|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
365
|
1,755
|
3,949
|
4,012
|
2,924
|
3,249
|
2,639
|
3,200
|
3,563
|
3,750
|
4,570
|
4,011
|
4,638
|
4,333
|
5,812
|
5,088
|
6,113
|
|
売掛金
|
-
|
-
|
-
|
-
|
2,913
|
3,204
|
3,349
|
-
|
3,754
|
3,654
|
3,580
|
-
|
3,863
|
3,714
|
4,245
|
-
|
5,314
|
5,284
|
|
流動資産合計
|
-
|
5,500
|
6,844
|
8,869
|
8,529
|
8,029
|
8,691
|
8,738
|
9,086
|
9,436
|
9,432
|
10,672
|
10,001
|
10,514
|
10,865
|
12,726
|
12,817
|
13,856
|
|
有形固定資産
|
-
|
1,745
|
1,710
|
1,792
|
1,792
|
2,167
|
2,178
|
2,456
|
2,454
|
2,663
|
2,714
|
2,772
|
2,781
|
2,840
|
2,813
|
2,788
|
2,877
|
2,964
|
|
投資有価証券
|
-
|
272
|
329
|
303
|
-
|
-
|
-
|
339
|
-
|
-
|
-
|
492
|
-
|
-
|
-
|
488
|
-
|
-
|
|
固定資産合計
|
-
|
2,983
|
3,021
|
3,153
|
3,232
|
3,606
|
3,648
|
4,029
|
4,023
|
4,253
|
4,307
|
4,400
|
4,422
|
4,480
|
4,466
|
4,464
|
4,549
|
4,688
|
|
総資産
|
-
|
8,483
|
9,865
|
12,022
|
11,761
|
11,635
|
12,339
|
12,767
|
13,109
|
13,689
|
13,739
|
15,072
|
14,423
|
14,995
|
15,331
|
17,190
|
17,366
|
18,545
|
|
買掛金
|
-
|
-
|
-
|
-
|
2,456
|
2,596
|
3,298
|
-
|
2,857
|
3,199
|
2,978
|
-
|
2,263
|
2,007
|
2,135
|
-
|
2,203
|
2,337
|
|
短期借入金
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
183
|
136
|
116
|
91
|
65
|
40
|
13
|
8
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,342
|
4,495
|
4,024
|
3,925
|
3,755
|
4,366
|
4,443
|
4,581
|
4,747
|
4,529
|
5,220
|
4,197
|
4,119
|
4,084
|
4,963
|
4,762
|
4,971
|
|
長期借入金
|
-
|
266
|
129
|
13
|
8
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
835
|
798
|
744
|
753
|
761
|
779
|
785
|
717
|
721
|
724
|
728
|
731
|
733
|
737
|
740
|
745
|
749
|
|
総負債
|
-
|
5,177
|
5,293
|
4,769
|
4,678
|
4,516
|
5,146
|
5,228
|
5,298
|
5,468
|
5,254
|
5,948
|
4,929
|
4,853
|
4,822
|
5,703
|
5,508
|
5,721
|
|
資本金及び資本剰余金
|
-
|
172
|
381
|
1,969
|
1,969
|
1,969
|
1,969
|
1,986
|
1,996
|
2,010
|
2,011
|
2,016
|
2,017
|
2,036
|
2,036
|
2,062
|
2,062
|
2,082
|
|
利益剰余金
|
-
|
3,113
|
4,126
|
5,240
|
5,070
|
5,110
|
5,159
|
5,492
|
5,717
|
6,084
|
6,362
|
6,949
|
7,312
|
7,957
|
8,432
|
9,395
|
9,771
|
10,675
|
|
株主資本
|
2,515
|
3,306
|
4,572
|
7,253
|
7,083
|
7,119
|
7,192
|
7,539
|
7,811
|
8,221
|
8,485
|
9,124
|
9,494
|
10,142
|
10,510
|
11,487
|
11,859
|
12,824
|