売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
2,598 |
19.3% |
| 2024/12 |
2,656 |
5.7% |
| 2023/12 |
896 |
-26.2% |
| 2022/12 |
1,635 |
-7.6% |
| 2021/12 |
501 |
0.1% |
| 2021/3 |
621 |
|
| 2020/3 |
1,279 |
|
| 2019/3 |
807 |
|
| 2018/3 |
370 |
|
| 2017/3 |
157 |
|
| 2016/1 |
179 |
|
| 2015/1 |
36 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
-1,840 |
-70.8% |
| 2024/12 |
-2,293 |
-86.4% |
| 2023/12 |
-2,071 |
-231.1% |
| 2022/12 |
-2,204 |
-134.8% |
| 2021/12 |
-1,189 |
-237.3% |
| 2021/3 |
-1,139 |
|
| 2020/3 |
16 |
|
| 2019/3 |
-330 |
|
| 2018/3 |
-542 |
|
|
(単位:百万円)
|
2015/1
|
2016/1
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
36
|
179
|
156
|
370
|
807
|
1,278
|
620
|
501
|
1,635
|
896
|
2,656
|
2,598
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
-60.8
|
163.4
|
-45.2
|
196.3
|
-2.2
|
|
売上原価
|
-
|
-
|
-
|
193
|
404
|
469
|
552
|
500
|
1,759
|
1,131
|
2,505
|
2,097
|
|
売上総利益
|
-
|
-
|
-
|
177
|
403
|
808
|
68
|
0
|
-125
|
-236
|
150
|
501
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
0.1
|
-7.6
|
-26.2
|
5.7
|
19.3
|
|
営業費用
|
-
|
-
|
-
|
719
|
733
|
792
|
1,207
|
1,189
|
2,079
|
1,836
|
2,444
|
2,342
|
|
営業利益
|
-
|
-
|
-
|
-543
|
-331
|
15
|
-1,140
|
-1,189
|
-2,204
|
-2,072
|
-2,293
|
-1,840
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
-237.3
|
-134.8
|
-231.1
|
-86.4
|
-70.8
|
|
経常(税引前)利益
|
-12
|
-57
|
-487
|
-455
|
-177
|
231
|
-1,082
|
-1,214
|
-2,174
|
-2,103
|
-2,188
|
-1,075
|
|
経常(税引前)利益率(%)
|
-31.0
|
-31.8
|
-310.0
|
-122.7
|
-21.9
|
18.1
|
-174.3
|
-242.3
|
-133.0
|
-234.6
|
-82.4
|
-41.4
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
3
|
-9
|
38
|
3
|
10
|
11
|
-9
|
4
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
|
|
|
-0.3
|
-0.5
|
-0.6
|
0.4
|
-0.4
|
|
純利益
|
-12
|
-59
|
-489
|
-461
|
-184
|
239
|
-1,512
|
-1,226
|
-2,592
|
-2,543
|
-2,371
|
-1,267
|
|
純利益率(%)
|
|
|
|
|
|
|
|
-244.7
|
-158.5
|
-283.7
|
-89.3
|
-48.8
|
|
一株あたり利益
|
-7345.13
|
-23434.19
|
-88.07
|
-72.02
|
-19.42
|
23
|
-139.54
|
-103.94
|
-209.77
|
-197.05
|
-159.94
|
-84.71
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
21.06
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
-1,189
|
-2,131
|
-1,953
|
-2,152
|
-1,768
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
-237.2
|
-130.3
|
-217.9
|
-81.0
|
-68.0
|