|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
4Q22
|
4Q23
|
4Q24
|
|
現金同等物
|
-
|
30,632
|
35,691
|
57,956
|
41,364
|
38,748
|
42,962
|
42,807
|
49,244
|
34,435
|
33,834
|
31,380
|
41,724
|
35,592
|
38,957
|
51,215
|
53,769
|
53,987
|
37,241
|
52,381
|
36,220
|
55,599
|
75,029
|
66,117
|
76,751
|
56,944
|
60,468
|
52,749
|
19,476
|
63,420
|
12,085
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,578
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
259,992
|
255,172
|
242,120
|
213,864
|
196,270
|
168,149
|
218,042
|
202,635
|
231,355
|
198,811
|
198,035
|
168,908
|
200,301
|
194,992
|
211,734
|
219,183
|
219,931
|
219,995
|
247,512
|
231,885
|
247,121
|
238,989
|
227,946
|
230,829
|
236,128
|
232,856
|
165,871
|
137,901
|
202,296
|
251,881
|
|
有形固定資産
|
-
|
16,924
|
19,332
|
18,485
|
16,390
|
14,309
|
13,152
|
14,161
|
12,855
|
12,294
|
11,788
|
6,863
|
3,095
|
2,594
|
2,642
|
2,543
|
6,068
|
5,110
|
4,743
|
5,048
|
4,596
|
4,452
|
4,336
|
4,728
|
4,430
|
4,374
|
3,864
|
101
|
81
|
84
|
117
|
|
投資有価証券
|
-
|
37,388
|
52,025
|
50,987
|
51,534
|
46,878
|
48,493
|
55,162
|
55,386
|
55,558
|
61,798
|
63,225
|
61,618
|
65,540
|
74,650
|
71,458
|
71,204
|
67,032
|
70,320
|
72,202
|
65,689
|
68,543
|
69,955
|
67,543
|
77,384
|
75,582
|
76,761
|
0
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
88,484
|
113,306
|
112,343
|
116,190
|
107,728
|
109,780
|
115,206
|
114,471
|
114,213
|
123,184
|
123,129
|
118,851
|
120,777
|
135,770
|
131,611
|
133,074
|
126,375
|
132,944
|
135,677
|
130,508
|
134,056
|
131,511
|
129,585
|
143,638
|
143,964
|
143,673
|
98,115
|
103,427
|
100,781
|
97,475
|
|
総資産
|
-
|
348,477
|
368,478
|
354,464
|
330,054
|
303,998
|
277,929
|
333,249
|
317,106
|
345,569
|
321,996
|
321,165
|
287,760
|
321,079
|
330,763
|
343,345
|
352,257
|
346,307
|
352,940
|
383,189
|
362,394
|
381,177
|
370,500
|
357,532
|
374,467
|
380,092
|
376,530
|
263,987
|
241,328
|
303,078
|
349,356
|
|
短期借入金
|
-
|
5,967
|
1,874
|
10,245
|
2,252
|
-
|
-
|
-
|
-
|
20,152
|
5,637
|
3,390
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,478
|
11,424
|
3,001
|
3,210
|
6,636
|
4,478
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,198
|
3,902
|
6,044
|
5,855
|
5,751
|
6,577
|
7,812
|
13,272
|
13,001
|
11,586
|
11,077
|
5,994
|
6,113
|
6,204
|
6,142
|
13,001
|
13,951
|
13,917
|
13,931
|
7,009
|
5,777
|
5,826
|
5,748
|
6,013
|
5,950
|
4,068
|
3,412
|
2,524
|
8,197
|
8,785
|
|
流動負債合計
|
-
|
203,152
|
189,850
|
177,251
|
165,609
|
148,967
|
121,837
|
142,536
|
137,812
|
164,652
|
136,785
|
128,581
|
112,955
|
131,261
|
135,313
|
144,060
|
171,513
|
173,290
|
188,653
|
231,860
|
237,180
|
255,727
|
243,521
|
237,796
|
247,368
|
257,295
|
246,249
|
199,971
|
167,551
|
247,372
|
278,316
|
|
長期借入金
|
-
|
15,205
|
50,872
|
50,219
|
46,541
|
43,698
|
40,302
|
42,478
|
33,856
|
33,422
|
32,247
|
31,586
|
28,231
|
27,903
|
25,943
|
24,889
|
15,760
|
13,671
|
11,474
|
10,827
|
8,524
|
7,849
|
5,520
|
4,527
|
2,650
|
1,918
|
16,899
|
19,833
|
20,735
|
14,075
|
6,797
|
|
固定負債合計
|
-
|
35,693
|
65,494
|
62,229
|
58,827
|
56,800
|
55,562
|
56,102
|
47,379
|
48,467
|
44,693
|
44,197
|
33,804
|
34,729
|
33,256
|
34,470
|
27,835
|
29,111
|
28,884
|
25,962
|
27,880
|
28,830
|
27,516
|
24,720
|
16,721
|
16,261
|
31,171
|
47,625
|
52,245
|
15,815
|
7,600
|
|
総負債
|
-
|
238,845
|
255,345
|
239,481
|
224,436
|
205,767
|
177,400
|
198,639
|
185,192
|
213,119
|
181,479
|
172,778
|
146,759
|
165,990
|
168,570
|
178,531
|
199,349
|
202,401
|
217,538
|
257,823
|
265,060
|
284,558
|
271,038
|
262,517
|
264,090
|
273,557
|
277,420
|
247,597
|
219,796
|
263,187
|
285,916
|
|
資本金及び資本剰余金
|
-
|
60,974
|
60,974
|
60,974
|
60,974
|
60,974
|
60,974
|
60,974
|
60,974
|
60,974
|
60,974
|
60,974
|
60,974
|
60,973
|
60,973
|
60,973
|
59,628
|
59,628
|
59,628
|
59,986
|
59,423
|
59,423
|
59,423
|
61,537
|
59,423
|
59,423
|
59,423
|
61,537
|
61,537
|
37,117
|
37,098
|
|
利益剰余金
|
-
|
34,338
|
39,079
|
38,259
|
40,788
|
41,677
|
44,241
|
57,227
|
58,709
|
62,495
|
68,008
|
74,495
|
73,955
|
83,011
|
84,355
|
93,571
|
93,765
|
92,616
|
85,921
|
71,950
|
60,614
|
61,035
|
64,296
|
56,265
|
54,796
|
52,244
|
43,162
|
-44,435
|
-39,323
|
3,269
|
26,818
|
|
株主資本
|
80,444
|
109,631
|
113,133
|
114,983
|
105,618
|
98,231
|
100,529
|
134,609
|
131,914
|
132,449
|
140,517
|
148,387
|
141,000
|
155,089
|
162,193
|
164,814
|
152,907
|
143,905
|
135,402
|
125,366
|
97,333
|
96,619
|
99,462
|
95,015
|
110,376
|
106,535
|
99,109
|
16,389
|
21,532
|
39,890
|
63,439
|