テクノスマート【6246】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,269 4,899 4,394 5,305 5,984 6,553 5,871 5,607 5,413 6,780 5,936 5,493 7,288 7,256 6,465 6,077 9,774 10,702 7,808 6,189 10,976 10,372 10,191 10,461 10,517 9,879 10,866 10,639 10,511 13,663 13,200 9,583 13,692 11,132 9,392 9,711 9,305 7,072 7,702 6,896 6,417 6,734
売掛金 - - 5,718 6,213 - 4,945 4,435 5,435 - 8,746 7,703 7,864 - 6,599 10,498 9,913 - 9,094 9,514 5,184 - 4,341 4,221 3,937 - 4,434 6,137 6,694 - 8,001 9,645 5,296 - 5,449 8,974 12,232 - 10,211 9,806 11,493 - 18,736 11,897
流動資産合計 - 11,073 10,882 11,073 11,708 11,548 11,792 12,181 13,934 15,066 15,606 14,712 14,937 15,803 18,579 20,281 19,863 20,068 20,705 19,972 17,712 16,116 15,420 15,132 16,653 16,748 18,456 20,964 23,205 24,058 24,706 23,747 21,622 20,670 22,292 24,489 23,039 20,801 20,349 20,925 25,217 27,056 29,234
有形固定資産 - 2,976 2,935 2,934 2,940 3,107 3,095 3,090 3,073 3,050 3,026 3,008 2,978 2,955 2,937 2,975 3,044 3,189 3,438 3,413 3,673 3,655 3,629 3,732 3,925 4,586 4,559 4,540 4,509 4,444 4,421 4,381 4,448 4,442 4,417 4,564 4,593 4,730 5,133 5,224 5,181 5,356 5,294
投資有価証券 - 1,145 1,109 1,136 930 903 980 1,201 1,201 1,212 1,373 1,414 1,351 1,366 1,367 1,093 1,176 1,130 1,181 1,415 1,118 1,310 1,369 1,262 1,337 1,223 1,348 1,328 1,238 1,206 1,194 1,290 1,401 1,587 1,716 1,810 2,002 1,918 1,744 1,876 1,908 2,080 2,332
固定資産合計 - 4,315 4,240 4,262 4,123 4,253 4,270 4,430 4,430 4,410 4,503 4,513 4,455 4,609 4,529 4,374 4,572 4,674 4,977 5,121 5,214 5,333 5,344 5,363 5,534 6,108 6,175 6,142 6,112 6,064 6,036 6,067 6,287 6,410 6,475 6,691 6,909 6,982 7,260 7,444 7,402 7,694 7,803
総資産 - 15,388 15,123 15,335 15,831 15,800 16,062 16,611 18,364 19,476 20,109 19,225 19,391 20,412 23,108 24,655 24,436 24,742 25,682 25,092 22,926 21,449 20,764 20,495 22,187 22,856 24,631 27,106 29,316 30,122 30,742 29,813 27,909 27,080 28,767 31,180 29,949 27,783 27,609 28,368 32,619 34,749 37,038
買掛金 - - 2,732 3,113 - 2,563 2,288 1,557 - 2,482 2,569 2,133 - 1,437 3,473 2,195 - 1,757 1,336 566 - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 250 605 546 250 808 758 497 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,000 4,500
一年内返済予定の長期借入金 - 333 - - 344 - - - 472 424 366 385 352 292 232 172 112 110 101 101 79 56 31 14 2 - - - - - - - - - - - - - - - 666 999 999
流動負債合計 - 3,984 3,665 3,943 4,215 3,921 4,076 4,391 5,972 6,903 7,124 6,125 5,206 5,557 7,383 8,812 8,179 8,047 8,066 7,160 5,226 3,888 3,006 2,688 4,150 5,034 6,536 8,919 10,564 11,289 11,413 9,970 7,924 7,301 8,086 10,252 8,763 6,862 7,536 8,080 10,096 10,982 12,951
長期借入金 - 168 324 266 421 714 587 471 369 290 221 280 194 158 133 107 82 56 31 14 2 - - - - - - - - - - - - - - - - - - - 1,333 2,000 1,666
固定負債合計 - 1,182 1,354 1,312 1,451 1,759 1,651 1,553 1,468 1,399 1,349 1,420 1,352 1,333 1,322 1,315 1,283 1,276 1,266 1,265 1,272 1,274 1,289 1,307 1,300 1,316 1,319 1,337 1,347 1,364 1,382 1,401 1,407 1,430 1,453 1,476 1,477 1,482 1,501 1,522 2,891 3,573 3,254
総負債 - 5,167 5,020 5,255 5,666 5,681 5,727 5,945 7,441 8,302 8,474 7,545 6,559 6,890 8,706 10,127 9,462 9,324 9,332 8,425 6,498 5,163 4,296 3,995 5,450 6,351 7,855 10,257 11,911 12,653 12,796 11,371 9,332 8,732 9,539 11,729 10,241 8,345 9,037 9,603 12,987 14,556 16,205
資本金及び資本剰余金 - 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 2,554 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,637 3,648 3,648 3,648 3,648 3,651 3,651 3,651
利益剰余金 - 7,395 7,307 7,263 7,467 7,435 7,593 7,764 8,022 8,264 8,613 8,630 8,680 8,281 9,160 9,481 9,869 10,325 11,245 11,404 11,369 11,093 11,236 11,325 11,507 11,358 11,540 11,767 12,384 12,462 12,954 13,386 13,450 13,086 13,871 14,034 14,111 13,897 14,598 14,696 15,527 15,969 16,532
株主資本 9,895 10,221 10,103 10,080 10,165 10,119 10,335 10,666 10,923 11,174 11,635 11,680 12,833 13,522 14,402 14,528 14,974 15,418 16,350 16,667 16,428 16,286 16,468 16,499 16,737 16,505 16,775 16,849 17,406 17,469 17,946 18,443 18,578 18,348 19,228 19,451 19,708 19,438 18,571 18,765 19,632 20,194 20,833