|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,218
|
7,914
|
7,892
|
10,759
|
11,141
|
10,972
|
11,906
|
10,786
|
10,483
|
10,703
|
10,487
|
10,280
|
11,432
|
11,191
|
12,243
|
12,911
|
12,318
|
12,262
|
11,207
|
10,544
|
12,409
|
12,146
|
9,004
|
10,967
|
12,889
|
12,736
|
12,203
|
12,020
|
11,974
|
10,156
|
9,894
|
11,745
|
10,668
|
10,484
|
12,065
|
14,280
|
10,065
|
10,443
|
9,393
|
11,756
|
12,881
|
12,864
|
|
有価証券
|
-
|
2,882
|
4,704
|
5,437
|
3,541
|
3,300
|
4,400
|
3,700
|
2,400
|
599
|
2,305
|
778
|
600
|
5,540
|
5,608
|
8,259
|
7,269
|
7,294
|
3,500
|
3,000
|
4,400
|
3,600
|
3,000
|
3,800
|
4,700
|
3,800
|
5,300
|
5,086
|
4,000
|
3,000
|
2,400
|
599
|
2,300
|
199
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
|
売掛金
|
-
|
5,206
|
4,563
|
5,335
|
5,837
|
5,572
|
4,545
|
3,806
|
7,334
|
9,055
|
6,342
|
7,712
|
7,461
|
7,061
|
4,062
|
4,070
|
6,430
|
2,750
|
7,044
|
6,979
|
7,983
|
6,634
|
5,594
|
8,418
|
7,365
|
17,346
|
17,364
|
16,712
|
20,823
|
19,206
|
20,807
|
27,782
|
27,310
|
30,665
|
27,500
|
27,280
|
30,092
|
34,987
|
34,693
|
40,380
|
31,025
|
32,517
|
25,755
|
|
流動資産合計
|
-
|
19,353
|
21,942
|
23,925
|
23,360
|
23,568
|
25,650
|
27,359
|
26,399
|
25,355
|
25,433
|
25,140
|
29,127
|
34,110
|
32,744
|
36,365
|
34,868
|
33,239
|
32,402
|
31,978
|
31,759
|
31,418
|
31,147
|
31,296
|
32,186
|
36,806
|
38,676
|
37,576
|
38,954
|
37,362
|
37,775
|
45,778
|
48,159
|
46,310
|
43,964
|
44,654
|
49,639
|
50,529
|
50,459
|
55,951
|
48,505
|
48,837
|
43,149
|
|
有形固定資産
|
-
|
3,454
|
3,362
|
3,316
|
3,311
|
3,285
|
3,240
|
3,220
|
3,952
|
3,957
|
3,966
|
3,965
|
3,960
|
3,894
|
3,895
|
4,110
|
4,653
|
4,615
|
6,273
|
6,726
|
6,925
|
6,849
|
6,822
|
6,742
|
6,687
|
6,687
|
6,793
|
6,735
|
6,756
|
6,858
|
6,818
|
7,461
|
7,409
|
7,477
|
7,392
|
7,386
|
7,511
|
7,553
|
7,557
|
7,487
|
7,437
|
7,559
|
7,476
|
|
投資有価証券
|
-
|
2,536
|
2,576
|
2,676
|
2,510
|
2,302
|
2,339
|
2,712
|
2,712
|
2,825
|
2,981
|
4,652
|
3,889
|
3,837
|
3,923
|
3,562
|
3,658
|
3,640
|
3,988
|
4,505
|
2,606
|
2,691
|
2,731
|
2,779
|
2,970
|
2,810
|
2,833
|
2,986
|
3,379
|
3,235
|
3,229
|
3,593
|
3,630
|
4,177
|
4,289
|
4,047
|
4,483
|
4,865
|
4,522
|
4,872
|
4,482
|
4,704
|
5,168
|
|
固定資産合計
|
-
|
6,482
|
6,540
|
6,563
|
6,400
|
6,200
|
6,214
|
6,567
|
7,316
|
7,360
|
7,532
|
9,200
|
8,431
|
8,184
|
8,295
|
8,138
|
8,866
|
8,858
|
10,855
|
11,909
|
10,449
|
10,414
|
10,412
|
10,432
|
10,513
|
10,490
|
10,780
|
10,856
|
11,508
|
11,593
|
11,510
|
12,353
|
12,364
|
12,926
|
12,944
|
12,638
|
13,290
|
13,673
|
13,284
|
13,498
|
13,188
|
13,491
|
13,881
|
|
総資産
|
-
|
25,835
|
28,482
|
30,488
|
29,760
|
29,769
|
31,863
|
33,925
|
33,715
|
32,716
|
32,965
|
34,340
|
37,558
|
42,294
|
41,039
|
44,503
|
43,735
|
42,097
|
43,257
|
43,887
|
42,208
|
41,832
|
41,560
|
41,728
|
42,699
|
47,297
|
49,457
|
48,432
|
50,462
|
48,955
|
49,284
|
58,131
|
60,522
|
59,236
|
56,908
|
57,292
|
62,930
|
64,202
|
63,743
|
69,448
|
61,693
|
62,327
|
57,030
|
|
買掛金
|
-
|
2,447
|
4,257
|
4,737
|
4,031
|
2,110
|
3,647
|
5,000
|
2,925
|
2,518
|
1,877
|
2,365
|
3,564
|
4,938
|
4,295
|
3,623
|
2,911
|
3,167
|
2,955
|
2,420
|
2,589
|
