島精機製作所【6222】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,512 11,254 11,902 11,158 9,728 9,554 15,600 19,160 15,883 27,505 21,896 24,575 27,080 26,160 23,400 26,920 26,414 25,534 23,019 21,641 17,932 21,084 22,023 25,636 21,170 22,071 23,551 24,339 22,906 20,573 17,588 17,530 15,419 14,029 14,462 14,822 15,454 14,522 15,548 14,129 15,988 18,796
有価証券 - 60 59 51 44 36 34 16 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 52,578 54,907 53,266 58,313 60,727 61,766 63,513 67,268 69,871 71,859 71,593 70,017 65,457 63,684 60,421 56,784 53,377 52,891 52,491 51,248 49,158 46,666 44,848 44,823 44,690 43,124 39,845 39,498 42,260 44,899 42,938 - 48,954 47,698 43,112 - 47,153 40,746 34,202 - 36,525 36,008
商品及び製品 - 10,224 10,179 - 10,208 - 10,104 - 10,495 - 10,627 - 10,838 - 13,458 - 11,821 - 10,590 - 10,563 - 9,380 - 7,899 7,938 7,309 6,935 6,575 7,089 8,497 10,660 10,224 8,879 10,564 12,833 13,526 13,834 13,893 14,392 12,428 10,407 10,770
流動資産合計 - 88,104 87,589 87,485 89,983 90,008 90,986 101,029 105,736 105,466 119,136 114,310 113,533 110,504 110,073 104,420 102,854 99,174 95,735 92,330 89,470 83,985 83,551 81,665 82,811 77,740 75,924 74,385 74,536 77,601 80,693 78,232 77,958 80,978 81,129 80,463 84,019 87,200 80,671 78,154 74,205 75,562 77,798
有形固定資産 - 20,013 19,816 20,016 20,442 20,851 21,110 21,489 21,821 22,265 22,717 23,343 23,514 24,148 24,357 25,337 25,579 25,759 26,101 26,632 26,964 26,527 26,273 26,256 16,043 16,238 16,275 16,332 16,250 16,250 16,172 16,129 14,797 14,802 14,804 14,842 15,066 15,349 15,561 14,005 14,186 14,082 14,120
投資有価証券 - 7,735 7,931 7,810 7,070 7,420 7,560 8,542 8,058 8,855 8,815 11,331 10,646 10,716 11,107 10,094 7,834 7,532 7,772 7,955 7,515 7,787 5,578 5,553 5,758 5,627 6,059 5,854 5,417 5,443 4,430 4,679 4,736 5,026 5,351 5,304 5,493 5,984 5,360 6,404 6,115 6,255 7,150
固定資産合計 - 38,882 37,982 37,526 36,431 35,976 36,140 37,578 36,194 37,957 38,408 41,403 40,809 44,330 44,773 44,417 42,292 42,209 43,392 44,263 41,224 40,613 37,682 37,459 27,328 27,215 27,586 27,454 27,273 27,511 26,380 26,219 23,081 23,474 23,202 23,291 23,785 24,655 24,109 25,230 25,200 25,197 26,237
総資産 - 126,987 125,571 125,012 126,415 125,984 127,127 138,607 141,931 143,423 157,544 155,713 154,343 154,835 154,846 148,838 145,146 141,384 139,127 136,593 130,695 124,599 121,234 119,125 110,140 104,955 103,511 101,840 101,809 105,112 107,074 104,451 101,040 104,452 104,331 103,755 107,804 111,856 104,781 103,385 99,405 100,760 104,036
買掛金 - 6,384 5,285 5,674 6,716 5,688 3,954 3,276 5,220 4,280 3,954 4,330 4,466 3,111 2,710 2,472 2,484 1,501 1,651 1,579 2,112 1,134 757 1,617 2,393 1,572 1,435 1,650 2,207 2,311 2,239 2,472 2,245 2,336 2,095 1,979 - - - - - - -
短期借入金 - 6,250 6,250 6,000 6,002 6,050 7,800 13,819 9,975 8,960 13,718 10,740 8,499 8,843 9,085 8,880 8,879 8,623 8,633 8,764 8,162 5,925 5,819 5,175 6,235 2,211 2,238 1,725 4,471 - - - 1,000 - 600 2,200 2,500 4,000 6,000 8,600 8,800 11,200 13,600
一年内返済予定の長期借入金 - - - - - - 5,000 5,000 5,000 5,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 20,050 18,132 17,893 19,548 21,051 26,172 32,840 32,450 31,524 31,857 27,201 26,018 24,746 23,061 19,827 18,962 17,981 17,252 17,686 17,292 13,531 12,362 12,941 14,633 10,195 9,535 9,153 8,188 9,127 9,495 9,644 10,773 11,135 10,125 10,783 11,836 13,269 13,148 16,712 17,632 19,130 21,108
長期借入金 - 5,000 5,000 5,000 5,000 5,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 8,756 8,648 8,619 8,573 8,480 3,747 4,085 4,600 4,773 4,830 5,059 4,833 4,806 4,811 5,155 5,017 4,995 4,974 4,845 5,452 5,962 5,900 5,721 5,470 5,366 5,208 4,998 4,825 4,621 4,462 4,392 4,158 3,937 3,894 3,824 4,040 4,020 3,871 4,081 4,032 3,963 4,004
総負債 - 28,807 26,780 26,513 28,122 29,532 29,920 36,926 37,051 36,298 36,687 32,261 30,851 29,553 27,872 24,982 23,979 22,977 22,227 22,531 22,744 19,493 18,263 18,663 20,104 15,561 14,743 14,151 13,013 13,749 13,958 14,037 14,932 15,073 14,019 14,607 15,877 17,289 17,019 20,794 21,665 23,094 25,112
資本金及び資本剰余金 - 36,583 36,583 36,583 36,583 36,583 36,583 36,583 36,583 36,583 40,726 40,726 40,726 40,726 40,726 40,726 40,726 40,726 40,726 40,726 38,282 38,283 38,283 38,283 38,283 38,282 38,282 38,282 38,282 38,282 38,282 38,282 38,282 38,281 38,281 38,281 38,281 38,279 38,279 38,279 38,279 38,279 38,279
利益剰余金 - 72,975 73,998 73,852 75,135 74,889 75,699 76,779 80,480 82,662 86,141 87,650 89,978 91,272 92,013 91,768 91,440 89,863 88,491 86,928 81,415 79,434 77,688 75,482 55,648 55,032 54,234 52,494 51,541 50,682 50,856 50,137 45,551 46,119 45,747 46,191 46,236 45,683 43,938 34,610 31,615 32,350 32,114
株主資本 93,222 98,179 98,791 98,498 98,293 96,452 97,206 101,681 104,879 107,125 120,856 123,451 123,491 125,282 126,973 123,855 121,166 118,406 116,900 114,062 107,950 105,105 102,970 100,461 90,036 89,393 88,768 87,688 88,795 91,363 93,115 90,414 86,107 89,379 90,312 89,147 91,926 94,566 87,761 82,591 77,740 77,666 78,923