|
(単位:百万円)
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
1,122
|
846
|
949
|
974
|
1,007
|
751
|
807
|
844
|
913
|
872
|
994
|
1,061
|
1,252
|
969
|
1,124
|
1,191
|
1,223
|
1,022
|
1,062
|
1,135
|
945
|
990
|
1,014
|
1,043
|
|
営業キャッシュフロー
|
866
|
-3,444
|
7,055
|
4,214
|
4,058
|
356
|
1,330
|
4,732
|
-502
|
-7,872
|
-1,461
|
480
|
3,703
|
774
|
11,103
|
5,841
|
1,537
|
-984
|
4,127
|
8,808
|
2,082
|
-6,571
|
4,525
|
9,209
|
|
資本的支出
|
-592
|
-629
|
-800
|
-717
|
-823
|
-734
|
-830
|
-1,558
|
-1,213
|
-934
|
-1,041
|
-821
|
-989
|
-1,083
|
-1,188
|
-1,059
|
-658
|
-864
|
-1,179
|
-986
|
-823
|
-1,174
|
-1,064
|
-968
|
|
投資キャッシュフロー
|
-609
|
-535
|
-799
|
-729
|
-661
|
-477
|
-881
|
-1,562
|
-1,727
|
-917
|
-1,072
|
-766
|
-998
|
-1,058
|
-1,260
|
-1,035
|
-293
|
-840
|
-875
|
-895
|
-822
|
-1,681
|
-1,069
|
-1,016
|
|
配当金の支払額
|
0
|
-1,322
|
-132
|
-1
|
-1
|
-1,508
|
-154
|
-1
|
-1
|
-1,709
|
-162
|
-993
|
-87
|
-987
|
-95
|
-994
|
-86
|
-1,106
|
-107
|
-1,526
|
-118
|
-1,914
|
-152
|
-1,715
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-485
|
0
|
-226
|
-368
|
0
|
1
|
-299
|
-591
|
0
|
|
長期借入れによる収入
|
200
|
544
|
1,620
|
-13
|
-16
|
-
|
-
|
-
|
-
|
100
|
300
|
600
|
0
|
-
|
-
|
1,000
|
200
|
5,200
|
200
|
1,300
|
0
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-264
|
-549
|
-1,747
|
-190
|
-37
|
-5
|
-135
|
0
|
-199
|
-100
|
-300
|
-600
|
0
|
-662
|
362
|
-1,000
|
-200
|
-5,200
|
-200
|
-1,300
|
-203
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
262
|
3,951
|
-4,522
|
174
|
-1,730
|
-1,442
|
-1,697
|
-493
|
1,125
|
8,034
|
3,971
|
2,097
|
-3,556
|
-24
|
-10,365
|
-6,043
|
-1,526
|
2,733
|
-3,554
|
-4,779
|
-1,970
|
10,222
|
-2,648
|
-10,736
|