|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,269
|
4,899
|
4,394
|
5,305
|
5,984
|
6,553
|
5,871
|
5,607
|
5,413
|
6,780
|
5,936
|
5,493
|
7,288
|
7,256
|
6,465
|
6,077
|
9,774
|
10,702
|
7,808
|
6,189
|
10,976
|
10,372
|
10,191
|
10,461
|
10,517
|
9,879
|
10,866
|
10,639
|
10,511
|
13,663
|
13,200
|
9,583
|
13,692
|
11,132
|
9,392
|
9,711
|
9,305
|
7,072
|
7,702
|
6,896
|
6,417
|
6,734
|
|
売掛金
|
-
|
-
|
5,718
|
6,213
|
-
|
4,945
|
4,435
|
5,435
|
-
|
8,746
|
7,703
|
7,864
|
-
|
6,599
|
10,498
|
9,913
|
-
|
9,094
|
9,514
|
5,184
|
-
|
4,341
|
4,221
|
3,937
|
-
|
4,434
|
6,137
|
6,694
|
-
|
8,001
|
9,645
|
5,296
|
-
|
5,449
|
8,974
|
12,232
|
-
|
10,211
|
9,806
|
11,493
|
-
|
18,736
|
11,897
|
|
流動資産合計
|
-
|
11,073
|
10,882
|
11,073
|
11,708
|
11,548
|
11,792
|
12,181
|
13,934
|
15,066
|
15,606
|
14,712
|
14,937
|
15,803
|
18,579
|
20,281
|
19,863
|
20,068
|
20,705
|
19,972
|
17,712
|
16,116
|
15,420
|
15,132
|
16,653
|
16,748
|
18,456
|
20,964
|
23,205
|
24,058
|
24,706
|
23,747
|
21,622
|
20,670
|
22,292
|
24,489
|
23,039
|
20,801
|
20,349
|
20,925
|
25,217
|
27,056
|
29,234
|
|
有形固定資産
|
-
|
2,976
|
2,935
|
2,934
|
2,940
|
3,107
|
3,095
|
3,090
|
3,073
|
3,050
|
3,026
|
3,008
|
2,978
|
2,955
|
2,937
|
2,975
|
3,044
|
3,189
|
3,438
|
3,413
|
3,673
|
3,655
|
3,629
|
3,732
|
3,925
|
4,586
|
4,559
|
4,540
|
4,509
|
4,444
|
4,421
|
4,381
|
4,448
|
4,442
|
4,417
|
4,564
|
4,593
|
4,730
|
5,133
|
5,224
|
5,181
|
5,356
|
5,294
|
|
投資有価証券
|
-
|
1,145
|
1,109
|
1,136
|
930
|
903
|
980
|
1,201
|
1,201
|
1,212
|
1,373
|
1,414
|
1,351
|
1,366
|
1,367
|
1,093
|
1,176
|
1,130
|
1,181
|
1,415
|
1,118
|
1,310
|
1,369
|
1,262
|
1,337
|
1,223
|
1,348
|
1,328
|
1,238
|
1,206
|
1,194
|
1,290
|
1,401
|
1,587
|
1,716
|
1,810
|
2,002
|
1,918
|
1,744
|
1,876
|
1,908
|
2,080
|
2,332
|
|
固定資産合計
|
-
|
4,315
|
4,240
|
4,262
|
4,123
|
4,253
|
4,270
|
4,430
|
4,430
|
4,410
|
4,503
|
4,513
|
4,455
|
4,609
|
4,529
|
4,374
|
4,572
|
4,674
|
4,977
|
5,121
|
5,214
|
5,333
|
5,344
|
5,363
|
5,534
|
6,108
|
6,175
|
6,142
|
6,112
|
6,064
|
6,036
|
6,067
|
6,287
|
6,410
|
6,475
|
6,691
|
6,909
|
6,982
|
7,260
|
7,444
|
7,402
|
7,694
|
7,803
|
|
総資産
|
-
|
15,388
|
15,123
|
15,335
|
15,831
|
15,800
|
16,062
|
16,611
|
18,364
|
19,476
|
20,109
|
19,225
|
19,391
|
20,412
|
23,108
|
24,655
|
24,436
|
24,742
|
25,682
|
25,092
|
22,926
|
21,449
|
20,764
|
20,495
|
22,187
|
22,856
|
24,631
|
27,106
|
29,316
|
30,122
|
30,742
|
29,813
|
27,909
|
27,080
|
28,767
|
31,180
|
29,949
|
27,783
|
27,609
|
28,368
|
32,619
|
34,749
|
37,038
|
|
買掛金
|
-
|
-
|
2,732
|
3,113
|
-
|
2,563
|
2,288
|
1,557
|
-
|
2,482
|
2,569
|
2,133
|
-
|
1,437
|
