|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
2,399
|
2,441
|
2,137
|
1,704
|
1,450
|
1,293
|
1,035
|
1,681
|
647
|
1,031
|
1,043
|
789
|
915
|
900
|
669
|
610
|
508
|
719
|
2,039
|
2,237
|
2,055
|
2,052
|
1,937
|
1,618
|
3,514
|
3,326
|
3,977
|
3,971
|
2,959
|
3,085
|
2,187
|
3,107
|
5,150
|
4,880
|
4,626
|
4,662
|
6,305
|
5,238
|
6,002
|
6,004
|
6,422
|
|
売掛金
|
-
|
1,946
|
801
|
602
|
192
|
106
|
1,967
|
1,986
|
1,880
|
2,692
|
1,034
|
1,900
|
2,235
|
2,159
|
1,820
|
1,795
|
1,689
|
1,296
|
2,221
|
1,970
|
1,164
|
889
|
2,246
|
1,937
|
2,594
|
1,070
|
850
|
286
|
500
|
740
|
-
|
484
|
1,531
|
422
|
-
|
458
|
1,151
|
825
|
-
|
877
|
535
|
-
|
|
商品及び製品
|
-
|
66
|
15
|
5
|
0
|
0
|
5
|
11
|
27
|
48
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
6,425
|
4,375
|
3,856
|
3,454
|
3,973
|
5,489
|
5,745
|
5,212
|
4,710
|
3,603
|
4,753
|
4,748
|
5,008
|
3,908
|
3,906
|
4,993
|
4,301
|
3,815
|
6,451
|
6,859
|
6,700
|
6,181
|
5,625
|
5,375
|
5,217
|
4,972
|
6,680
|
8,138
|
7,546
|
8,703
|
8,202
|
8,414
|
10,399
|
9,964
|
10,068
|
10,624
|
12,821
|
11,959
|
10,682
|
10,126
|
9,650
|
|
有形固定資産
|
-
|
5,946
|
5,636
|
5,411
|
5,350
|
5,392
|
4,976
|
4,927
|
4,686
|
4,638
|
4,240
|
4,192
|
4,151
|
4,104
|
4,066
|
4,019
|
3,997
|
3,949
|
3,908
|
3,874
|
3,849
|
3,801
|
3,755
|
3,712
|
3,735
|
3,690
|
3,672
|
3,628
|
3,597
|
3,546
|
3,426
|
3,381
|
3,340
|
3,295
|
3,282
|
3,236
|
3,193
|
3,208
|
3,159
|
3,108
|
3,061
|
3,010
|
|
固定資産合計
|
-
|
5,994
|
5,709
|
5,481
|
5,427
|
5,472
|
5,122
|
5,075
|
4,832
|
4,781
|
4,334
|
4,287
|
4,244
|
4,197
|
4,151
|
4,166
|
4,141
|
4,094
|
4,107
|
4,078
|
4,034
|
4,012
|
3,924
|
3,897
|
3,920
|
3,879
|
3,875
|
3,979
|
3,840
|
3,672
|
3,594
|
3,549
|
3,495
|
3,456
|
3,648
|
3,602
|
3,553
|
3,576
|
3,477
|
3,411
|
3,345
|
3,262
|
|
総資産
|
-
|
12,419
|
10,084
|
9,338
|
8,882
|
9,445
|
10,611
|
10,819
|
10,044
|
9,491
|
7,938
|
9,040
|
8,992
|
9,204
|
8,059
|
8,072
|
9,134
|
8,394
|
7,922
|
10,529
|
10,893
|
10,712
|
10,105
|
9,522
|
9,295
|
9,096
|
8,846
|
10,659
|
11,979
|
11,218
|
12,297
|
11,751
|
11,909
|
13,855
|
13,612
|
13,671
|
14,177
|
16,397
|
15,436
|
14,093
|
13,471
|
12,912
|
|
買掛金
|
-
|
2,631
|
792
|
433
|
703
|
1,316
|
2,464
|
1,906
|
596
|
463
|
984
|
1,323
|
1,130
|
1,329
|
874
|
1,021
|
1,977
|
1,099
|
264
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
3,000
|
3,000
|
3,000
|
2,500
|
2,500
|
1,500
|
2,500
|
3,000
|
2,500
|
500
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
652
|
161
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
7,210
|
4,506
|
3,822
|
3,612
|
4,370
|
5,325
|
5,605
|
4,618
|
3,793
|
2,420
|
3,342
|
3,157
|
3,362
|
2,183
|
2,102
|
3,108
|
2,339
|
1,480
|
4,225
|
4,423
|
4,031
|
3,028
|
2,400
|
2,023
|
1,507
|
1,418
|
4,003
|
5,336
|
4,123
|
5,127
|
4,654
|
4,611
|
6,332
|
5,464
|
5,591
|
5,633
|
7,610
|
5,671
|
4,264
|
3,376
|
1,972
|
|
長期借入金
|
-
|
161
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
539
|
296
|
279
|
263
|
245
|
208
|
192
|
176
|
159
|
142
|
128
|
114
|
99
|
89
|
74
|
59
|
43
|
20
|
24
|
26
|
28
|
32
|
35
|
38
|
40
|
44
|
49
|
53
|
67
|
58
|
61
|
64
|
67
|
73
|
77
|
79
|
80
|
80
|
88
|
91
|
103
|
|
総負債
|
-
|
7,750
|
4,802
|
4,102
|
3,875
|
4,616
|
5,533
|
5,797
|
4,794
|
3,952
|
2,563
|
3,471
|
3,271
|
3,461
|
2,273
|
2,177
|
3,168
|
2,383
|
1,501
|
4,250
|
4,450
|
4,060
|
3,061
|
2,435
|
2,061
|
1,548
|
1,462
|
4,052
|
5,389
|
4,190
|
5,186
|
4,715
|
4,675
|
6,400
|
5,537
|
5,669
|
5,712
|
7,690
|
5,751
|
4,352
|
3,467
|
2,075
|
|
資本金及び資本剰余金
|
-
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,547
|
5,548
|
5,556
|
5,556
|
5,556
|
5,556
|
5,554
|
5,554
|
5,554
|
5,554
|
5,547
|
5,547
|
5,547
|
5,547
|
5,551
|
5,551
|
5,551
|
5,557
|
5,567
|
5,567
|
|
利益剰余金
|
-
|
-913
|
-351
|
-385
|
-611
|
-760
|
-485
|
-541
|
-333
|
-38
|
-202
|
-10
|
145
|
168
|
209
|
314
|
393
|
434
|
846
|
756
|
907
|
1,120
|
1,516
|
1,582
|
1,713
|
2,016
|
1,850
|
1,373
|
1,334
|
1,737
|
1,789
|
1,665
|
1,928
|
2,136
|
2,739
|
2,641
|
3,095
|
3,308
|
4,287
|
4,325
|
4,551
|
5,397
|
|
株主資本
|
4,148
|
4,670
|
5,282
|
5,236
|
5,007
|
4,829
|
5,078
|
5,022
|
5,250
|
5,539
|
5,375
|
5,569
|
5,720
|
5,744
|
5,786
|
5,894
|
5,966
|
6,012
|
6,421
|
6,279
|
6,443
|
6,652
|
7,044
|
7,087
|
7,234
|
7,548
|
7,384
|
6,606
|
6,589
|
7,028
|
7,111
|
7,035
|
7,234
|
7,455
|
8,074
|
8,002
|
8,465
|
8,706
|
9,685
|
9,740
|
10,003
|
10,836
|