|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,512
|
11,254
|
11,902
|
11,158
|
9,728
|
9,554
|
15,600
|
19,160
|
15,883
|
27,505
|
21,896
|
24,575
|
27,080
|
26,160
|
23,400
|
26,920
|
26,414
|
25,534
|
23,019
|
21,641
|
17,932
|
21,084
|
22,023
|
25,636
|
21,170
|
22,071
|
23,551
|
24,339
|
22,906
|
20,573
|
17,588
|
17,530
|
15,419
|
14,029
|
14,462
|
14,822
|
15,454
|
14,522
|
15,548
|
14,129
|
15,988
|
18,796
|
|
有価証券
|
-
|
60
|
59
|
51
|
44
|
36
|
34
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
52,578
|
54,907
|
53,266
|
58,313
|
60,727
|
61,766
|
63,513
|
67,268
|
69,871
|
71,859
|
71,593
|
70,017
|
65,457
|
63,684
|
60,421
|
56,784
|
53,377
|
52,891
|
52,491
|
51,248
|
49,158
|
46,666
|
44,848
|
44,823
|
44,690
|
43,124
|
39,845
|
39,498
|
42,260
|
44,899
|
42,938
|
-
|
48,954
|
47,698
|
43,112
|
-
|
47,153
|
40,746
|
34,202
|
-
|
36,525
|
36,008
|
|
商品及び製品
|
-
|
10,224
|
10,179
|
-
|
10,208
|
-
|
10,104
|
-
|
10,495
|
-
|
10,627
|
-
|
10,838
|
-
|
13,458
|
-
|
11,821
|
-
|
10,590
|
-
|
10,563
|
-
|
9,380
|
-
|
7,899
|
7,938
|
7,309
|
6,935
|
6,575
|
7,089
|
8,497
|
10,660
|
10,224
|
8,879
|
10,564
|
12,833
|
13,526
|
13,834
|
13,893
|
14,392
|
12,428
|
10,407
|
10,770
|
|
流動資産合計
|
-
|
88,104
|
87,589
|
87,485
|
89,983
|
90,008
|
90,986
|
101,029
|
105,736
|
105,466
|
119,136
|
114,310
|
113,533
|
110,504
|
110,073
|
104,420
|
102,854
|
99,174
|
95,735
|
92,330
|
89,470
|
83,985
|
83,551
|
81,665
|
82,811
|
77,740
|
75,924
|
74,385
|
74,536
|
77,601
|
80,693
|
78,232
|
77,958
|
80,978
|
81,129
|
80,463
|
84,019
|
87,200
|
80,671
|
78,154
|
74,205
|
75,562
|
77,798
|
|
有形固定資産
|
-
|
20,013
|
19,816
|
20,016
|
20,442
|
20,851
|
21,110
|
21,489
|
21,821
|
22,265
|
22,717
|
23,343
|
23,514
|
24,148
|
24,357
|
25,337
|
25,579
|
25,759
|
26,101
|
26,632
|
26,964
|
26,527
|
26,273
|
26,256
|
16,043
|
16,238
|
16,275
|
16,332
|
16,250
|
16,250
|
16,172
|
16,129
|
14,797
|
14,802
|
14,804
|
14,842
|
15,066
|
15,349
|
15,561
|
14,005
|
14,186
|
14,082
|
14,120
|
|
投資有価証券
|
-
|
7,735
|
7,931
|
7,810
|
7,070
|
7,420
|
7,560
|
8,542
|
8,058
|
8,855
|
8,815
|
11,331
|
10,646
|
10,716
|
11,107
|
10,094
|
7,834
|
7,532
|
7,772
|
7,955
|
7,515
|
7,787
|
5,578
|
5,553
|
5,758
|
5,627
|
6,059
|
5,854
|
5,417
|
5,443
|
4,430
|
4,679
|
4,736
|
5,026
|
5,351
|
5,304
|
5,493
|
5,984
|
5,360
|
6,404
|
6,115
|
6,255
|
7,150
|
|
固定資産合計
|
-
|
38,882
|
37,982
|
37,526
|
36,431
|
35,976
|
36,140
|
37,578
|
36,194
|
37,957
|
38,408
|
41,403
|
40,809
|
44,330
|
44,773
|
44,417
|
42,292
|
42,209
|
43,392
|
44,263
|
41,224
|
40,613
|
37,682
|
37,459
|
27,328
|
27,215
|
27,586
|
27,454
|
27,273
|
27,511
|
26,380
|
26,219
|
23,081
|
23,474
|
23,202
|
23,291
|
23,785
|
24,655
|
24,109
|
25,230
|
25,200
|
25,197
|
26,237
|
|
総資産
|
-
|
126,987
|
125,571
|
125,012
|
126,415
|
125,984
|
127,127
|
138,607
|
141,931
|
143,423
|
157,544
|
155,713
|
154,343
|
