|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,214
|
1,263
|
1,153
|
1,275
|
1,661
|
1,122
|
1,281
|
1,744
|
1,614
|
2,035
|
2,270
|
2,436
|
2,055
|
3,882
|
2,756
|
4,549
|
2,581
|
2,210
|
2,535
|
2,392
|
3,065
|
3,300
|
2,929
|
2,494
|
3,267
|
2,845
|
3,268
|
4,966
|
5,686
|
5,398
|
5,141
|
5,662
|
5,140
|
6,628
|
6,900
|
7,828
|
9,187
|
9,008
|
10,343
|
10,127
|
12,997
|
15,988
|
|
売掛金
|
-
|
1,510
|
1,933
|
1,654
|
1,964
|
1,753
|
1,584
|
1,539
|
1,845
|
3,707
|
3,398
|
2,973
|
2,596
|
2,814
|
2,833
|
3,663
|
4,050
|
3,597
|
3,076
|
3,993
|
3,653
|
3,540
|
3,128
|
3,414
|
3,832
|
3,875
|
3,583
|
5,476
|
5,451
|
4,817
|
3,139
|
4,496
|
4,173
|
4,052
|
5,955
|
5,674
|
4,911
|
5,315
|
4,269
|
5,684
|
6,440
|
4,799
|
3,498
|
|
商品及び製品
|
-
|
95
|
-
|
97
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
46
|
-
|
68
|
-
|
53
|
-
|
70
|
-
|
|
流動資産合計
|
-
|
7,169
|
6,896
|
7,041
|
8,081
|
9,762
|
10,351
|
10,071
|
10,727
|
14,896
|
14,419
|
14,101
|
14,263
|
15,912
|
18,918
|
18,380
|
20,345
|
19,268
|
19,165
|
18,857
|
19,056
|
19,076
|
18,945
|
19,651
|
19,441
|
20,545
|
20,785
|
22,076
|
25,313
|
27,364
|
29,158
|
31,906
|
34,471
|
35,858
|
39,853
|
39,421
|
41,666
|
42,297
|
40,053
|
40,731
|
40,391
|
39,984
|
39,074
|
|
有形固定資産
|
-
|
4,023
|
3,890
|
3,891
|
3,862
|
3,778
|
3,731
|
3,669
|
3,670
|
4,034
|
4,137
|
4,090
|
4,070
|
4,062
|
4,089
|
4,700
|
5,016
|
4,968
|
5,511
|
5,950
|
5,910
|
5,957
|
5,988
|
5,788
|
5,867
|
5,858
|
5,839
|
5,871
|
5,974
|
6,195
|
6,298
|
6,268
|
6,307
|
6,382
|
6,789
|
7,008
|
7,211
|
7,275
|
7,002
|
7,385
|
7,538
|
7,449
|
7,675
|
|
投資有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
201
|
401
|
402
|
402
|
401
|
401
|
401
|
401
|
401
|
401
|
66
|
66
|
66
|
66
|
22
|
22
|
26
|
24
|
22
|
24
|
|
固定資産合計
|
-
|
4,229
|
4,087
|
4,084
|
4,046
|
3,968
|
3,857
|
3,847
|
4,115
|
4,694
|
4,800
|
4,702
|
4,667
|
4,673
|
4,679
|
5,571
|
5,991
|
5,927
|
6,494
|
6,929
|
6,866
|
6,934
|
6,926
|
7,120
|
7,402
|
7,392
|
7,366
|
7,314
|
7,486
|
7,694
|
7,847
|
7,491
|
7,552
|
7,389
|
7,798
|
8,008
|
8,233
|
8,239
|
8,013
|
8,469
|
8,677
|
8,563
|
8,738
|
|
総資産
|
-
|
11,397
|
10,983
|
11,126
|
12,127
|
13,730
|
14,208
|
13,918
|
14,843
|
19,591
|
19,219
|
18,803
|
18,930
|
20,585
|
23,596
|
23,951
|
26,336
|
25,195
|
25,659
|
25,785
|
25,922
|
26,010
|
25,870
|
26,771
|
26,843
|
27,937
|
28,151
|
29,390
|
32,799
|
35,057
|
37,005
|
39,397
|
42,023
|
43,247
|
47,651
|
47,429
|
49,899
|
50,536
|
48,066
|
49,200
|
49,068
|
48,547
|
47,811
|
|
買掛金
|
-
|
1,054
|
1,545
|
1,841
|
1,935
|
2,188
|
2,180
|
2,266
|
2,097
|
2,807
|
3,104
|
2,781
|
1,798
|
1,932
|
1,997
|
1,687
|
1,405
|
2,007
|
1,781
|
1,672
|
1,849
|
1,510
|
1,401
|
1,455
|
1,685
|
1,562
|
1,806
|
1,873
|
2,228
|
2,207
|
1,962
|
1,725
|
2,028
|
2,063
|
1,666
|
2,098
|
1,649
|
2,000
|
1,916
|
1,636
|
1,647
|
1,537
|
1,455
|
|
短期借入金
|
-
|
3,767
|
3,691
|
2,672
|
2,416
|
2,034
|
1,713
|
1,691
|
1,373
|
2,799
|
3,017
|
2,379
|
2,578
|
1,761
|
2,026
|
3,371
|
3,798
