|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,576
|
7,438
|
7,174
|
7,238
|
7,250
|
6,330
|
6,833
|
6,907
|
7,004
|
6,999
|
7,108
|
7,278
|
6,782
|
6,307
|
6,358
|
6,499
|
5,395
|
5,223
|
5,874
|
5,999
|
5,166
|
6,203
|
7,081
|
8,659
|
8,882
|
9,689
|
9,510
|
9,773
|
9,058
|
10,209
|
10,131
|
9,530
|
8,905
|
8,613
|
8,923
|
9,027
|
9,020
|
8,972
|
9,021
|
9,457
|
9,493
|
10,590
|
|
有価証券
|
-
|
121
|
-
|
-
|
91
|
85
|
-
|
-
|
110
|
110
|
112
|
112
|
-
|
-
|
-
|
-
|
-
|
46
|
47
|
50
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,864
|
5,491
|
5,096
|
4,969
|
4,903
|
4,359
|
4,388
|
4,803
|
4,661
|
4,502
|
4,331
|
4,355
|
4,999
|
5,433
|
5,351
|
4,695
|
4,678
|
3,943
|
3,692
|
3,857
|
3,844
|
3,082
|
3,406
|
3,620
|
4,906
|
4,644
|
5,097
|
5,676
|
7,536
|
7,099
|
7,809
|
6,141
|
6,667
|
6,314
|
6,144
|
5,738
|
6,767
|
7,367
|
6,821
|
8,243
|
7,945
|
7,685
|
|
商品及び製品
|
-
|
4,254
|
3,881
|
4,161
|
4,145
|
3,613
|
3,447
|
3,552
|
4,311
|
4,470
|
4,664
|
4,943
|
4,974
|
4,497
|
4,860
|
5,225
|
5,254
|
5,469
|
5,292
|
4,873
|
5,180
|
5,346
|
5,321
|
4,728
|
4,443
|
4,193
|
3,995
|
4,248
|
4,676
|
4,456
|
5,132
|
6,874
|
7,025
|
6,848
|
7,804
|
8,248
|
7,695
|
7,709
|
8,145
|
7,126
|
7,726
|
6,779
|
6,250
|
|
流動資産合計
|
-
|
21,535
|
21,822
|
21,450
|
21,594
|
21,006
|
19,221
|
19,958
|
21,604
|
21,376
|
21,423
|
21,514
|
21,405
|
20,838
|
21,276
|
21,631
|
21,079
|
20,468
|
19,282
|
19,216
|
19,902
|
19,196
|
19,412
|
19,825
|
21,258
|
22,867
|
23,116
|
23,958
|
25,472
|
27,103
|
28,739
|
31,017
|
28,372
|
28,206
|
28,459
|
29,092
|
28,079
|
29,345
|
30,304
|
28,400
|
31,075
|
29,422
|
29,783
|
|
有形固定資産
|
-
|
6,432
|
6,488
|
6,302
|
6,386
|
5,948
|
5,459
|
5,325
|
5,888
|
5,715
|
5,732
|
5,845
|
6,008
|
6,106
|
6,900
|
7,687
|
7,538
|
8,019
|
8,938
|
8,742
|
8,907
|
8,498
|
7,617
|
7,613
|
7,619
|
8,047
|
8,258
|
8,227
|
8,513
|
8,894
|
9,655
|
10,281
|
10,410
|
11,433
|
12,613
|
13,108
|
13,294
|
13,962
|
14,507
|
13,010
|
13,840
|
12,984
|
12,717
|
|
投資有価証券
|
-
|
429
|
-
|
-
|
396
|
-
|
-
|
-
|
196
|
-
|
-
|
-
|
207
|
-
|
-
|
-
|
186
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
791
|
-
|
-
|
-
|
513
|
-
|
-
|
|
固定資産合計
|
-
|
7,990
|
8,159
|
7,985
|
7,644
|
7,162
|
6,557
|
6,413
|
6,865
|
6,677
|
6,668
|
6,778
|
6,946
|
7,324
|
8,147
|
8,889
|
8,774
|
9,070
|
9,860
|
9,726
|
9,818
|
9,326
|
8,430
|
8,436
|
8,588
|
9,113
|
9,321
|
9,351
|
9,661
|
10,127
|
10,950
|
11,662
|
11,136
|
12,330
|
14,273
|
14,398
|
14,871
|
15,502
|
15,830
|
14,243
|
15,317
|
14,442
|
14,160
|
|
総資産
|
-
|
29,525
|
29,981
|
29,435
|
29,238
|
28,168
|
25,778
|
26,372
|
28,469
|
28,053
|
28,091
|
28,291
|
28,352
|
28,162
|
29,424
|
30,520
|
29,853
|
29,538
|
29,142
|
28,941
|
29,720
|
28,522
|
27,842
|
28,261
|
29,846
|
31,980
|
32,437
|
33,309
|
35,134
|
37,230
|
39,689
|
42,679
|
39,508
|
40,536
|
42,732
|
43,490
|
42,950
|
44,847
|
46,133
|
42,642
|
46,392
|
43,864
|
43,943
|
|
買掛金
|
-
|
1,382
|
1,891
|
1,568
|
1,937
|
2,126
|
1,607
|
1,009
|
1,539
|
1,208
|
1,298
|
1,368
|
1,522
|
1,550
|
1,664
|
1,795
|
1,596
|
1,660
|