2,473
|
2,149
|
2,394
|
2,731
|
3,447
|
2,546
|
3,061
|
3,225
|
2,534
|
3,142
|
4,048
|
3,443
|
3,452
|
2,944
|
2,849
|
4,681
|
5,350
|
6,852
|
10,197
|
9,163
|
7,286
|
5,619
|
|
短期借入金
|
-
|
-
|
50
|
150
|
-
|
200
|
50
|
150
|
-
|
200
|
50
|
150
|
-
|
200
|
50
|
150
|
-
|
200
|
50
|
150
|
-
|
200
|
50
|
150
|
-
|
200
|
50
|
150
|
-
|
200
|
50
|
8,050
|
10,100
|
6,610
|
6,118
|
5,150
|
6,000
|
8,200
|
7,050
|
10,650
|
6,000
|
7,200
|
3,550
|
|
一年内返済予定の長期借入金
|
-
|
485
|
542
|
504
|
461
|
397
|
482
|
465
|
640
|
596
|
549
|
478
|
584
|
558
|
642
|
604
|
561
|
472
|
532
|
490
|
523
|
482
|
437
|
369
|
451
|
424
|
508
|
470
|
428
|
365
|
452
|
437
|
508
|
470
|
431
|
366
|
451
|
424
|
508
|
470
|
428
|
368
|
480
|
|
流動負債合計
|
-
|
4,427
|
7,051
|
8,905
|
7,646
|
8,149
|
9,515
|
10,721
|
9,120
|
7,911
|
7,666
|
8,410
|
11,212
|
15,815
|
13,893
|
17,104
|
15,094
|
13,623
|
12,795
|
13,490
|
11,798
|
11,755
|
11,152
|
11,066
|
10,637
|
13,900
|
14,801
|
13,703
|
15,104
|
13,670
|
13,230
|
21,713
|
23,429
|
21,781
|
19,223
|
18,393
|
22,965
|
24,480
|
23,634
|
29,236
|
22,506
|
23,088
|
16,702
|
|
長期借入金
|
-
|
529
|
524
|
426
|
333
|
262
|
492
|
403
|
686
|
569
|
456
|
367
|
649
|
516
|
594
|
471
|
354
|
283
|
512
|
423
|
472
|
383
|
296
|
233
|
471
|
371
|
483
|
393
|
309
|
244
|
480
|
398
|
493
|
403
|
316
|
253
|
491
|
391
|
503
|
413
|
329
|
262
|
542
|
|
固定負債合計
|
-
|
1,286
|
1,234
|
1,173
|
1,144
|
968
|
1,210
|
1,199
|
1,454
|
1,332
|
1,238
|
1,202
|
1,422
|
1,182
|
1,295
|
1,075
|
964
|
892
|
1,108
|
1,010
|
1,085
|
979
|
887
|
817
|
1,007
|
937
|
1,056
|
977
|
894
|
833
|
1,074
|
1,003
|
1,096
|
1,026
|
1,054
|
1,303
|
1,401
|
1,442
|
1,432
|
1,393
|
947
|
937
|
1,386
|
|
総負債
|
-
|
5,713
|
8,286
|
10,079
|
8,790
|
9,118
|
10,726
|
11,921
|
10,574
|
9,244
|
8,905
|
9,612
|
12,634
|
16,998
|
15,189
|
18,179
|
16,059
|
14,516
|
13,903
|
14,501
|
12,883
|
12,735
|
12,039
|
11,884
|
11,645
|
14,837
|
15,858
|
14,680
|
15,998
|
14,504
|
14,305
|
22,716
|
24,525
|
22,808
|
20,278
|
19,696
|
24,367
|
25,923
|
25,067
|
30,630
|
23,453
|
24,026
|
18,089
|
|
資本金及び資本剰余金
|
-
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,188
|
3,190
|
3,190
|
3,190
|
3,190
|
3,192
|
3,192
|
3,192
|
3,192
|
3,201
|
3,201
|
3,201
|
3,201
|
3,208
|
3,208
|
3,208
|
3,208
|
3,219
|
3,219
|
3,238
|
3,238
|
3,246
|
3,246
|
3,246
|
3,246
|
3,251
|
|
利益剰余金
|
-
|
17,012
|
17,133
|
17,276
|
18,147
|
17,897
|
18,316
|
18,970
|
20,068
|
20,357
|
20,885
|
21,415
|
21,720
|
22,120
|
22,603
|
23,334
|
24,619
|
24,505
|
26,131
|
26,055
|
26,293
|
25,997
|
26,343
|
26,468
|
27,432
|
28,910
|
30,007
|
30,122
|
30,700
|
30,784
|
31,357
|
31,531
|
32,099
|
32,145
|
32,241
|
33,180
|
33,693
|
33,115
|
33,654
|
33,610
|
33,012
|
32,973
|
33,233
|
|
株主資本
|
19,695
|
20,122
|
20,196
|
20,408
|
20,970
|
20,651
|
21,137
|
22,004
|
23,141
|
23,472
|
24,060
|
24,729
|
24,923
|
25,296
|
25,850
|
26,324
|
27,676
|
27,582
|
29,353
|
29,386
|
29,325
|
29,097
|
29,521
|
29,844
|
31,054
|
32,459
|
33,599
|
33,752
|
34,464
|
34,451
|
34,979
|
35,415
|
35,997
|
36,428
|
36,630
|
37,596
|
38,562
|
38,279
|
38,675
|
38,818
|
38,241
|
38,301
|
38,940
|