|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
34,157
|
22,057
|
22,068
|
25,279
|
23,274
|
22,677
|
29,945
|
17,353
|
16,926
|
58,686
|
53,360
|
61,655
|
55,661
|
64,665
|
121,576
|
114,827
|
115,335
|
112,771
|
99,332
|
106,687
|
78,432
|
124,413
|
99,425
|
103,686
|
81,048
|
77,835
|
73,306
|
78,175
|
68,288
|
74,476
|
77,812
|
87,174
|
69,550
|
|
有価証券
|
-
|
17,000
|
15,584
|
13,000
|
12,000
|
15,000
|
17,000
|
12,000
|
6,000
|
10,000
|
4,752
|
4,631
|
2,471
|
2,531
|
2,582
|
2,711
|
2,747
|
9,427
|
7,821
|
5,857
|
3,034
|
1,829
|
1,733
|
1,073
|
1,528
|
891
|
616
|
1,227
|
1,351
|
1,622
|
698
|
2,309
|
2,697
|
2,942
|
|
売掛金
|
-
|
57,115
|
57,733
|
59,750
|
58,880
|
58,784
|
55,739
|
65,712
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,770
|
6,217
|
5,579
|
6,485
|
5,852
|
6,407
|
6,368
|
3,164
|
3,535
|
41,257
|
42,991
|
42,140
|
41,932
|
36,505
|
40,786
|
42,744
|
45,690
|
41,880
|
48,700
|
53,136
|
54,755
|
49,210
|
54,828
|
60,434
|
59,394
|
50,969
|
57,290
|
58,443
|
57,987
|
53,387
|
56,611
|
58,605
|
57,106
|
|
流動資産合計
|
-
|
139,321
|
130,800
|
128,575
|
131,310
|
134,611
|
134,330
|
145,991
|
100,631
|
104,416
|
179,154
|
173,263
|
174,332
|
165,325
|
183,110
|
239,318
|
229,844
|
288,419
|
288,900
|
268,958
|
272,923
|
210,906
|
295,524
|
259,586
|
245,377
|
225,698
|
220,847
|
219,058
|
223,599
|
209,518
|
229,083
|
226,520
|
229,859
|
245,511
|
|
有形固定資産
|
-
|
56,877
|
57,411
|
55,916
|
56,078
|
63,692
|
64,243
|
67,822
|
43,815
|
53,485
|
87,083
|
91,548
|
90,988
|
90,850
|
89,522
|
89,897
|
89,291
|
88,646
|
89,020
|
91,299
|
91,508
|
96,715
|
96,082
|
101,000
|
101,256
|
109,087
|
107,527
|
111,278
|
112,567
|
112,038
|
114,340
|
114,289
|
113,909
|
100,601
|
|
投資有価証券
|
-
|
25,431
|
23,101
|
23,057
|
22,626
|
19,677
|
19,576
|
20,741
|
5,031
|
5,712
|
11,210
|
10,238
|
10,241
|
10,215
|
12,646
|
158,356
|
132,909
|
59,498
|
53,860
|
48,159
|
46,143
|
50,300
|
10,041
|
10,675
|
11,843
|
11,541
|
12,550
|
13,393
|
14,199
|
14,288
|
14,648
|
14,542
|
16,066
|
16,837
|
|
固定資産合計
|
-
|
106,670
|
107,209
|
104,805
|
103,564
|
107,160
|
107,382
|
112,955
|
109,441
|
123,954
|
165,404
|
167,572
|
167,983
|
168,471
|
168,614
|
294,522
|
268,761
|
194,558
|
192,818
|
192,946
|
192,699
|
203,639
|
163,768
|
174,978
|
180,089
|
197,517
|
201,218
|
206,592
|
209,744
|
208,771
|
216,461
|
216,000
|
218,408
|
204,759
|
|
総資産
|
-
|
245,992
|
238,009
|
233,381
|
234,875
|
241,772
|
241,712
|
258,946
|
210,073
|
328,568
|
344,558
|
340,835
|
342,315
|
333,796
|
351,723
|
533,840
|
498,605
|
482,978
|
481,718
|
461,904
|
465,623
|
414,545
|
459,293
|
434,565
|
425,466
|
423,215
|
422,065
|
425,650
|
433,343
|
418,288
|
445,544
|
442,520
|
448,267
|
450,271
|
|
買掛金
|
-
|
37,607
|
39,783
|
38,643
|
39,757
|
41,442
|
39,413
|
16,925
