三井海洋開発【6269】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 4Q22 4Q23 4Q24
現金同等物 - 30,632 35,691 57,956 41,364 38,748 42,962 42,807 49,244 34,435 33,834 31,380 41,724 35,592 38,957 51,215 53,769 53,987 37,241 52,381 36,220 55,599 75,029 66,117 76,751 56,944 60,468 52,749 19,476 63,420 12,085
有価証券 - - - - - - - - - - - - - - - - - - - - - - 10,578 - - - - - - - -
流動資産合計 - 259,992 255,172 242,120 213,864 196,270 168,149 218,042 202,635 231,355 198,811 198,035 168,908 200,301 194,992 211,734 219,183 219,931 219,995 247,512 231,885 247,121 238,989 227,946 230,829 236,128 232,856 165,871 137,901 202,296 251,881
有形固定資産 - 16,924 19,332 18,485 16,390 14,309 13,152 14,161 12,855 12,294 11,788 6,863 3,095 2,594 2,642 2,543 6,068 5,110 4,743 5,048 4,596 4,452 4,336 4,728 4,430 4,374 3,864 101 81 84 117
投資有価証券 - 37,388 52,025 50,987 51,534 46,878 48,493 55,162 55,386 55,558 61,798 63,225 61,618 65,540 74,650 71,458 71,204 67,032 70,320 72,202 65,689 68,543 69,955 67,543 77,384 75,582 76,761 0 0 - -
固定資産合計 - 88,484 113,306 112,343 116,190 107,728 109,780 115,206 114,471 114,213 123,184 123,129 118,851 120,777 135,770 131,611 133,074 126,375 132,944 135,677 130,508 134,056 131,511 129,585 143,638 143,964 143,673 98,115 103,427 100,781 97,475
総資産 - 348,477 368,478 354,464 330,054 303,998 277,929 333,249 317,106 345,569 321,996 321,165 287,760 321,079 330,763 343,345 352,257 346,307 352,940 383,189 362,394 381,177 370,500 357,532 374,467 380,092 376,530 263,987 241,328 303,078 349,356
短期借入金 - 5,967 1,874 10,245 2,252 - - - - 20,152 5,637 3,390 - - - - - - - - - 9,478 11,424 3,001 3,210 6,636 4,478 - - - -
一年内返済予定の長期借入金 - 2,198 3,902 6,044 5,855 5,751 6,577 7,812 13,272 13,001 11,586 11,077 5,994 6,113 6,204 6,142 13,001 13,951 13,917 13,931 7,009 5,777 5,826 5,748 6,013 5,950 4,068 3,412 2,524 8,197 8,785
流動負債合計 - 203,152 189,850 177,251 165,609 148,967 121,837 142,536 137,812 164,652 136,785 128,581 112,955 131,261 135,313 144,060 171,513 173,290 188,653 231,860 237,180 255,727 243,521 237,796 247,368 257,295 246,249 199,971 167,551 247,372 278,316
長期借入金 - 15,205 50,872 50,219 46,541 43,698 40,302 42,478 33,856 33,422 32,247 31,586 28,231 27,903 25,943 24,889 15,760 13,671 11,474 10,827 8,524 7,849 5,520 4,527 2,650 1,918 16,899 19,833 20,735 14,075 6,797
固定負債合計 - 35,693 65,494 62,229 58,827 56,800 55,562 56,102 47,379 48,467 44,693 44,197 33,804 34,729 33,256 34,470 27,835 29,111 28,884 25,962 27,880 28,830 27,516 24,720 16,721 16,261 31,171 47,625 52,245 15,815 7,600
総負債 - 238,845 255,345 239,481 224,436 205,767 177,400 198,639 185,192 213,119 181,479 172,778 146,759 165,990 168,570 178,531 199,349 202,401 217,538 257,823 265,060 284,558 271,038 262,517 264,090 273,557 277,420 247,597 219,796 263,187 285,916
資本金及び資本剰余金 - 60,974 60,974 60,974 60,974 60,974 60,974 60,974 60,974 60,974 60,974 60,974 60,974 60,973 60,973 60,973 59,628 59,628 59,628 59,986 59,423 59,423 59,423 61,537 59,423 59,423 59,423 61,537 61,537 37,117 37,098
利益剰余金 - 34,338 39,079 38,259 40,788 41,677 44,241 57,227 58,709 62,495 68,008 74,495 73,955 83,011 84,355 93,571 93,765 92,616 85,921 71,950 60,614 61,035 64,296 56,265 54,796 52,244 43,162 -44,435 -39,323 3,269 26,818
株主資本 80,444 109,631 113,133 114,983 105,618 98,231 100,529 134,609 131,914 132,449 140,517 148,387 141,000 155,089 162,193 164,814 152,907 143,905 135,402 125,366 97,333 96,619 99,462 95,015 110,376 106,535 99,109 16,389 21,532 39,890 63,439