|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
4,991
|
4,844
|
4,329
|
5,279
|
4,641
|
6,262
|
13,243
|
12,167
|
14,404
|
12,400
|
15,769
|
|
売掛金
|
-
|
16,143
|
15,950
|
18,401
|
23,883
|
25,228
|
25,693
|
27,294
|
27,938
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
29,073
|
25,155
|
26,407
|
21,924
|
22,248
|
23,434
|
21,824
|
27,700
|
31,752
|
31,572
|
36,750
|
|
流動資産合計
|
-
|
64,929
|
61,947
|
63,605
|
67,385
|
68,722
|
71,270
|
77,796
|
89,775
|
105,559
|
98,445
|
113,711
|
|
有形固定資産
|
-
|
23,327
|
23,447
|
23,839
|
25,352
|
24,994
|
24,208
|
22,635
|
24,169
|
25,975
|
25,044
|
26,643
|
|
投資有価証券
|
-
|
2,388
|
2,178
|
2,546
|
3,076
|
2,582
|
2,779
|
2,575
|
3,324
|
2,788
|
3,100
|
3,908
|
|
固定資産合計
|
-
|
31,300
|
29,492
|
31,738
|
33,764
|
31,060
|
31,575
|
29,355
|
32,799
|
35,639
|
36,116
|
42,068
|
|
総資産
|
-
|
96,230
|
91,440
|
95,343
|
101,150
|
99,782
|
102,845
|
107,152
|
122,574
|
141,198
|
134,562
|
155,779
|
|
買掛金
|
-
|
8,849
|
8,214
|
9,597
|
10,264
|
8,467
|
8,947
|
9,763
|
12,453
|
7,898
|
7,275
|
10,451
|
|
短期借入金
|
-
|
12,338
|
9,844
|
6,726
|
5,752
|
4,804
|
2,972
|
2,794
|
2,781
|
17,019
|
6,030
|
2,973
|
|
一年内返済予定の長期借入金
|
-
|
3,679
|
1,951
|
2,083
|
1,983
|
5,892
|
2,578
|
536
|
1,003
|
4,257
|
6,903
|
-
|
|
流動負債合計
|
-
|
40,101
|
33,937
|
34,050
|
34,873
|
36,578
|
33,852
|
33,117
|
40,459
|
53,533
|
41,494
|
34,236
|
|
長期借入金
|
-
|
8,177
|
9,619
|
9,544
|
9,852
|
5,756
|
9,837
|
11,374
|
11,000
|
8,100
|
2,800
|
9,500
|
|
固定負債合計
|
-
|
11,646
|
11,420
|
13,809
|
14,451
|
9,626
|
12,706
|
14,221
|
13,236
|
10,291
|
5,379
|
14,189
|
|
総負債
|
-
|
51,748
|
45,357
|
47,859
|
49,325
|
46,204
|
46,559
|
47,338
|
53,695
|
63,825
|
46,874
|
48,425
|
|
資本金及び資本剰余金
|
-
|
15,383
|
15,383
|
15,383
|
15,383
|
15,666
|
15,754
|
15,743
|
15,286
|
15,286
|
15,286
|
15,286
|
|
利益剰余金
|
-
|
25,681
|
29,142
|
30,277
|
34,174
|
37,454
|
39,957
|
45,133
|
50,966
|
54,305
|
61,235
|
74,260
|
|
株主資本
|
35,148
|
44,482
|
46,082
|
47,484
|
51,825
|
53,577
|
56,285
|
59,814
|
68,879
|
77,373
|
87,687
|
107,354
|