|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,033
|
5,727
|
6,080
|
6,575
|
6,516
|
6,192
|
6,498
|
6,541
|
5,328
|
6,252
|
5,199
|
4,930
|
4,719
|
5,580
|
5,901
|
6,008
|
5,453
|
6,037
|
6,306
|
6,940
|
6,157
|
7,128
|
7,941
|
8,548
|
7,698
|
8,782
|
8,808
|
9,157
|
7,758
|
8,928
|
10,089
|
10,417
|
9,800
|
8,061
|
7,881
|
9,008
|
8,739
|
8,802
|
8,352
|
9,029
|
|
有価証券
|
-
|
103
|
575
|
106
|
103
|
118
|
112
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
56
|
54
|
81
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
253
|
122
|
-
|
-
|
-
|
150
|
326
|
353
|
542
|
703
|
80
|
-
|
-
|
|
売掛金
|
-
|
7,506
|
7,390
|
7,196
|
6,594
|
6,627
|
6,435
|
6,614
|
6,960
|
7,176
|
7,110
|
7,085
|
7,100
|
7,026
|
6,873
|
6,511
|
6,138
|
6,255
|
6,567
|
6,267
|
5,765
|
6,070
|
6,397
|
6,206
|
6,218
|
6,750
|
-
|
6,523
|
7,088
|
7,515
|
-
|
7,707
|
7,678
|
7,957
|
-
|
8,125
|
7,786
|
7,745
|
-
|
8,008
|
7,680
|
|
商品及び製品
|
-
|
1,633
|
1,976
|
1,847
|
1,726
|
1,626
|
1,901
|
1,888
|
1,938
|
1,944
|
1,999
|
1,847
|
1,948
|
2,074
|
2,215
|
2,293
|
2,226
|
2,111
|
2,275
|
2,594
|
2,711
|
2,559
|
2,587
|
2,733
|
3,050
|
3,195
|
3,274
|
3,511
|
4,396
|
4,829
|
5,651
|
5,568
|
6,538
|
6,227
|
6,691
|
6,870
|
7,530
|
7,409
|
7,330
|
6,736
|
6,327
|
|
流動資産合計
|
-
|
17,755
|
19,689
|
19,697
|
19,503
|
20,169
|
19,832
|
20,371
|
20,978
|
20,928
|
21,750
|
20,505
|
20,280
|
20,499
|
21,440
|
21,770
|
21,173
|
21,000
|
21,536
|
22,389
|
22,279
|
21,479
|
22,725
|
24,535
|
25,508
|
26,099
|
27,371
|
27,907
|
30,371
|
31,026
|
32,187
|
34,199
|
36,053
|
37,358
|
35,465
|
36,187
|
37,571
|
37,698
|
37,405
|
36,263
|
35,904
|
|
有形固定資産
|
-
|
3,066
|
2,957
|
2,888
|
2,876
|
2,860
|
3,724
|
3,687
|
3,761
|
4,544
|
4,653
|
5,624
|
5,684
|
5,684
|
5,630
|
5,589
|
5,579
|
5,538
|
5,594
|
5,628
|
5,617
|
5,693
|
5,699
|
5,685
|
5,753
|
5,690
|
5,697
|
6,040
|
6,197
|
6,420
|
6,436
|
6,365
|
6,492
|
6,541
|
6,836
|
7,764
|
7,929
|
7,598
|
8,663
|
8,470
|
9,443
|
|
投資有価証券
|
-
|
3,323
|
2,286
|
1,792
|
1,514
|
1,746
|
2,064
|
2,096
|
2,123
|
2,277
|
2,347
|
2,207
|
2,303
|
2,225
|
2,275
|
1,678
|
1,558
|
1,651
|
1,743
|
1,662
|
1,617
|
1,727
|
1,893
|
1,810
|
1,773
|
1,892
|
2,110
|
2,383
|
1,373
|
1,368
|
1,397
|
1,263
|
1,464
|
1,356
|
1,396
|
1,409
|
1,392
|
1,330
|
2,162
|
2,112
|
2,307
|
|
固定資産合計
|
-
|
7,221
|
5,749
|
5,217
|
4,938
|
5,231
|
6,422
|
6,392
|
6,499
|
7,424
|
7,616
|
8,960
|
9,121
|
9,085
|
9,024
|
8,453
|
8,365
|
8,430
|
8,591
|
9,311
|
9,279
|
9,454
|
9,487
|
9,430
|
9,463
|
9,561
|
10,593
|
11,340
|
13,155
|
13,352
|
13,123
|
12,905
|
13,189
|
13,010
|
13,633
|
14,834
|
15,105
|
14,424
|
16,745
|
16,403
|
17,498
|
|
総資産
|
-
|
24,976
|
25,438
|
24,914
|
24,441
|
25,400
|
26,254
|
26,763
|
27,477
|
28,352
|
29,365
|
29,465
|
29,401
|
29,585
|
30,464
|
30,223
|
29,537
|
29,430
|
30,127
|
31,700
|
31,558
|
30,933
|
32,212
|
33,965
|
34,971
|
35,661
|
37,964
|
39,247
|
43,527
|
44,379
|
45,310
|
47,104
|
49,242
|
50,368
|
49,098
|
51,021
|
52,676
|
52,122
|
54,151
|
52,666
|
53,402
|
|
買掛金
|
-
|
4,240
|
3,887
|
