|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,407
|
1,806
|
1,132
|
1,421
|
1,252
|
964
|
786
|
570
|
1,381
|
2,366
|
2,339
|
2,078
|
1,314
|
1,474
|
1,315
|
1,098
|
1,287
|
1,149
|
876
|
1,248
|
1,048
|
1,069
|
1,409
|
951
|
1,148
|
1,676
|
1,651
|
1,295
|
1,894
|
2,118
|
1,597
|
1,871
|
1,747
|
2,112
|
1,923
|
2,270
|
1,513
|
2,538
|
1,828
|
2,327
|
2,407
|
2,520
|
2,095
|
|
売掛金
|
-
|
1,869
|
3,129
|
2,408
|
1,976
|
1,883
|
2,324
|
2,151
|
2,190
|
2,334
|
1,702
|
1,415
|
1,330
|
1,966
|
1,628
|
1,255
|
1,777
|
1,651
|
1,232
|
1,540
|
1,886
|
2,239
|
2,698
|
2,007
|
2,228
|
2,412
|
2,001
|
1,799
|
2,838
|
2,326
|
-
|
3,172
|
2,757
|
3,196
|
-
|
3,378
|
2,803
|
3,196
|
-
|
3,183
|
2,896
|
2,795
|
-
|
3,459
|
|
商品及び製品
|
-
|
32
|
44
|
15
|
7
|
41
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
2
|
5
|
4
|
38
|
21
|
4
|
4
|
4
|
6
|
5
|
38
|
6
|
7
|
8
|
57
|
20
|
6
|
11
|
8
|
50
|
13
|
9
|
9
|
16
|
11
|
17
|
18
|
16
|
24
|
10
|
9
|
|
流動資産合計
|
-
|
4,153
|
6,080
|
4,941
|
4,793
|
4,433
|
4,452
|
4,129
|
3,896
|
4,389
|
4,892
|
4,738
|
4,514
|
4,243
|
3,845
|
3,271
|
3,669
|
3,707
|
3,293
|
3,401
|
4,146
|
4,130
|
4,789
|
4,203
|
4,306
|
4,596
|
4,657
|
4,321
|
4,792
|
4,904
|
5,712
|
5,885
|
5,753
|
6,444
|
7,202
|
6,704
|
6,265
|
6,438
|
7,670
|
6,411
|
6,295
|
6,624
|
7,701
|
6,735
|
|
有形固定資産
|
-
|
1,968
|
2,129
|
2,077
|
2,067
|
1,957
|
1,789
|
1,734
|
1,817
|
1,744
|
1,617
|
1,623
|
1,164
|
1,106
|
1,089
|
1,211
|
1,166
|
1,159
|
1,087
|
1,042
|
1,077
|
1,052
|
1,036
|
1,037
|
1,041
|
1,059
|
1,049
|
1,077
|
1,088
|
1,115
|
1,258
|
1,401
|
1,284
|
1,266
|
1,161
|
1,176
|
1,121
|
1,139
|
1,197
|
1,114
|
1,161
|
1,101
|
1,097
|
1,098
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
152
|
-
|
|
固定資産合計
|
-
|
2,417
|
2,656
|
2,585
|
2,563
|
2,405
|
2,191
|
2,129
|
2,229
|
2,137
|
1,995
|
1,948
|
1,463
|
1,395
|
1,406
|
1,589
|
1,492
|
1,485
|
1,422
|
1,357
|
1,376
|
1,473
|
1,556
|
1,745
|
1,764
|
1,788
|
1,844
|
1,852
|
1,881
|
1,918
|
1,709
|
1,904
|
1,762
|
1,746
|
1,685
|
1,775
|
1,665
|
1,741
|
2,583
|
2,409
|
2,403
|
2,257
|
2,323
|
2,357
|
|
総資産
|
-
|
6,570
|
8,736
|
7,526
|
7,356
|
6,838
|
6,643
|
6,258
|
6,125
|
6,526
|
6,888
|
6,686
|
5,978
|
5,639
|
5,251
|
4,860
|
5,161
|
5,192
|
4,715
|
4,759
|
5,523
|
5,603
|
6,345
|
5,949
|
6,070
|
6,384
|
6,501
|
6,173
|
6,674
|
6,823
|
7,422
|
7,789
|
7,516
|
8,190
|
8,887
|
8,479
|
7,931
|
8,180
|
10,253
|
8,819
|
8,698
|
8,881
|
10,024
|
9,092
|
|
買掛金
|
-
|
491
|
896
|
468
|
506
|
567
|
605
|
382
|
447
|
486
|
337
|
367
|
461
|
436
|
483
|
285
|
379
|
295
|
222
|
280
|
400
|
336
|
412
|
442
|
410
|
552
|
660
|
280
|
295
|
233
|
403
|
517
|
543
|
880
|
917
|
608
|
567
|
748
|
862
|
771
|
668
|
725
|
1,228
|
886
|
|
短期借入金
|
-
|
1,174
|
1,310
|
1,718
|
