|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,518
|
4,797
|
5,618
|
4,026
|
4,556
|
4,789
|
5,020
|
5,179
|
5,369
|
5,227
|
6,258
|
5,101
|
5,277
|
4,167
|
5,297
|
6,245
|
6,396
|
5,696
|
5,648
|
4,845
|
4,742
|
6,963
|
9,219
|
9,861
|
7,951
|
7,907
|
10,462
|
10,083
|
7,502
|
18,917
|
16,033
|
14,120
|
12,118
|
21,536
|
11,566
|
12,142
|
15,489
|
11,682
|
11,643
|
17,330
|
18,890
|
16,434
|
|
売掛金
|
-
|
4,076
|
5,360
|
4,842
|
5,456
|
4,291
|
4,551
|
5,358
|
5,471
|
4,934
|
5,241
|
7,525
|
10,190
|
9,388
|
7,933
|
7,498
|
6,393
|
5,566
|
4,995
|
6,438
|
9,070
|
7,094
|
8,163
|
7,069
|
8,836
|
8,151
|
10,946
|
9,902
|
-
|
11,244
|
10,764
|
11,677
|
-
|
14,314
|
21,002
|
33,639
|
-
|
31,490
|
30,582
|
34,171
|
-
|
66,251
|
69,727
|
|
商品及び製品
|
-
|
67
|
95
|
117
|
126
|
145
|
74
|
74
|
79
|
77
|
89
|
73
|
77
|
86
|
94
|
99
|
118
|
117
|
105
|
102
|
108
|
98
|
168
|
84
|
127
|
92
|
109
|
67
|
64
|
141
|
88
|
94
|
154
|
330
|
451
|
519
|
456
|
479
|
605
|
594
|
552
|
582
|
369
|
|
流動資産合計
|
-
|
10,145
|
13,379
|
13,852
|
11,289
|
10,722
|
11,426
|
12,497
|
12,750
|
12,662
|
13,365
|
16,712
|
17,888
|
17,718
|
15,906
|
16,828
|
15,406
|
14,958
|
13,634
|
15,470
|
16,836
|
16,602
|
20,315
|
19,868
|
21,380
|
20,358
|
22,786
|
24,413
|
23,361
|
24,327
|
34,854
|
35,353
|
37,180
|
35,312
|
51,806
|
55,759
|
65,505
|
73,928
|
80,260
|
92,609
|
108,990
|
95,983
|
94,523
|
|
有形固定資産
|
-
|
2,905
|
2,997
|
3,018
|
2,980
|
2,736
|
2,720
|
2,805
|
2,775
|
2,830
|
2,899
|
3,019
|
3,002
|
2,941
|
2,930
|
1,943
|
1,934
|
1,860
|
1,808
|
1,831
|
1,770
|
1,765
|
1,743
|
1,767
|
1,836
|
1,817
|
1,782
|
1,812
|
1,922
|
2,013
|
2,356
|
2,836
|
2,917
|
2,966
|
2,986
|
3,040
|
3,058
|
3,504
|
5,805
|
5,398
|
4,958
|
4,871
|
6,140
|
|
投資有価証券
|
-
|
444
|
-
|
-
|
335
|
-
|
-
|
-
|
425
|
-
|
-
|
-
|
533
|
-
|
-
|
-
|
431
|
-
|
-
|
-
|
361
|
-
|
-
|
-
|
593
|
-
|
-
|
-
|
531
|
-
|
-
|
-
|
533
|
-
|
-
|
-
|
793
|
-
|
-
|
-
|
846
|
-
|
-
|
|
固定資産合計
|
-
|
4,134
|
4,205
|
4,191
|
3,925
|
3,626
|
3,719
|
3,856
|
3,857
|
3,957
|
4,157
|
4,201
|
4,216
|
4,422
|
4,445
|
3,715
|
3,628
|
3,544
|
3,481
|
3,158
|
2,786
|
2,791
|
2,842
|
2,948
|
3,379
|
3,482
|
3,529
|
3,541
|
3,731
|
3,867
|
4,167
|
4,664
|
4,739
|
4,828
|
4,786
|
4,913
|
5,098
|
5,815
|
8,155
|
7,743
|
7,793
|
7,891
|
9,436
|
|
総資産
|
-
|
14,279
|
17,584
|
18,043
|
15,214
|
14,349
|
15,145
|
16,353
|
16,607
|
16,618
|
17,522
|
20,913
|
22,104
|
22,140
|
20,351
|
20,543
|
19,034
|
18,501
|
17,115
|
18,628
|
19,622
|
19,392
|
23,158
|
22,817
|
24,759
|
23,839
|
26,315
|
27,953
|
27,091
|
28,194
|
39,021
|
40,017
|
41,919
|
40,141
|
56,592
|
60,672
|
70,603
|
79,742
|
88,415
|
100,352
|
116,783
|
103,874
|
103,959
|
|
買掛金
|
-
|
1,383
|
2,509
|
1,933
|
1,815
|
1,537
|
1,427
|
1,769
|
