ヒラノテクシード【6245】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,218 7,914 7,892 10,759 11,141 10,972 11,906 10,786 10,483 10,703 10,487 10,280 11,432 11,191 12,243 12,911 12,318 12,262 11,207 10,544 12,409 12,146 9,004 10,967 12,889 12,736 12,203 12,020 11,974 10,156 9,894 11,745 10,668 10,484 12,065 14,280 10,065 10,443 9,393 11,756 12,881 12,864
有価証券 - 2,882 4,704 5,437 3,541 3,300 4,400 3,700 2,400 599 2,305 778 600 5,540 5,608 8,259 7,269 7,294 3,500 3,000 4,400 3,600 3,000 3,800 4,700 3,800 5,300 5,086 4,000 3,000 2,400 599 2,300 199 - - - - - - - - 100
売掛金 - 5,206 4,563 5,335 5,837 5,572 4,545 3,806 7,334 9,055 6,342 7,712 7,461 7,061 4,062 4,070 6,430 2,750 7,044 6,979 7,983 6,634 5,594 8,418 7,365 17,346 17,364 16,712 20,823 19,206 20,807 27,782 27,310 30,665 27,500 27,280 30,092 34,987 34,693 40,380 31,025 32,517 25,755
流動資産合計 - 19,353 21,942 23,925 23,360 23,568 25,650 27,359 26,399 25,355 25,433 25,140 29,127 34,110 32,744 36,365 34,868 33,239 32,402 31,978 31,759 31,418 31,147 31,296 32,186 36,806 38,676 37,576 38,954 37,362 37,775 45,778 48,159 46,310 43,964 44,654 49,639 50,529 50,459 55,951 48,505 48,837 43,149
有形固定資産 - 3,454 3,362 3,316 3,311 3,285 3,240 3,220 3,952 3,957 3,966 3,965 3,960 3,894 3,895 4,110 4,653 4,615 6,273 6,726 6,925 6,849 6,822 6,742 6,687 6,687 6,793 6,735 6,756 6,858 6,818 7,461 7,409 7,477 7,392 7,386 7,511 7,553 7,557 7,487 7,437 7,559 7,476
投資有価証券 - 2,536 2,576 2,676 2,510 2,302 2,339 2,712 2,712 2,825 2,981 4,652 3,889 3,837 3,923 3,562 3,658 3,640 3,988 4,505 2,606 2,691 2,731 2,779 2,970 2,810 2,833 2,986 3,379 3,235 3,229 3,593 3,630 4,177 4,289 4,047 4,483 4,865 4,522 4,872 4,482 4,704 5,168
固定資産合計 - 6,482 6,540 6,563 6,400 6,200 6,214 6,567 7,316 7,360 7,532 9,200 8,431 8,184 8,295 8,138 8,866 8,858 10,855 11,909 10,449 10,414 10,412 10,432 10,513 10,490 10,780 10,856 11,508 11,593 11,510 12,353 12,364 12,926 12,944 12,638 13,290 13,673 13,284 13,498 13,188 13,491 13,881
総資産 - 25,835 28,482 30,488 29,760 29,769 31,863 33,925 33,715 32,716 32,965 34,340 37,558 42,294 41,039 44,503 43,735 42,097 43,257 43,887 42,208 41,832 41,560 41,728 42,699 47,297 49,457 48,432 50,462 48,955 49,284 58,131 60,522 59,236 56,908 57,292 62,930 64,202 63,743 69,448 61,693 62,327 57,030
買掛金 - 2,447 4,257 4,737 4,031 2,110 3,647 5,000 2,925 2,518 1,877 2,365 3,564 4,938 4,295 3,623 2,911 3,167 2,955 2,420 2,589 2,473 2,149 2,394 2,731 3,447 2,546 3,061 3,225 2,534 3,142 4,048 3,443 3,452 2,944 2,849 4,681 5,350 6,852 10,197 9,163 7,286 5,619
短期借入金 - - 50 150 - 200 50 150 - 200 50 150 - 200 50 150 - 200 50 150 - 200 50 150 - 200 50 150 - 200 50 8,050 10,100 6,610 6,118 5,150 6,000 8,200 7,050 10,650 6,000 7,200 3,550
一年内返済予定の長期借入金 - 485 542 504 461 397 482 465 640 596 549 478 584 558 642 604 561 472 532 490 523 482 437 369 451 424 508 470 428 365 452 437 508 470 431 366 451 424 508 470 428 368 480
流動負債合計 - 4,427 7,051 8,905 7,646 8,149 9,515 10,721 9,120 7,911 7,666 8,410 11,212 15,815 13,893 17,104 15,094 13,623 12,795 13,490 11,798 11,755 11,152 11,066 10,637 13,900 14,801 13,703 15,104 13,670 13,230 21,713 23,429 21,781 19,223 18,393 22,965 24,480 23,634 29,236 22,506 23,088 16,702
長期借入金 - 529 524 426 333 262 492 403 686 569 456 367 649 516 594 471 354 283 512 423 472 383 296 233 471 371 483 393 309 244 480 398 493 403 316 253 491 391 503 413 329 262 542
固定負債合計 - 1,286 1,234 1,173 1,144 968 1,210 1,199 1,454 1,332 1,238 1,202 1,422 1,182 1,295 1,075 964 892 1,108 1,010 1,085 979 887 817 1,007 937 1,056 977 894 833 1,074 1,003 1,096 1,026 1,054 1,303 1,401 1,442 1,432 1,393 947 937 1,386
総負債 - 5,713 8,286 10,079 8,790 9,118 10,726 11,921 10,574 9,244 8,905 9,612 12,634 16,998 15,189 18,179 16,059 14,516 13,903 14,501 12,883 12,735 12,039 11,884 11,645 14,837 15,858 14,680 15,998 14,504 14,305 22,716 24,525 22,808 20,278 19,696 24,367 25,923 25,067 30,630 23,453 24,026 18,089
資本金及び資本剰余金 - 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,188 3,190 3,190 3,190 3,190 3,192 3,192 3,192 3,192 3,201 3,201 3,201 3,201 3,208 3,208 3,208 3,208 3,219 3,219 3,238 3,238 3,246 3,246 3,246 3,246 3,251
利益剰余金 - 17,012 17,133 17,276 18,147 17,897 18,316 18,970 20,068 20,357 20,885 21,415 21,720 22,120 22,603 23,334 24,619 24,505 26,131 26,055 26,293 25,997 26,343 26,468 27,432 28,910 30,007 30,122 30,700 30,784 31,357 31,531 32,099 32,145 32,241 33,180 33,693 33,115 33,654 33,610 33,012 32,973 33,233
株主資本 19,695 20,122 20,196 20,408 20,970 20,651 21,137 22,004 23,141 23,472 24,060 24,729 24,923 25,296 25,850 26,324 27,676 27,582 29,353 29,386 29,325 29,097 29,521 29,844 31,054 32,459 33,599 33,752 34,464 34,451 34,979 35,415 35,997 36,428 36,630 37,596 38,562 38,279 38,675 38,818 38,241 38,301 38,940