - 266 - - - 266 - - - 276 - - - 256 - -
流動負債合計 - 5,576 5,209 5,537 5,248 5,205 5,359 5,387 5,565 5,976 5,379 6,116 7,004 7,145 6,342 6,235 6,803 6,601 6,061 5,896 5,344 5,195 4,823 5,375 5,079 5,871 6,490 6,232 6,275 6,825 7,000 7,391 6,949 7,575 7,284 7,708 6,744 6,819 6,630 8,080 8,867 8,642 8,496
長期借入金 - 1,193 1,094 965 830 696 997 1,171 1,073 945 899 771 985 921 931 844 762 675 594 528 639 1,568 1,473 1,478 1,406 1,332 1,537 1,450 1,362 1,286 1,210 1,214 1,138 1,062 1,065 984 903 822 741 828 737 662 594
固定負債合計 - 2,502 2,416 2,323 1,990 1,883 2,179 2,365 2,281 2,163 2,129 2,015 2,196 1,543 1,696 1,603 1,509 1,457 1,367 1,407 1,465 2,344 2,451 2,528 2,414 2,274 2,428 2,237 1,999 1,941 1,815 1,899 1,879 1,833 1,837 1,673 1,946 1,773 1,757 1,859 1,660 1,476 1,561
総負債 - 8,078 7,624 7,859 7,239 7,089 7,538 7,752 7,846 8,139 7,508 8,132 9,200 8,689 8,039 7,838 8,312 8,058 7,429 7,303 6,810 7,540 7,274 7,903 7,492 8,145 8,919 8,469 8,274 8,767 8,816 9,291 8,828 9,409 9,122 9,381 8,690 8,592 8,388 9,940 10,527 10,119 10,057
資本金及び資本剰余金 - 14,413 14,413 14,413 14,413 14,413 14,413 14,413 14,413 14,413 14,412 14,412 14,412 14,412 14,412 14,412 14,412 14,412 14,421 14,421 14,421 14,421 14,421 14,421 14,421 14,421 14,427 14,427 14,427 14,430 14,430 14,430 14,430 14,430 14,458 14,458 14,458 14,458 14,470 14,532 14,532 14,541 14,550
利益剰余金 - 9,648 10,334 10,550 10,768 10,685 11,708 12,022 12,470 12,676 13,481 13,926 14,410 14,557 15,229 15,789 16,078 16,149 16,989 16,863 17,273 16,844 14,580 14,056 14,591 14,327 15,235 15,357 15,579 15,475 16,186 16,882 17,781 17,848 19,152 19,576 20,410 20,554 21,709 21,850 23,145 22,962 24,237
株主資本 15,336 18,605 19,376 19,573 18,533 17,972 18,932 20,058 20,313 20,659 21,618 22,251 22,279 22,607 23,434 23,656 23,867 23,755 24,657 24,757 24,818 24,477 26,054 25,442 26,633 26,398 27,420 27,617 28,377 29,170 30,349 30,450 31,385 32,378 34,131 34,024 35,884 36,885 36,531 38,034 38,715 38,235 40,021