2,579
|
1,716
|
1,772
|
2,685
|
3,578
|
4,645
|
3,037
|
3,090
|
2,578
|
1,893
|
1,463
|
1,999
|
2,787
|
2,746
|
3,833
|
3,007
|
4,422
|
4,131
|
4,238
|
5,029
|
4,513
|
5,393
|
4,785
|
6,325
|
7,342
|
7,147
|
10,417
|
8,793
|
9,231
|
8,882
|
9,710
|
7,881
|
9,251
|
5,089
|
5,417
|
|
短期借入金
|
-
|
3,669
|
5,260
|
5,225
|
4,004
|
4,411
|
4,577
|
4,379
|
3,934
|
3,937
|
4,957
|
6,441
|
6,148
|
5,776
|
4,714
|
4,327
|
3,986
|
3,534
|
3,217
|
3,255
|
3,198
|
3,596
|
3,123
|
2,731
|
2,604
|
2,610
|
2,975
|
3,005
|
2,654
|
2,678
|
3,504
|
3,417
|
3,443
|
4,638
|
14,928
|
19,308
|
22,380
|
26,756
|
37,028
|
48,450
|
52,158
|
47,474
|
48,435
|
|
流動負債合計
|
-
|
6,548
|
9,918
|
10,310
|
7,796
|
7,802
|
8,404
|
8,734
|
8,345
|
8,401
|
9,086
|
11,871
|
12,793
|
12,928
|
10,832
|
10,710
|
8,936
|
8,955
|
7,346
|
8,128
|
8,775
|
8,750
|
11,508
|
10,304
|
11,128
|
10,182
|
11,709
|
12,851
|
10,720
|
11,688
|
21,689
|
21,800
|
20,044
|
17,622
|
30,704
|
33,895
|
41,281
|
50,298
|
59,596
|
70,015
|
78,895
|
68,186
|
64,867
|
|
固定負債合計
|
-
|
522
|
516
|
522
|
454
|
447
|
486
|
505
|
504
|
549
|
579
|
601
|
525
|
530
|
548
|
546
|
549
|
499
|
504
|
529
|
532
|
427
|
429
|
445
|
440
|
419
|
424
|
440
|
439
|
443
|
477
|
478
|
474
|
411
|
386
|
368
|
397
|
748
|
1,129
|
1,003
|
874
|
738
|
2,271
|
|
総負債
|
-
|
7,070
|
10,434
|
10,833
|
8,251
|
8,250
|
8,890
|
9,240
|
8,850
|
8,951
|
9,665
|
12,472
|
13,318
|
13,458
|
11,381
|
11,257
|
9,486
|
9,454
|
7,850
|
8,658
|
9,307
|
9,177
|
11,938
|
10,749
|
11,568
|
10,601
|
12,134
|
13,291
|
11,159
|
12,132
|
22,166
|
22,278
|
20,518
|
18,034
|
31,091
|
34,263
|
41,679
|
51,046
|
60,725
|
71,018
|
79,769
|
68,924
|
67,138
|
|
資本金及び資本剰余金
|
-
|
4,248
|
4,248
|
4,248
|
4,248
|
4,248
|
4,248
|
4,248
|
4,255
|
4,283
|
4,283
|
4,284
|
4,303
|
4,307
|
4,310
|
4,310
|
4,310
|
4,310
|
4,316
|
4,316
|
4,318
|
4,318
|
4,341
|
4,341
|
4,341
|
4,338
|
4,382
|
4,382
|
4,382
|
4,382
|
4,517
|
4,575
|
4,624
|
4,641
|
4,809
|
4,844
|
4,959
|
4,985
|
5,337
|
5,361
|
5,523
|
5,525
|
5,949
|
|
利益剰余金
|
-
|
2,594
|
2,733
|
2,775
|
2,750
|
2,181
|
2,248
|
2,882
|
3,414
|
3,300
|
3,361
|
3,759
|
4,284
|
4,276
|
4,444
|
4,841
|
5,133
|
4,803
|
5,077
|
5,592
|
6,132
|
5,989
|
6,896
|
7,524
|
8,448
|
8,434
|
9,390
|
9,742
|
10,865
|
10,708
|
11,525
|
12,207
|
15,703
|
15,798
|
18,742
|
19,922
|
22,097
|
20,726
|
20,343
|
21,627
|
29,736
|
27,929
|
28,878
|
|
株主資本
|
7,754
|
7,209
|
7,150
|
7,210
|
6,963
|
6,099
|
6,255
|
7,114
|
7,757
|
7,667
|
7,856
|
8,441
|
8,786
|
8,682
|
8,970
|
9,286
|
9,548
|
9,047
|
9,265
|
9,971
|
10,315
|
10,215
|
11,220
|
12,068
|
13,190
|
13,238
|
14,181
|
14,662
|
15,932
|
16,062
|
16,855
|
17,739
|
21,401
|
22,107
|
25,501
|
26,409
|
28,924
|
28,696
|
27,690
|
29,334
|
37,014
|
34,950
|
36,821
|