|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
2,086
|
2,142
|
2,278
|
2,093
|
1,623
|
2,179
|
1,370
|
1,426
|
1,381
|
1,408
|
1,425
|
1,136
|
1,478
|
1,525
|
1,010
|
962
|
1,693
|
2,035
|
1,571
|
1,264
|
1,119
|
1,776
|
1,253
|
2,277
|
1,970
|
2,959
|
2,459
|
3,005
|
2,606
|
2,764
|
2,308
|
1,971
|
1,925
|
2,279
|
1,892
|
2,296
|
3,016
|
3,058
|
2,841
|
3,224
|
3,057
|
|
売掛金
|
-
|
-
|
-
|
826
|
832
|
1,424
|
-
|
1,388
|
1,441
|
1,533
|
1,406
|
1,763
|
1,738
|
1,255
|
1,407
|
1,690
|
1,852
|
1,433
|
1,694
|
1,528
|
1,592
|
1,223
|
1,613
|
1,940
|
1,376
|
1,111
|
1,523
|
1,635
|
1,268
|
1,254
|
1,747
|
1,143
|
1,506
|
1,306
|
2,239
|
1,585
|
1,898
|
1,169
|
2,488
|
1,563
|
1,763
|
1,691
|
|
流動資産合計
|
-
|
4,366
|
4,156
|
4,094
|
3,962
|
4,313
|
4,877
|
4,426
|
4,079
|
4,288
|
4,197
|
4,621
|
4,795
|
5,398
|
5,607
|
5,164
|
5,393
|
6,253
|
6,754
|
6,480
|
5,537
|
5,434
|
6,374
|
6,127
|
6,041
|
6,492
|
7,176
|
7,007
|
7,165
|
7,463
|
7,970
|
7,441
|
7,264
|
7,896
|
8,100
|
7,730
|
7,917
|
9,039
|
9,047
|
8,116
|
9,106
|
8,221
|
|
有形固定資産
|
-
|
793
|
795
|
786
|
775
|
765
|
758
|
1,164
|
1,155
|
1,106
|
1,102
|
1,093
|
1,086
|
1,079
|
1,078
|
1,072
|
1,068
|
1,089
|
1,153
|
1,277
|
1,275
|
1,265
|
1,256
|
1,240
|
1,231
|
1,222
|
1,265
|
1,270
|
1,387
|
1,561
|
1,711
|
1,730
|
1,721
|
1,711
|
1,709
|
1,715
|
1,697
|
1,685
|
1,668
|
1,656
|
1,642
|
1,617
|
|
投資有価証券
|
-
|
46
|
56
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
63
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
79
|
-
|
-
|
-
|
89
|
-
|
-
|
96
|
|
固定資産合計
|
-
|
924
|
951
|
939
|
923
|
955
|
947
|
2,558
|
2,778
|
2,706
|
2,687
|
2,660
|
2,637
|
2,606
|
2,590
|
2,601
|
2,562
|
2,582
|
2,648
|
2,744
|
2,710
|
2,691
|
2,682
|
2,650
|
2,617
|
2,647
|
2,630
|
2,607
|
2,678
|
2,847
|
2,993
|
3,009
|
2,940
|
2,929
|
2,938
|
2,915
|
2,852
|
2,855
|
2,854
|
2,812
|
2,766
|
2,751
|
|
総資産
|
-
|
5,290
|
5,107
|
5,034
|
4,885
|
5,268
|
5,824
|
6,984
|
6,857
|
6,994
|
6,885
|
7,282
|
7,431
|
8,005
|
8,197
|
7,764
|
7,955
|
8,835
|
9,402
|
9,224
|
8,247
|
8,125
|
9,055
|
8,777
|
8,658
|
9,139
|
9,806
|
9,614
|
9,844
|
10,311
|
10,963
|
10,450
|
10,204
|
10,825
|
11,038
|
10,644
|
10,769
|
11,894
|
11,902
|
10,928
|
11,872
|
10,972
|
|
買掛金
|
-
|
-
|
-
|
1,079
|
954
|
1,198
|
-
|
1,664
|
1,417
|
1,388
|
1,080
|
1,488
|
1,471
|
1,762
|
1,764
|
1,739
|
