タツモ【6266】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,214 1,263 1,153 1,275 1,661 1,122 1,281 1,744 1,614 2,035 2,270 2,436 2,055 3,882 2,756 4,549 2,581 2,210 2,535 2,392 3,065 3,300 2,929 2,494 3,267 2,845 3,268 4,966 5,686 5,398 5,141 5,662 5,140 6,628 6,900 7,828 9,187 9,008 10,343 10,127 12,997 15,988
売掛金 - 1,510 1,933 1,654 1,964 1,753 1,584 1,539 1,845 3,707 3,398 2,973 2,596 2,814 2,833 3,663 4,050 3,597 3,076 3,993 3,653 3,540 3,128 3,414 3,832 3,875 3,583 5,476 5,451 4,817 3,139 4,496 4,173 4,052 5,955 5,674 4,911 5,315 4,269 5,684 6,440 4,799 3,498
商品及び製品 - 95 - 97 - - - 88 - - - 74 - - - 70 - - - 88 - - - 82 - - - 73 - - - 62 - - - 46 - 68 - 53 - 70 -
流動資産合計 - 7,169 6,896 7,041 8,081 9,762 10,351 10,071 10,727 14,896 14,419 14,101 14,263 15,912 18,918 18,380 20,345 19,268 19,165 18,857 19,056 19,076 18,945 19,651 19,441 20,545 20,785 22,076 25,313 27,364 29,158 31,906 34,471 35,858 39,853 39,421 41,666 42,297 40,053 40,731 40,391 39,984 39,074
有形固定資産 - 4,023 3,890 3,891 3,862 3,778 3,731 3,669 3,670 4,034 4,137 4,090 4,070 4,062 4,089 4,700 5,016 4,968 5,511 5,950 5,910 5,957 5,988 5,788 5,867 5,858 5,839 5,871 5,974 6,195 6,298 6,268 6,307 6,382 6,789 7,008 7,211 7,275 7,002 7,385 7,538 7,449 7,675
投資有価証券 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 201 401 402 402 401 401 401 401 401 401 66 66 66 66 22 22 26 24 22 24
固定資産合計 - 4,229 4,087 4,084 4,046 3,968 3,857 3,847 4,115 4,694 4,800 4,702 4,667 4,673 4,679 5,571 5,991 5,927 6,494 6,929 6,866 6,934 6,926 7,120 7,402 7,392 7,366 7,314 7,486 7,694 7,847 7,491 7,552 7,389 7,798 8,008 8,233 8,239 8,013 8,469 8,677 8,563 8,738
総資産 - 11,397 10,983 11,126 12,127 13,730 14,208 13,918 14,843 19,591 19,219 18,803 18,930 20,585 23,596 23,951 26,336 25,195 25,659 25,785 25,922 26,010 25,870 26,771 26,843 27,937 28,151 29,390 32,799 35,057 37,005 39,397 42,023 43,247 47,651 47,429 49,899 50,536 48,066 49,200 49,068 48,547 47,811
買掛金 - 1,054 1,545 1,841 1,935 2,188 2,180 2,266 2,097 2,807 3,104 2,781 1,798 1,932 1,997 1,687 1,405 2,007 1,781 1,672 1,849 1,510 1,401 1,455 1,685 1,562 1,806 1,873 2,228 2,207 1,962 1,725 2,028 2,063 1,666 2,098 1,649 2,000 1,916 1,636 1,647 1,537 1,455
短期借入金 - 3,767 3,691 2,672 2,416 2,034 1,713 1,691 1,373 2,799 3,017 2,379 2,578 1,761 2,026 3,371 3,798 2,126 1,986 2,177 2,172 1,857 1,534 2,048 2,536 2,346 2,027 3,172 3,535 2,539 2,908 5,279 4,514 4,687 7,362 6,437 3,556 2,739 2,726 2,813 3,111 3,143 3,232
一年内返済予定の長期借入金 - 112 - 371 - - - 541 - - - 882 - - - 745 - - - 1,006 - - - 924 - - - 932 - - - 1,372 - - - 2,036 - - - 2,813 - - -
流動負債合計 - 8,139 7,334 5,807 6,705 7,824 7,970 7,337 7,500 11,748 10,730 9,852 9,434 11,084 12,213 11,707 11,898 11,254 11,991 11,814 11,622 11,629 11,785 12,154 12,180 13,204 13,515 13,458 14,089 14,148 16,048 18,463 18,120 18,434 21,763 21,380 20,528 19,729 17,655 17,696 17,624 16,969 15,354
長期借入金 - 664 409 1,092 992 1,394 1,338 1,213 1,628 1,879 1,832 2,026 2,092 1,862 1,672 1,488 3,461 3,061 2,793 2,542 2,480 2,239 2,003 2,025 2,099 1,869 1,644 1,652 3,840 3,330 2,986 2,643 6,011 6,032 5,504 5,075 7,872 7,250 6,524 5,981 6,524 6,140 5,329
固定負債合計 - 1,017 739 1,594 1,490 1,769 1,724 1,662 2,104 2,459 2,456 2,666 3,005 2,786 2,625 2,463 4,495 4,105 3,894 3,634 3,530 3,289 3,004 3,043 2,785 2,553 2,330 2,358 4,531 4,081 3,748 3,384 6,727 6,691 6,279 5,953 8,803 8,180 7,406 6,862 7,364 6,959 6,151
総負債 - 9,157 8,074 7,401 8,196 9,594 9,695 8,999 9,605 14,207 13,187 12,518 12,438 13,870 14,839 14,169 16,393 15,359 15,884 15,448 15,151 14,918 14,789 15,197 14,965 15,757 15,845 15,815 18,620 18,229 19,796 21,848 24,847 25,124 28,041 27,333 29,331 27,909 25,061 24,558 24,988 23,928 21,505
資本金及び資本剰余金 - 3,305 3,314 3,759 3,167 3,177 3,177 3,177 3,177 3,177 3,177 3,177 3,177 3,177 5,084 5,370 5,370 5,370 5,370 5,370 5,370 5,370 5,370 5,370 5,384 5,384 5,384 5,384 5,384 6,926 6,926 6,926 6,926 6,972 6,972 6,972 6,972 6,996 6,996 6,999 6,999 6,990 6,990
利益剰余金 - -1,374 -716 -352 475 804 1,246 1,508 1,845 2,263 2,809 3,028 3,373 3,518 3,604 4,427 4,565 4,543 4,524 4,999 5,478 5,769 6,077 6,571 6,635 6,907 6,975 8,105 8,423 9,135 9,315 10,152 9,621 9,978 11,380 12,198 12,267 13,909 14,936 16,089 16,455 17,244 18,775
株主資本 4,100 2,240 2,910 3,725 3,931 4,136 4,513 4,919 5,238 5,383 6,033 6,285 6,492 6,715 8,758 9,782 9,943 9,836 9,775 10,337 10,771 11,092 11,082 11,574 11,878 12,180 12,306 13,575 14,179 16,828 17,209 17,549 17,176 18,123 19,610 20,096 20,569 22,627 23,005 24,642 24,080 24,619 26,306