1,296
|
1,004
|
1,243
|
1,271
|
661
|
881
|
1,115
|
1,574
|
1,609
|
1,851
|
2,396
|
1,879
|
1,199
|
3,905
|
2,832
|
2,410
|
1,534
|
2,097
|
2,482
|
2,243
|
3,413
|
2,824
|
3,721
|
2,797
|
3,260
|
|
短期借入金
|
-
|
1,543
|
1,330
|
1,260
|
1,192
|
1,260
|
1,168
|
1,475
|
1,159
|
1,357
|
1,264
|
1,166
|
1,108
|
1,144
|
1,121
|
1,099
|
1,049
|
1,021
|
1,022
|
2,131
|
2,118
|
2,048
|
2,012
|
1,969
|
2,103
|
2,402
|
2,427
|
2,483
|
2,621
|
3,085
|
3,236
|
3,010
|
3,019
|
3,810
|
3,847
|
3,785
|
3,861
|
3,294
|
2,650
|
2,350
|
2,350
|
2,350
|
2,350
|
|
一年内返済予定の長期借入金
|
-
|
804
|
-
|
-
|
584
|
-
|
-
|
-
|
793
|
-
|
-
|
-
|
229
|
-
|
-
|
-
|
288
|
-
|
-
|
-
|
460
|
-
|
-
|
-
|
412
|
-
|
-
|
-
|
375
|
-
|
-
|
-
|
407
|
-
|
-
|
-
|
387
|
-
|
-
|
-
|
425
|
-
|
-
|
|
流動負債合計
|
-
|
5,601
|
5,821
|
5,320
|
5,561
|
6,234
|
5,237
|
5,058
|
5,375
|
4,898
|
4,649
|
4,606
|
4,459
|
4,815
|
4,703
|
4,999
|
4,537
|
4,213
|
4,650
|
4,477
|
4,824
|
4,666
|
3,882
|
4,114
|
4,516
|
5,510
|
5,457
|
5,996
|
6,701
|
6,931
|
6,687
|
9,229
|
7,864
|
8,176
|
8,130
|
8,319
|
8,657
|
8,110
|
7,598
|
6,829
|
7,775
|
7,066
|
7,952
|
|
長期借入金
|
-
|
1,329
|
1,026
|
921
|
936
|
427
|
339
|
444
|
333
|
698
|
569
|
511
|
456
|
414
|
1,032
|
1,600
|
1,498
|
1,416
|
1,307
|
1,859
|
1,639
|
1,543
|
1,868
|
1,779
|
1,888
|
1,837
|
1,739
|
1,663
|
1,556
|
1,488
|
1,387
|
1,263
|
1,171
|
1,097
|
2,211
|
2,714
|
2,617
|
3,120
|
3,618
|
3,807
|
3,671
|
3,508
|
3,069
|
|
固定負債合計
|
-
|
4,075
|
3,500
|
3,094
|
2,766
|
2,172
|
1,848
|
2,132
|
1,843
|
2,197
|
1,890
|
1,906
|
1,692
|
1,392
|
1,897
|
2,464
|
2,326
|
2,610
|
2,573
|
3,159
|
3,158
|
2,967
|
3,273
|
3,163
|
3,268
|
3,316
|
3,371
|
3,162
|
3,066
|
3,010
|
2,876
|
2,692
|
2,444
|
2,713
|
3,125
|
3,701
|
3,689
|
4,065
|
4,697
|
4,726
|
4,979
|
4,696
|
4,251
|
|
総負債
|
-
|
9,676
|
9,320
|
8,414
|
8,326
|
8,406
|
7,086
|
7,191
|
7,218
|
7,096
|
6,540
|
6,512
|
6,151
|
6,207
|
6,600
|
7,463
|
6,864
|
6,823
|
7,223
|
7,636
|
7,982
|
7,633
|
7,155
|
7,277
|
7,784
|
8,826
|
8,828
|
9,157
|
9,767
|
9,940
|
9,563
|
11,921
|
10,308
|
10,889
|
11,255
|
12,020
|
12,346
|
12,176
|
12,295
|
11,555
|
12,754
|
11,762
|
12,203
|
|
資本金及び資本剰余金
|
-
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,239
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
|
利益剰余金
|
-
|
10,343
|
10,999
|
11,936
|
12,131
|
12,282
|
12,790
|
13,475
|
13,739
|
13,966
|
14,382
|
14,245
|
14,488
|
14,878
|
15,667
|
15,685
|
15,997
|
15,546
|
15,437
|
15,148
|
15,170
|
14,783
|
14,663
|
14,890
|
15,704
|
15,711
|
16,001
|
16,394
|
16,929
|
17,506
|
18,347
|
18,081
|
18,529
|
18,623
|
18,670
|
17,977
|
18,034
|
18,415
|
18,272
|
18,900
|
18,875
|
19,043
|
19,091
|
|
株主資本
|
13,846
|
19,849
|
20,660
|
21,021
|
20,912
|
19,762
|
18,692
|
19,181
|
21,251
|
20,957
|
21,551
|
21,779
|
22,200
|
21,955
|
22,824
|
23,057
|
22,989
|
22,715
|
21,920
|
21,305
|
21,738
|
20,889
|
20,687
|
20,984
|
22,062
|
23,155
|
23,609
|
24,152
|
25,367
|
27,290
|
30,126
|
30,759
|
29,200
|
29,647
|
31,476
|
31,470
|
30,604
|
32,671
|
33,838
|
31,087
|
33,637
|
32,101
|
31,740
|