|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,237
|
9,230
|
8,601
|
12,183
|
10,833
|
11,563
|
10,262
|
11,566
|
12,557
|
13,643
|
13,585
|
14,446
|
13,556
|
13,736
|
13,037
|
14,686
|
9,340
|
11,563
|
11,245
|
11,676
|
11,153
|
13,962
|
13,940
|
15,115
|
14,204
|
15,430
|
16,700
|
17,345
|
15,455
|
15,702
|
16,671
|
14,865
|
13,444
|
8,293
|
8,167
|
13,836
|
10,361
|
9,850
|
11,270
|
12,914
|
9,185
|
11,082
|
|
有価証券
|
-
|
1,002
|
1,002
|
1,001
|
1,002
|
1,002
|
1,003
|
1,002
|
1,004
|
1,151
|
1,002
|
1,001
|
902
|
901
|
902
|
901
|
1,002
|
1,001
|
1,002
|
1,001
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
8,629
|
8,821
|
8,701
|
10,009
|
7,828
|
7,770
|
7,688
|
7,953
|
7,400
|
8,919
|
8,659
|
8,355
|
9,202
|
10,328
|
10,160
|
10,215
|
10,743
|
9,396
|
8,905
|
9,431
|
7,694
|
7,186
|
6,923
|
7,581
|
7,297
|
7,474
|
6,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,884
|
1,936
|
1,934
|
1,821
|
1,722
|
1,667
|
1,615
|
1,720
|
1,801
|
1,810
|
1,857
|
1,939
|
1,952
|
1,970
|
1,985
|
1,978
|
2,009
|
2,175
|
2,395
|
2,259
|
2,364
|
2,308
|
2,409
|
2,299
|
2,030
|
2,101
|
2,233
|
2,079
|
2,313
|
2,453
|
2,465
|
2,685
|
3,277
|
3,271
|
3,340
|
3,351
|
3,551
|
3,493
|
3,341
|
3,488
|
3,467
|
3,536
|
|
流動資産合計
|
-
|
25,255
|
25,558
|
25,151
|
29,643
|
26,578
|
26,567
|
26,410
|
26,698
|
27,760
|
29,732
|
30,281
|
30,768
|
30,758
|
31,976
|
31,939
|
33,495
|
29,779
|
29,743
|
29,920
|
30,139
|
29,776
|
30,855
|
31,100
|
32,597
|
32,395
|
33,106
|
33,699
|
35,404
|
34,804
|
36,278
|
38,246
|
35,274
|
34,441
|
30,921
|
32,865
|
38,636
|
36,865
|
35,650
|
37,978
|
38,651
|
35,785
|
36,513
|
|
有形固定資産
|
-
|
12,019
|
11,762
|
11,768
|
11,522
|
11,225
|
11,049
|
11,280
|
11,099
|
10,989
|
10,852
|
10,717
|
10,607
|
11,349
|
11,298
|
11,166
|
11,362
|
14,878
|
14,815
|
14,821
|
14,506
|
14,404
|
14,240
|
14,802
|
14,863
|
15,191
|
15,137
|
15,142
|
15,562
|
16,489
|
16,365
|
16,146
|
19,562
|
19,647
|
24,726
|
24,083
|
23,965
|
25,068
|
25,869
|
25,849
|
27,077
|
27,012
|
26,658
|
|
投資有価証券
|
-
|
22,629
|
18,923
|
21,847
|
14,146
|
12,410
|
12,205
|
13,802
|
13,557
|
14,136
|
14,458
|
15,893
|
14,472
|
14,657
|
14,810
|
12,555
|
12,176
|
12,184
|
11,573
|
12,856
|
10,927
|
11,856
|
12,528
|
13,004
|
13,637
|
13,215
|
14,168
|
13,811
|
12,910
|
13,077
|
13,018
|
12,220
|
13,284
|
15,028
|
14,845
|
14,496
|
16,170
|
16,615
|
15,271
|
14,628
|
12,387
|
13,093
|
13,557
|
|
固定資産合計
|
-
|
37,998
|
34,220
|
37,158
|
28,831
|
26,805
|
26,965
|
28,833
|
28,919
|
28,968
|
29,635
|
30,950
|
29,989
|
31,124
|
31,731
|
29,334
|
29,546
|
32,709
|
31,821
|
32,810
|
30,427
|
31,212
|
31,154
|
32,144
|
32,603
|
32,531
|
33,062
|
32,813
|
31,897
|
33,057
|
32,353
|
31,363
|
35,703
|
37,571
|
42,547
|
41,601
|
43,380
|
45,132
|
44,747
|
44,112
|
44,045
|
44,816
|
45,145
|
|
総資産
|
-
|
63,253
|
59,778
|
62,309
|
58,474
|
53,383
|
53,531
|
55,243
|
55,616
|
56,727
|
59,367
|
61,231
|
60,757
|
61,882
|
63,707
|
61,273
|
63,041
|
62,489
|
61,565
|
62,731
|
60,566
|