1,874
|
1,760
|
1,817
|
1,557
|
1,490
|
1,351
|
1,585
|
1,304
|
1,221
|
1,313
|
1,356
|
1,258
|
1,325
|
1,101
|
1,318
|
1,138
|
1,087
|
1,313
|
1,399
|
1,326
|
1,285
|
1,609
|
1,723
|
1,233
|
1,467
|
779
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
108
|
105
|
101
|
93
|
88
|
83
|
79
|
79
|
79
|
79
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
135
|
118
|
85
|
|
流動負債合計
|
-
|
2,227
|
1,876
|
1,794
|
1,600
|
1,944
|
2,439
|
2,736
|
2,262
|
2,427
|
2,314
|
2,749
|
2,900
|
3,498
|
3,573
|
3,087
|
3,193
|
4,020
|
4,468
|
4,217
|
3,104
|
3,020
|
3,795
|
3,388
|
3,148
|
3,518
|
3,995
|
3,694
|
3,609
|
4,053
|
4,561
|
4,043
|
3,650
|
4,290
|
4,105
|
3,835
|
3,675
|
4,843
|
4,589
|
3,724
|
4,388
|
3,143
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
830
|
802
|
775
|
746
|
718
|
690
|
663
|
634
|
606
|
578
|
551
|
522
|
494
|
466
|
441
|
416
|
393
|
373
|
353
|
333
|
313
|
293
|
273
|
253
|
355
|
318
|
282
|
245
|
208
|
172
|
135
|
98
|
73
|
53
|
13
|
|
固定負債合計
|
-
|
94
|
96
|
97
|
96
|
103
|
103
|
1,014
|
1,241
|
1,216
|
1,182
|
1,150
|
1,124
|
1,098
|
1,067
|
1,027
|
1,002
|
977
|
950
|
888
|
861
|
838
|
811
|
783
|
762
|
734
|
718
|
686
|
653
|
632
|
607
|
707
|
670
|
637
|
608
|
552
|
510
|
472
|
436
|
402
|
391
|
354
|
|
総負債
|
-
|
2,322
|
1,973
|
1,891
|
1,696
|
2,048
|
2,542
|
3,751
|
3,503
|
3,644
|
3,496
|
3,900
|
4,024
|
4,597
|
4,640
|
4,115
|
4,196
|
4,998
|
5,419
|
5,105
|
3,966
|
3,858
|
4,606
|
4,171
|
3,910
|
4,253
|
4,714
|
4,380
|
4,262
|
4,686
|
5,168
|
4,750
|
4,321
|
4,928
|
4,713
|
4,388
|
4,186
|
5,315
|
5,025
|
4,126
|
4,779
|
3,497
|
|
資本金及び資本剰余金
|
-
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
|
利益剰余金
|
-
|
2,442
|
2,600
|
2,612
|
2,658
|
2,695
|
2,757
|
2,711
|
2,824
|
2,820
|
2,859
|
2,850
|
2,870
|
2,897
|
3,048
|
3,144
|
3,257
|
3,336
|
3,484
|
3,620
|
3,781
|
3,773
|
3,953
|
4,110
|
4,248
|
4,380
|
4,586
|
4,725
|
5,053
|
5,085
|
5,239
|
5,140
|
5,333
|
5,343
|
5,752
|
5,684
|
6,006
|
6,031
|
6,320
|
6,268
|
6,542
|
6,931
|
|
株主資本
|
2,866
|
2,969
|
3,134
|
3,143
|
3,188
|
3,220
|
3,282
|
3,233
|
3,354
|
3,350
|
3,389
|
3,382
|
3,407
|
3,408
|
3,557
|
3,649
|
3,759
|
3,837
|
3,983
|
4,119
|
4,281
|
4,267
|
4,449
|
4,606
|
4,747
|
4,886
|
5,092
|
5,234
|
5,581
|
5,625
|
5,795
|
5,700
|
5,883
|
5,898
|
6,325
|
6,256
|
6,583
|
6,579
|
6,877
|
6,801
|
7,092
|
7,475
|