1,336
|
1,639
|
1,824
|
2,017
|
1,715
|
2,141
|
1,806
|
1,784
|
1,516
|
1,564
|
1,240
|
1,405
|
1,628
|
1,398
|
1,076
|
1,038
|
1,002
|
1,061
|
1,329
|
1,154
|
928
|
685
|
514
|
482
|
781
|
859
|
929
|
1,240
|
865
|
1,084
|
953
|
896
|
466
|
206
|
118
|
149
|
100
|
230
|
156
|
320
|
|
一年内返済予定の長期借入金
|
-
|
357
|
516
|
502
|
605
|
574
|
542
|
508
|
474
|
411
|
1,363
|
969
|
440
|
101
|
48
|
30
|
11
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
63
|
84
|
84
|
184
|
184
|
196
|
175
|
54
|
33
|
9
|
9
|
9
|
109
|
109
|
109
|
109
|
9
|
9
|
|
流動負債合計
|
-
|
2,614
|
3,717
|
3,150
|
2,802
|
3,110
|
3,283
|
3,168
|
3,001
|
3,322
|
3,965
|
3,735
|
2,843
|
2,566
|
2,252
|
2,138
|
2,406
|
2,237
|
1,835
|
1,813
|
2,289
|
2,204
|
2,859
|
2,080
|
1,905
|
2,008
|
1,961
|
1,608
|
1,773
|
1,838
|
2,202
|
2,486
|
2,264
|
2,607
|
2,966
|
2,505
|
1,772
|
2,128
|
3,096
|
1,963
|
1,517
|
1,697
|
2,381
|
1,680
|
|
長期借入金
|
-
|
611
|
756
|
617
|
998
|
847
|
740
|
602
|
684
|
1,142
|
180
|
131
|
103
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
300
|
300
|
250
|
207
|
186
|
165
|
44
|
123
|
168
|
165
|
162
|
160
|
157
|
155
|
153
|
50
|
48
|
45
|
43
|
40
|
38
|
|
固定負債合計
|
-
|
1,781
|
1,613
|
1,217
|
1,558
|
1,361
|
1,199
|
1,035
|
1,118
|
1,518
|
717
|
619
|
599
|
456
|
427
|
488
|
455
|
459
|
443
|
356
|
363
|
465
|
454
|
654
|
655
|
618
|
571
|
554
|
542
|
437
|
249
|
327
|
326
|
303
|
290
|
290
|
277
|
270
|
157
|
154
|
147
|
145
|
134
|
134
|
|
総負債
|
-
|
4,396
|
5,330
|
4,368
|
4,360
|
4,471
|
4,483
|
4,203
|
4,120
|
4,841
|
4,682
|
4,355
|
3,442
|
3,022
|
2,679
|
2,626
|
2,861
|
2,696
|
2,279
|
2,170
|
2,652
|
2,669
|
3,313
|
2,735
|
2,561
|
2,627
|
2,533
|
2,162
|
2,315
|
2,276
|
2,452
|
2,813
|
2,590
|
2,911
|
3,256
|
2,796
|
2,050
|
2,399
|
3,253
|
2,117
|
1,664
|
1,843
|
2,516
|
1,815
|
|
資本金及び資本剰余金
|
-
|
783
|
1,523
|
1,597
|
1,597
|
1,597
|
1,597
|
1,597
|
1,597
|
1,597
|
2,529
|
2,529
|
2,529
|
2,529
|
2,529
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,030
|
2,030
|
2,030
|
2,030
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,254
|
|
利益剰余金
|
-
|
645
|
861
|
651
|
573
|
53
|
47
|
-21
|
-161
|
-471
|
-779
|
-711
|
-615
|
-543
|
-576
|
123
|
245
|
428
|
448
|
707
|
950
|
1,064
|
1,152
|
1,258
|
1,407
|
1,568
|
1,760
|
1,789
|
2,063
|
2,156
|
2,395
|
2,380
|
2,478
|
2,812
|
3,122
|
3,143
|
3,392
|
3,775
|
4,110
|
4,024
|
4,209
|
4,368
|
4,843
|
4,552
|
|
株主資本
|
2,013
|
2,174
|
3,405
|
3,158
|
2,996
|
2,366
|
2,160
|
2,054
|
2,004
|
1,685
|
2,206
|
2,331
|
2,536
|
2,616
|
2,572
|
2,234
|
2,300
|
2,496
|
2,436
|
2,588
|
2,871
|
2,934
|
3,032
|
3,213
|
3,509
|
3,757
|
3,968
|
4,011
|
4,359
|
4,547
|
4,970
|
4,976
|
4,926
|
5,279
|
5,631
|
5,684
|
5,880
|
5,782
|
7,000
|
6,701
|
7,033
|
7,037
|
7,508
|
7,277
|