4,079
|
4,152
|
4,365
|
4,346
|
4,569
|
4,725
|
5,024
|
5,117
|
5,147
|
4,961
|
5,104
|
5,184
|
4,887
|
4,643
|
4,502
|
4,681
|
5,016
|
4,722
|
4,021
|
3,805
|
2,254
|
2,428
|
2,295
|
2,493
|
2,209
|
2,313
|
2,696
|
3,687
|
3,588
|
3,992
|
3,925
|
1,885
|
1,898
|
2,054
|
2,013
|
1,765
|
1,796
|
1,769
|
|
短期借入金
|
-
|
2,833
|
833
|
754
|
744
|
834
|
576
|
591
|
670
|
687
|
657
|
659
|
680
|
657
|
951
|
1,157
|
1,136
|
1,149
|
768
|
878
|
938
|
836
|
820
|
953
|
1,115
|
1,175
|
1,244
|
1,344
|
1,144
|
1,068
|
1,170
|
1,461
|
1,297
|
994
|
1,055
|
1,293
|
1,002
|
969
|
1,087
|
1,020
|
1,079
|
|
一年内返済予定の長期借入金
|
-
|
760
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
238
|
321
|
|
流動負債合計
|
-
|
8,787
|
7,120
|
7,277
|
6,727
|
7,082
|
7,031
|
7,453
|
7,461
|
7,753
|
8,513
|
8,713
|
7,898
|
7,813
|
8,678
|
8,933
|
7,869
|
7,738
|
7,661
|
8,385
|
7,760
|
6,942
|
7,734
|
9,407
|
9,636
|
9,748
|
11,035
|
11,073
|
12,018
|
12,246
|
13,717
|
14,940
|
15,107
|
15,052
|
12,814
|
12,658
|
12,206
|
12,353
|
12,106
|
10,713
|
10,118
|
|
長期借入金
|
-
|
355
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
4
|
-
|
-
|
-
|
675
|
675
|
637
|
637
|
600
|
600
|
562
|
562
|
525
|
1,245
|
1,167
|
1,167
|
1,089
|
1,089
|
1,012
|
1,012
|
935
|
935
|
857
|
857
|
1,528
|
2,234
|
|
固定負債合計
|
-
|
1,852
|
2,243
|
2,213
|
2,217
|
2,397
|
2,316
|
2,303
|
2,332
|
2,329
|
2,191
|
2,188
|
2,202
|
2,096
|
1,637
|
1,674
|
1,676
|
1,673
|
1,941
|
2,610
|
2,614
|
2,631
|
1,957
|
1,938
|
1,958
|
1,913
|
1,677
|
1,961
|
2,748
|
2,673
|
2,608
|
2,545
|
2,608
|
2,526
|
2,762
|
3,881
|
3,985
|
3,769
|
3,935
|
4,472
|
5,058
|
|
総負債
|
-
|
10,640
|
9,363
|
9,490
|
8,944
|
9,479
|
9,347
|
9,756
|
9,792
|
10,082
|
10,705
|
10,901
|
10,101
|
9,909
|
10,315
|
10,607
|
9,546
|
9,412
|
9,603
|
10,995
|
10,373
|
9,573
|
9,691
|
11,346
|
11,595
|
11,662
|
12,712
|
13,034
|
14,766
|
14,919
|
16,326
|
17,485
|
17,716
|
17,578
|
15,577
|
16,540
|
16,191
|
16,122
|
16,041
|
15,186
|
15,176
|
|
資本金及び資本剰余金
|
-
|
380
|
1,656
|
1,656
|
1,656
|
1,656
|
1,656
|
1,656
|
1,656
|
1,656
|
1,656
|
1,656
|
1,709
|
1,709
|
1,709
|
1,709
|
1,711
|
1,720
|
1,720
|
1,720
|
1,720
|
1,720
|
1,720
|
1,710
|
1,709
|
1,709
|
1,718
|
1,718
|
1,718
|
1,718
|
1,718
|
1,718
|
1,758
|
1,758
|
1,758
|
1,758
|
1,831
|
1,831
|
1,831
|
1,895
|
1,536
|
|
利益剰余金
|
-
|
12,335
|
13,761
|
13,500
|
13,950
|
14,154
|
14,637
|
14,805
|
15,369
|
15,841
|
16,158
|
16,285
|
16,862
|
17,188
|
17,687
|
17,717
|
18,332
|
18,546
|
19,144
|
19,385
|
19,827
|
19,983
|
20,673
|
20,737
|
21,416
|
22,014
|
22,341
|
22,844
|
24,854
|
25,298
|
25,672
|
26,148
|
26,973
|
27,939
|
28,780
|
28,963
|
30,046
|
31,055
|
31,790
|
31,809
|
33,100
|
|
株主資本
|
13,032
|
14,336
|
16,076
|
15,424
|
15,498
|
15,921
|
16,907
|
17,007
|
17,685
|
18,270
|
18,661
|
18,564
|
19,300
|
19,676
|
20,148
|
19,616
|
19,992
|
20,018
|
20,524
|
20,705
|
21,185
|
21,360
|
22,520
|
22,619
|
23,377
|
23,999
|
25,252
|
26,212
|
28,761
|
29,460
|
28,985
|
29,619
|
31,526
|
32,789
|
33,522
|
34,481
|
36,484
|
35,999
|
38,110
|
37,479
|
38,226
|