|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,124
|
1,415
|
2,118
|
2,237
|
2,272
|
2,213
|
2,332
|
2,873
|
2,689
|
2,869
|
2,934
|
2,936
|
2,712
|
3,118
|
2,237
|
2,190
|
1,802
|
1,774
|
1,830
|
2,155
|
1,871
|
1,874
|
|
売掛金
|
-
|
3,397
|
3,782
|
3,853
|
4,480
|
3,968
|
3,632
|
4,056
|
-
|
4,237
|
3,995
|
4,522
|
-
|
4,860
|
4,784
|
4,672
|
-
|
4,374
|
4,429
|
5,293
|
-
|
4,330
|
4,272
|
|
商品及び製品
|
-
|
3,324
|
3,242
|
3,396
|
3,057
|
3,484
|
3,629
|
3,618
|
3,603
|
3,538
|
3,715
|
3,340
|
3,316
|
3,491
|
3,865
|
3,905
|
3,465
|
4,062
|
3,531
|
3,138
|
2,764
|
3,089
|
3,255
|
|
流動資産合計
|
-
|
10,514
|
11,400
|
12,110
|
12,921
|
13,136
|
13,099
|
13,423
|
14,926
|
14,927
|
14,962
|
15,162
|
15,758
|
16,086
|
16,625
|
15,786
|
15,858
|
15,051
|
14,331
|
14,978
|
15,618
|
15,355
|
14,270
|
|
有形固定資産
|
-
|
4,496
|
4,590
|
4,632
|
4,632
|
4,598
|
4,583
|
4,551
|
5,267
|
5,232
|
5,200
|
5,406
|
5,430
|
5,544
|
5,821
|
5,829
|
6,038
|
6,396
|
6,486
|
6,505
|
6,403
|
6,548
|
6,670
|
|
投資有価証券
|
-
|
232
|
203
|
-
|
312
|
-
|
-
|
-
|
339
|
-
|
-
|
-
|
284
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
484
|
-
|
-
|
|
固定資産合計
|
-
|
6,350
|
6,478
|
6,483
|
6,539
|
6,454
|
6,675
|
6,576
|
7,542
|
7,523
|
7,535
|
7,750
|
7,697
|
7,742
|
8,101
|
8,047
|
8,360
|
8,638
|
8,877
|
8,877
|
8,749
|
8,839
|
9,156
|
|
総資産
|
-
|
16,864
|
17,878
|
18,593
|
19,460
|
19,590
|
19,774
|
19,999
|
22,468
|
22,451
|
22,497
|
22,913
|
23,455
|
23,827
|
24,726
|
23,833
|
24,218
|
23,689
|
23,208
|
23,854
|
24,367
|
24,194
|
23,427
|
|
買掛金
|
-
|
1,005
|
1,208
|
1,228
|
1,297
|
1,466
|
1,202
|
1,329
|
1,397
|
1,664
|
1,344
|
1,612
|
1,618
|
1,723
|
1,592
|
1,659
|
1,508
|
1,498
|
1,254
|
1,355
|
1,479
|
1,582
|
1,492
|
|
短期借入金
|
-
|
750
|
776
|
600
|
600
|
600
|
600
|
780
|
1,476
|
1,386
|
1,416
|
1,386
|
1,386
|
1,398
|
1,368
|
1,368
|
1,438
|
1,538
|
1,518
|
1,608
|
1,610
|
1,530
|
1,400
|
|
一年内返済予定の長期借入金
|
-
|
439
|
216
|
209
|
194
|
186
|
186
|
171
|
269
|
234
|
220
|
248
|
477
|
499
|
511
|
512
|
384
|
350
|
339
|
341
|
311
|
296
|
315
|
|
流動負債合計
|
-
|
6,328
|
6,687
|
6,177
|
6,581
|
6,604
|
6,542
|
6,611
|
7,703
|
7,793
|
7,807
|
7,844
|
8,264
|
8,625
|
9,141
|
7,876
|
7,515
|
6,970
|
6,279
|
6,650
|
6,976
|
6,853
|
5,750
|
|
長期借入金
|
-
|
538
|
503
|
610
|
564
|
517
|
471
|
439
|
780
|
737
|
774
|
897
|
792
|
699
|
716
|
691
|
1,099
|
1,015
|
1,031
|
1,040
|
873
|
799
|
807
|
|
固定負債合計
|
-
|
2,298
|
2,297
|
2,438
|
2,378
|
2,323
|
2,302
|
2,267
|
2,812
|
2,716
|
2,775
|
2,927
|
2,696
|
2,579
|
2,630
|
2,603
|
2,976
|
2,828
|
2,873
|
2,892
|
2,702
|
2,646
|
2,683
|
|
総負債
|
-
|
8,626
|
8,984
|
8,614
|
8,959
|
8,927
|
8,844
|
8,878
|
10,515
|
10,509
|
10,582
|
10,771
|
10,959
|
11,205
|
11,771
|
10,479
|
10,490
|
9,798
|
9,152
|
9,541
|
9,678
|
9,499
|
8,432
|
|
資本金及び資本剰余金
|
-
|
219
|
219
|
748
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
889
|
|
利益剰余金
|
-
|
7,945
|
8,613
|
9,150
|
9,496
|
9,604
|
9,857
|
10,052
|
10,289
|
10,218
|
10,150
|
10,365
|
10,702
|
10,802
|
11,078
|
11,451
|
11,829
|
11,994
|
12,163
|
12,471
|
12,811
|
12,827
|
13,114
|
|
株主資本
|
7,684
|
8,237
|
8,894
|
9,979
|
10,500
|
10,662
|
10,929
|
11,120
|
11,952
|
11,942
|
11,915
|
12,142
|
12,496
|
12,623
|
12,955
|
13,354
|
13,728
|
13,890
|
14,055
|
14,313
|
14,689
|
14,695
|
14,994
|