60,989
|
62,009
|
63,245
|
65,200
|
64,926
|
66,168
|
66,512
|
67,302
|
67,861
|
68,632
|
69,609
|
70,977
|
72,012
|
73,468
|
74,466
|
82,017
|
81,998
|
80,398
|
82,091
|
82,697
|
80,602
|
81,659
|
|
買掛金
|
-
|
5,379
|
5,764
|
6,043
|
5,066
|
2,460
|
1,937
|
2,358
|
2,225
|
1,968
|
2,610
|
2,727
|
2,963
|
3,200
|
2,860
|
3,105
|
3,262
|
3,580
|
3,070
|
3,601
|
2,979
|
2,470
|
2,288
|
2,748
|
2,695
|
2,534
|
2,268
|
2,925
|
3,178
|
3,222
|
3,539
|
3,825
|
3,152
|
3,106
|
3,539
|
3,801
|
3,709
|
3,492
|
3,047
|
3,207
|
2,787
|
3,126
|
3,027
|
|
短期借入金
|
-
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
150
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
166
|
|
流動負債合計
|
-
|
7,823
|
7,880
|
7,695
|
9,416
|
5,583
|
5,466
|
6,088
|
5,746
|
6,058
|
6,572
|
7,155
|
7,307
|
8,094
|
9,311
|
9,006
|
9,936
|
10,024
|
9,072
|
8,329
|
8,070
|
7,508
|
7,662
|
8,393
|
9,306
|
9,653
|
9,490
|
9,591
|
10,442
|
10,508
|
10,880
|
11,618
|
11,907
|
10,736
|
11,993
|
13,034
|
12,884
|
12,237
|
11,962
|
14,155
|
14,779
|
12,909
|
13,666
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
5
|
4
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
833
|
|
固定負債合計
|
-
|
4,467
|
3,488
|
4,434
|
1,865
|
1,332
|
1,427
|
1,603
|
1,615
|
1,919
|
2,358
|
2,748
|
2,436
|
2,241
|
1,976
|
1,407
|
1,414
|
1,885
|
1,731
|
2,434
|
1,664
|
2,020
|
2,188
|
2,470
|
2,558
|
2,497
|
2,781
|
2,839
|
2,481
|
2,647
|
2,638
|
2,664
|
2,767
|
3,454
|
3,323
|
3,427
|
8,831
|
9,125
|
8,551
|
8,475
|
7,898
|
8,239
|
7,674
|
|
総負債
|
-
|
12,289
|
11,368
|
12,129
|
11,282
|
6,915
|
6,893
|
7,691
|
7,362
|
7,978
|
8,930
|
9,903
|
9,742
|
10,335
|
11,288
|
10,413
|
11,350
|
11,909
|
10,804
|
10,763
|
9,735
|
9,528
|
9,850
|
10,864
|
11,865
|
12,150
|
12,271
|
12,431
|
12,924
|
13,155
|
13,519
|
14,282
|
14,675
|
14,190
|
15,316
|
16,461
|
21,715
|
21,363
|
20,513
|
22,631
|
22,677
|
21,149
|
21,340
|
|
資本金及び資本剰余金
|
-
|
12,964
|
12,964
|
12,964
|
12,964
|
12,964
|
12,964
|
12,964
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,963
|
12,970
|
12,970
|
12,970
|
12,970
|
12,970
|
12,970
|
12,968
|
12,968
|
12,968
|
12,968
|
12,968
|
12,968
|
12,970
|
12,970
|
12,970
|
12,972
|
12,981
|
12,981
|
9,588
|
9,588
|
9,598
|
|
利益剰余金
|
-
|
30,488
|
30,653
|
30,459
|
32,634
|
33,286
|
33,362
|
33,498
|
34,080
|
34,059
|
35,045
|
34,965
|
35,410
|
35,527
|
35,965
|
35,958
|
36,455
|
37,023
|
37,294
|
37,555
|
37,956
|
37,921
|
38,127
|
38,014
|
38,231
|
38,068
|
38,499
|
38,743
|
39,446
|
39,531
|
39,921
|
40,422
|
40,501
|
40,604
|
40,941
|
41,088
|
41,983
|
41,817
|
42,399
|
42,882
|
44,369
|
44,287
|
45,133
|
|
株主資本
|
45,985
|
50,963
|
48,409
|
50,180
|
47,192
|
46,467
|
46,638
|
47,551
|
48,254
|
48,749
|
50,437
|
51,328
|
51,014
|
51,548
|
52,419
|
50,860
|
51,691
|
50,580
|
50,760
|
51,967
|
50,831
|
51,460
|
52,159
|
52,381
|
53,335
|
52,775
|
53,897
|
54,081
|
54,378
|
54,706
|
55,112
|
55,327
|
56,302
|
57,822
|
58,152
|
58,005
|
60,301
|
60,635
|
59,884
|
59,460
|
60,019
|
59,452
|
60,318
|