|
2,126
|
1,986
|
2,177
|
2,172
|
1,857
|
1,534
|
2,048
|
2,536
|
2,346
|
2,027
|
3,172
|
3,535
|
2,539
|
2,908
|
5,279
|
4,514
|
4,687
|
7,362
|
6,437
|
3,556
|
2,739
|
2,726
|
2,813
|
3,111
|
3,143
|
3,232
|
|
一年内返済予定の長期借入金
|
-
|
112
|
-
|
371
|
-
|
-
|
-
|
541
|
-
|
-
|
-
|
882
|
-
|
-
|
-
|
745
|
-
|
-
|
-
|
1,006
|
-
|
-
|
-
|
924
|
-
|
-
|
-
|
932
|
-
|
-
|
-
|
1,372
|
-
|
-
|
-
|
2,036
|
-
|
-
|
-
|
2,813
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,139
|
7,334
|
5,807
|
6,705
|
7,824
|
7,970
|
7,337
|
7,500
|
11,748
|
10,730
|
9,852
|
9,434
|
11,084
|
12,213
|
11,707
|
11,898
|
11,254
|
11,991
|
11,814
|
11,622
|
11,629
|
11,785
|
12,154
|
12,180
|
13,204
|
13,515
|
13,458
|
14,089
|
14,148
|
16,048
|
18,463
|
18,120
|
18,434
|
21,763
|
21,380
|
20,528
|
19,729
|
17,655
|
17,696
|
17,624
|
16,969
|
15,354
|
|
長期借入金
|
-
|
664
|
409
|
1,092
|
992
|
1,394
|
1,338
|
1,213
|
1,628
|
1,879
|
1,832
|
2,026
|
2,092
|
1,862
|
1,672
|
1,488
|
3,461
|
3,061
|
2,793
|
2,542
|
2,480
|
2,239
|
2,003
|
2,025
|
2,099
|
1,869
|
1,644
|
1,652
|
3,840
|
3,330
|
2,986
|
2,643
|
6,011
|
6,032
|
5,504
|
5,075
|
7,872
|
7,250
|
6,524
|
5,981
|
6,524
|
6,140
|
5,329
|
|
固定負債合計
|
-
|
1,017
|
739
|
1,594
|
1,490
|
1,769
|
1,724
|
1,662
|
2,104
|
2,459
|
2,456
|
2,666
|
3,005
|
2,786
|
2,625
|
2,463
|
4,495
|
4,105
|
3,894
|
3,634
|
3,530
|
3,289
|
3,004
|
3,043
|
2,785
|
2,553
|
2,330
|
2,358
|
4,531
|
4,081
|
3,748
|
3,384
|
6,727
|
6,691
|
6,279
|
5,953
|
8,803
|
8,180
|
7,406
|
6,862
|
7,364
|
6,959
|
6,151
|
|
総負債
|
-
|
9,157
|
8,074
|
7,401
|
8,196
|
9,594
|
9,695
|
8,999
|
9,605
|
14,207
|
13,187
|
12,518
|
12,438
|
13,870
|
14,839
|
14,169
|
16,393
|
15,359
|
15,884
|
15,448
|
15,151
|
14,918
|
14,789
|
15,197
|
14,965
|
15,757
|
15,845
|
15,815
|
18,620
|
18,229
|
19,796
|
21,848
|
24,847
|
25,124
|
28,041
|
27,333
|
29,331
|
27,909
|
25,061
|
24,558
|
24,988
|
23,928
|
21,505
|
|
資本金及び資本剰余金
|
-
|
3,305
|
3,314
|
3,759
|
3,167
|
3,177
|
3,177
|
3,177
|
3,177
|
3,177
|
3,177
|
3,177
|
3,177
|
3,177
|
5,084
|
5,370
|
5,370
|
5,370
|
5,370
|
5,370
|
5,370
|
5,370
|
5,370
|
5,370
|
5,384
|
5,384
|
5,384
|
5,384
|
5,384
|
6,926
|
6,926
|
6,926
|
6,926
|
6,972
|
6,972
|
6,972
|
6,972
|
6,996
|
6,996
|
6,999
|
6,999
|
6,990
|
6,990
|
|
利益剰余金
|
-
|
-1,374
|
-716
|
-352
|
475
|
804
|
1,246
|
1,508
|
1,845
|
2,263
|
2,809
|
3,028
|
3,373
|
3,518
|
3,604
|
4,427
|
4,565
|
4,543
|
4,524
|
4,999
|
5,478
|
5,769
|
6,077
|
6,571
|
6,635
|
6,907
|
6,975
|
8,105
|
8,423
|
9,135
|
9,315
|
10,152
|
9,621
|
9,978
|
11,380
|
12,198
|
12,267
|
13,909
|
14,936
|
16,089
|
16,455
|
17,244
|
18,775
|
|
株主資本
|
4,100
|
2,240
|
2,910
|
3,725
|
3,931
|
4,136
|
4,513
|
4,919
|
5,238
|
5,383
|
6,033
|
6,285
|
6,492
|
6,715
|
8,758
|
9,782
|
9,943
|
9,836
|
9,775
|
10,337
|
10,771
|
11,092
|
11,082
|
11,574
|
11,878
|
12,180
|
12,306
|
13,575
|
14,179
|
16,828
|
17,209
|
17,549
|
17,176
|
18,123
|
19,610
|
20,096
|
20,569
|
22,627
|
23,005
|
24,642
|
24,080
|
24,619
|
26,306
|