PEGASUS【6262】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,576 7,438 7,174 7,238 7,250 6,330 6,833 6,907 7,004 6,999 7,108 7,278 6,782 6,307 6,358 6,499 5,395 5,223 5,874 5,999 5,166 6,203 7,081 8,659 8,882 9,689 9,510 9,773 9,058 10,209 10,131 9,530 8,905 8,613 8,923 9,027 9,020 8,972 9,021 9,457 9,493 10,590
有価証券 - 121 - - 91 85 - - 110 110 112 112 - - - - - 46 47 50 42 - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 4,864 5,491 5,096 4,969 4,903 4,359 4,388 4,803 4,661 4,502 4,331 4,355 4,999 5,433 5,351 4,695 4,678 3,943 3,692 3,857 3,844 3,082 3,406 3,620 4,906 4,644 5,097 5,676 7,536 7,099 7,809 6,141 6,667 6,314 6,144 5,738 6,767 7,367 6,821 8,243 7,945 7,685
商品及び製品 - 4,254 3,881 4,161 4,145 3,613 3,447 3,552 4,311 4,470 4,664 4,943 4,974 4,497 4,860 5,225 5,254 5,469 5,292 4,873 5,180 5,346 5,321 4,728 4,443 4,193 3,995 4,248 4,676 4,456 5,132 6,874 7,025 6,848 7,804 8,248 7,695 7,709 8,145 7,126 7,726 6,779 6,250
流動資産合計 - 21,535 21,822 21,450 21,594 21,006 19,221 19,958 21,604 21,376 21,423 21,514 21,405 20,838 21,276 21,631 21,079 20,468 19,282 19,216 19,902 19,196 19,412 19,825 21,258 22,867 23,116 23,958 25,472 27,103 28,739 31,017 28,372 28,206 28,459 29,092 28,079 29,345 30,304 28,400 31,075 29,422 29,783
有形固定資産 - 6,432 6,488 6,302 6,386 5,948 5,459 5,325 5,888 5,715 5,732 5,845 6,008 6,106 6,900 7,687 7,538 8,019 8,938 8,742 8,907 8,498 7,617 7,613 7,619 8,047 8,258 8,227 8,513 8,894 9,655 10,281 10,410 11,433 12,613 13,108 13,294 13,962 14,507 13,010 13,840 12,984 12,717
投資有価証券 - 429 - - 396 - - - 196 - - - 207 - - - 186 - - - 136 - - - 144 - - - 144 - - - 147 - - - 791 - - - 513 - -
固定資産合計 - 7,990 8,159 7,985 7,644 7,162 6,557 6,413 6,865 6,677 6,668 6,778 6,946 7,324 8,147 8,889 8,774 9,070 9,860 9,726 9,818 9,326 8,430 8,436 8,588 9,113 9,321 9,351 9,661 10,127 10,950 11,662 11,136 12,330 14,273 14,398 14,871 15,502 15,830 14,243 15,317 14,442 14,160
総資産 - 29,525 29,981 29,435 29,238 28,168 25,778 26,372 28,469 28,053 28,091 28,291 28,352 28,162 29,424 30,520 29,853 29,538 29,142 28,941 29,720 28,522 27,842 28,261 29,846 31,980 32,437 33,309 35,134 37,230 39,689 42,679 39,508 40,536 42,732 43,490 42,950 44,847 46,133 42,642 46,392 43,864 43,943
買掛金 - 1,382 1,891 1,568 1,937 2,126 1,607 1,009 1,539 1,208 1,298 1,368 1,522 1,550 1,664 1,795 1,596 1,660 1,296 1,004 1,243 1,271 661 881 1,115 1,574 1,609 1,851 2,396 1,879 1,199 3,905 2,832 2,410 1,534 2,097 2,482 2,243 3,413 2,824 3,721 2,797 3,260
短期借入金 - 1,543 1,330 1,260 1,192 1,260 1,168 1,475 1,159 1,357 1,264 1,166 1,108 1,144 1,121 1,099 1,049 1,021 1,022 2,131 2,118 2,048 2,012 1,969 2,103 2,402 2,427 2,483 2,621 3,085 3,236 3,010 3,019 3,810 3,847 3,785 3,861 3,294 2,650 2,350 2,350 2,350 2,350
一年内返済予定の長期借入金 - 804 - - 584 - - - 793 - - - 229 - - - 288 - - - 460 - - - 412 - - - 375 - - - 407 - - - 387 - - - 425 - -
流動負債合計 - 5,601 5,821 5,320 5,561 6,234 5,237 5,058 5,375 4,898 4,649 4,606 4,459 4,815 4,703 4,999 4,537 4,213 4,650 4,477 4,824 4,666 3,882 4,114 4,516 5,510 5,457 5,996 6,701 6,931 6,687 9,229 7,864 8,176 8,130 8,319 8,657 8,110 7,598 6,829 7,775 7,066 7,952
長期借入金 - 1,329 1,026 921 936 427 339 444 333 698 569 511 456 414 1,032 1,600 1,498 1,416 1,307 1,859 1,639 1,543 1,868 1,779 1,888 1,837 1,739 1,663 1,556 1,488 1,387 1,263 1,171 1,097 2,211 2,714 2,617 3,120 3,618 3,807 3,671 3,508 3,069
固定負債合計 - 4,075 3,500 3,094 2,766 2,172 1,848 2,132 1,843 2,197 1,890 1,906 1,692 1,392 1,897 2,464 2,326 2,610 2,573 3,159 3,158 2,967 3,273 3,163 3,268 3,316 3,371 3,162 3,066 3,010 2,876 2,692 2,444 2,713 3,125 3,701 3,689 4,065 4,697 4,726 4,979 4,696 4,251
総負債 - 9,676 9,320 8,414 8,326 8,406 7,086 7,191 7,218 7,096 6,540 6,512 6,151 6,207 6,600 7,463 6,864 6,823 7,223 7,636 7,982 7,633 7,155 7,277 7,784 8,826 8,828 9,157 9,767 9,940 9,563 11,921 10,308 10,889 11,255 12,020 12,346 12,176 12,295 11,555 12,754 11,762 12,203
資本金及び資本剰余金 - 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,239 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244 5,244
利益剰余金 - 10,343 10,999 11,936 12,131 12,282 12,790 13,475 13,739 13,966 14,382 14,245 14,488 14,878 15,667 15,685 15,997 15,546 15,437 15,148 15,170 14,783 14,663 14,890 15,704 15,711 16,001 16,394 16,929 17,506 18,347 18,081 18,529 18,623 18,670 17,977 18,034 18,415 18,272 18,900 18,875 19,043 19,091
株主資本 13,846 19,849 20,660 21,021 20,912 19,762 18,692 19,181 21,251 20,957 21,551 21,779 22,200 21,955 22,824 23,057 22,989 22,715 21,920 21,305 21,738 20,889 20,687 20,984 22,062 23,155 23,609 24,152 25,367 27,290 30,126 30,759 29,200 29,647 31,476 31,470 30,604 32,671 33,838 31,087 33,637 32,101 31,740