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
6,491
|
5,281
|
5,256
|
4,230
|
6,551
|
6,548
|
5,647
|
11,350
|
24,350
|
13
|
0
|
-
|
-
|
22,198
|
37
|
11
|
77,879
|
77,878
|
77,936
|
77,961
|
19,210
|
47,267
|
23,648
|
22,438
|
20,785
|
21,400
|
19,006
|
21,643
|
20,828
|
21,817
|
32,284
|
34,070
|
36,226
|
|
一年内返済予定の長期借入金
|
-
|
84
|
75
|
76
|
73
|
130
|
84
|
146
|
-
|
34,067
|
30,719
|
29,359
|
29,631
|
27,577
|
37,001
|
23,290
|
23,118
|
23,843
|
14,690
|
-
|
-
|
-
|
2,654
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
64,830
|
65,568
|
73,000
|
76,858
|
81,047
|
79,063
|
74,802
|
78,619
|
90,036
|
109,614
|
109,386
|
105,648
|
96,958
|
113,662
|
128,133
|
120,697
|
194,744
|
191,315
|
180,840
|
179,737
|
112,266
|
172,577
|
144,161
|
126,624
|
122,291
|
119,491
|
110,556
|
110,727
|
106,082
|
117,111
|
119,366
|
119,521
|
122,732
|
|
長期借入金
|
-
|
84
|
35
|
-
|
-
|
127
|
829
|
1,201
|
-
|
11,243
|
21,976
|
13,140
|
12,998
|
12,937
|
2,934
|
80,814
|
80,756
|
8,964
|
12,772
|
8,474
|
8,827
|
8,507
|
8,403
|
8,018
|
7,747
|
7,628
|
8,060
|
8,076
|
8,519
|
9,499
|
20,634
|
10,664
|
10,954
|
10,793
|
|
固定負債合計
|
-
|
22,497
|
22,028
|
11,456
|
11,692
|
14,066
|
14,370
|
25,623
|
16,462
|
16,727
|
35,810
|
34,534
|
34,520
|
34,740
|
26,421
|
125,558
|
120,616
|
39,661
|
35,408
|
33,029
|
32,599
|
35,590
|
23,488
|
23,881
|
24,421
|
25,160
|
26,679
|
37,027
|
37,210
|
37,853
|
41,156
|
41,058
|
41,559
|
42,300
|
|
総負債
|
-
|
87,327
|
87,596
|
84,456
|
88,550
|
95,113
|
93,434
|
100,425
|
95,081
|
139,313
|
145,424
|
143,921
|
140,168
|
131,699
|
140,083
|
253,691
|
241,313
|
234,405
|
226,723
|
213,869
|
212,336
|
147,856
|
196,064
|
168,041
|
151,045
|
147,451
|
146,171
|
147,583
|
147,937
|
143,935
|
158,267
|
160,424
|
161,080
|
165,033
|
|
資本金及び資本剰余金
|
-
|
28,989
|
28,895
|
24,237
|
24,237
|
24,237
|
24,237
|
36,274
|
36,274
|
61,370
|
61,206
|
24,943
|
24,942
|
24,965
|
61,276
|
24,929
|
24,821
|
24,904
|
61,235
|
24,989
|
24,948
|
25,003
|
61,322
|
25,013
|
25,058
|
25,089
|
61,413
|
25,093
|
24,930
|
24,964
|
61,272
|
25,002
|
25,077
|
25,184
|
|
利益剰余金
|
-
|
107,554
|
112,447
|
107,487
|
108,049
|
111,951
|
114,183
|
119,345
|
79,603
|
86,231
|
163,794
|
164,266
|
168,557
|
167,088
|
173,988
|
251,492
|
239,635
|
211,682
|
214,791
|
205,704
|
204,992
|
216,248
|
215,670
|
217,661
|
220,413
|
219,950
|
220,495
|
218,275
|
219,877
|
216,506
|
223,333
|
221,854
|
225,220
|
225,400
|
|
株主資本
|
139,471
|
158,664
|
150,412
|
148,924
|
146,324
|
146,658
|
148,278
|
158,521
|
114,992
|
121,607
|
199,133
|
196,915
|
202,147
|
202,097
|
211,641
|
280,149
|
257,291
|
248,572
|
254,995
|
248,036
|
253,287
|
266,690
|
263,228
|
266,523
|
274,421
|
275,764
|
275,894
|
278,067
|
285,406
|
274,353
|
287,278
|
282,096
|
287,186
|
285,238
|