3,473
|
2,195
|
-
|
1,757
|
1,336
|
566
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
250
|
605
|
546
|
250
|
808
|
758
|
497
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
4,500
|
|
一年内返済予定の長期借入金
|
-
|
333
|
-
|
-
|
344
|
-
|
-
|
-
|
472
|
424
|
366
|
385
|
352
|
292
|
232
|
172
|
112
|
110
|
101
|
101
|
79
|
56
|
31
|
14
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
666
|
999
|
999
|
|
流動負債合計
|
-
|
3,984
|
3,665
|
3,943
|
4,215
|
3,921
|
4,076
|
4,391
|
5,972
|
6,903
|
7,124
|
6,125
|
5,206
|
5,557
|
7,383
|
8,812
|
8,179
|
8,047
|
8,066
|
7,160
|
5,226
|
3,888
|
3,006
|
2,688
|
4,150
|
5,034
|
6,536
|
8,919
|
10,564
|
11,289
|
11,413
|
9,970
|
7,924
|
7,301
|
8,086
|
10,252
|
8,763
|
6,862
|
7,536
|
8,080
|
10,096
|
10,982
|
12,951
|
|
長期借入金
|
-
|
168
|
324
|
266
|
421
|
714
|
587
|
471
|
369
|
290
|
221
|
280
|
194
|
158
|
133
|
107
|
82
|
56
|
31
|
14
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,333
|
2,000
|
1,666
|
|
固定負債合計
|
-
|
1,182
|
1,354
|
1,312
|
1,451
|
1,759
|
1,651
|
1,553
|
1,468
|
1,399
|
1,349
|
1,420
|
1,352
|
1,333
|
1,322
|
1,315
|
1,283
|
1,276
|
1,266
|
1,265
|
1,272
|
1,274
|
1,289
|
1,307
|
1,300
|
1,316
|
1,319
|
1,337
|
1,347
|
1,364
|
1,382
|
1,401
|
1,407
|
1,430
|
1,453
|
1,476
|
1,477
|
1,482
|
1,501
|
1,522
|
2,891
|
3,573
|
3,254
|
|
総負債
|
-
|
5,167
|
5,020
|
5,255
|
5,666
|
5,681
|
5,727
|
5,945
|
7,441
|
8,302
|
8,474
|
7,545
|
6,559
|
6,890
|
8,706
|
10,127
|
9,462
|
9,324
|
9,332
|
8,425
|
6,498
|
5,163
|
4,296
|
3,995
|
5,450
|
6,351
|
7,855
|
10,257
|
11,911
|
12,653
|
12,796
|
11,371
|
9,332
|
8,732
|
9,539
|
11,729
|
10,241
|
8,345
|
9,037
|
9,603
|
12,987
|
14,556
|
16,205
|
|
資本金及び資本剰余金
|
-
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
2,554
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,637
|
3,648
|
3,648
|
3,648
|
3,648
|
3,651
|
3,651
|
3,651
|
|
利益剰余金
|
-
|
7,395
|
7,307
|
7,263
|
7,467
|
7,435
|
7,593
|
7,764
|
8,022
|
8,264
|
8,613
|
8,630
|
8,680
|
8,281
|
9,160
|
9,481
|
9,869
|
10,325
|
11,245
|
11,404
|
11,369
|
11,093
|
11,236
|
11,325
|
11,507
|
11,358
|
11,540
|
11,767
|
12,384
|
12,462
|
12,954
|
13,386
|
13,450
|
13,086
|
13,871
|
14,034
|
14,111
|
13,897
|
14,598
|
14,696
|
15,527
|
15,969
|
16,532
|
|
株主資本
|
9,895
|
10,221
|
10,103
|
10,080
|
10,165
|
10,119
|
10,335
|
10,666
|
10,923
|
11,174
|
11,635
|
11,680
|
12,833
|
13,522
|
14,402
|
14,528
|
14,974
|
15,418
|
16,350
|
16,667
|
16,428
|
16,286
|
16,468
|
16,499
|
16,737
|
16,505
|
16,775
|
16,849
|
17,406
|
17,469
|
17,946
|
18,443
|
18,578
|
18,348
|
19,228
|
19,451
|
19,708
|
19,438
|
18,571
|
18,765
|
19,632
|
20,194
|
20,833
|