154,835
|
154,846
|
148,838
|
145,146
|
141,384
|
139,127
|
136,593
|
130,695
|
124,599
|
121,234
|
119,125
|
110,140
|
104,955
|
103,511
|
101,840
|
101,809
|
105,112
|
107,074
|
104,451
|
101,040
|
104,452
|
104,331
|
103,755
|
107,804
|
111,856
|
104,781
|
103,385
|
99,405
|
100,760
|
104,036
|
|
買掛金
|
-
|
6,384
|
5,285
|
5,674
|
6,716
|
5,688
|
3,954
|
3,276
|
5,220
|
4,280
|
3,954
|
4,330
|
4,466
|
3,111
|
2,710
|
2,472
|
2,484
|
1,501
|
1,651
|
1,579
|
2,112
|
1,134
|
757
|
1,617
|
2,393
|
1,572
|
1,435
|
1,650
|
2,207
|
2,311
|
2,239
|
2,472
|
2,245
|
2,336
|
2,095
|
1,979
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
6,250
|
6,250
|
6,000
|
6,002
|
6,050
|
7,800
|
13,819
|
9,975
|
8,960
|
13,718
|
10,740
|
8,499
|
8,843
|
9,085
|
8,880
|
8,879
|
8,623
|
8,633
|
8,764
|
8,162
|
5,925
|
5,819
|
5,175
|
6,235
|
2,211
|
2,238
|
1,725
|
4,471
|
-
|
-
|
-
|
1,000
|
-
|
600
|
2,200
|
2,500
|
4,000
|
6,000
|
8,600
|
8,800
|
11,200
|
13,600
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,050
|
18,132
|
17,893
|
19,548
|
21,051
|
26,172
|
32,840
|
32,450
|
31,524
|
31,857
|
27,201
|
26,018
|
24,746
|
23,061
|
19,827
|
18,962
|
17,981
|
17,252
|
17,686
|
17,292
|
13,531
|
12,362
|
12,941
|
14,633
|
10,195
|
9,535
|
9,153
|
8,188
|
9,127
|
9,495
|
9,644
|
10,773
|
11,135
|
10,125
|
10,783
|
11,836
|
13,269
|
13,148
|
16,712
|
17,632
|
19,130
|
21,108
|
|
長期借入金
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
8,756
|
8,648
|
8,619
|
8,573
|
8,480
|
3,747
|
4,085
|
4,600
|
4,773
|
4,830
|
5,059
|
4,833
|
4,806
|
4,811
|
5,155
|
5,017
|
4,995
|
4,974
|
4,845
|
5,452
|
5,962
|
5,900
|
5,721
|
5,470
|
5,366
|
5,208
|
4,998
|
4,825
|
4,621
|
4,462
|
4,392
|
4,158
|
3,937
|
3,894
|
3,824
|
4,040
|
4,020
|
3,871
|
4,081
|
4,032
|
3,963
|
4,004
|
|
総負債
|
-
|
28,807
|
26,780
|
26,513
|
28,122
|
29,532
|
29,920
|
36,926
|
37,051
|
36,298
|
36,687
|
32,261
|
30,851
|
29,553
|
27,872
|
24,982
|
23,979
|
22,977
|
22,227
|
22,531
|
22,744
|
19,493
|
18,263
|
18,663
|
20,104
|
15,561
|
14,743
|
14,151
|
13,013
|
13,749
|
13,958
|
14,037
|
14,932
|
15,073
|
14,019
|
14,607
|
15,877
|
17,289
|
17,019
|
20,794
|
21,665
|
23,094
|
25,112
|
|
資本金及び資本剰余金
|
-
|
36,583
|
36,583
|
36,583
|
36,583
|
36,583
|
36,583
|
36,583
|
36,583
|
36,583
|
40,726
|
40,726
|
40,726
|
40,726
|
40,726
|
40,726
|
40,726
|
40,726
|
40,726
|
40,726
|
38,282
|
38,283
|
38,283
|
38,283
|
38,283
|
38,282
|
38,282
|
38,282
|
38,282
|
38,282
|
38,282
|
38,282
|
38,282
|
38,281
|
38,281
|
38,281
|
38,281
|
38,279
|
38,279
|
38,279
|
38,279
|
38,279
|
38,279
|
|
利益剰余金
|
-
|
72,975
|
73,998
|
73,852
|
75,135
|
74,889
|
75,699
|
76,779
|
80,480
|
82,662
|
86,141
|
87,650
|
89,978
|
91,272
|
92,013
|
91,768
|
91,440
|
89,863
|
88,491
|
86,928
|
81,415
|
79,434
|
77,688
|
75,482
|
55,648
|
55,032
|
54,234
|
52,494
|
51,541
|
50,682
|
50,856
|
50,137
|
45,551
|
46,119
|
45,747
|
46,191
|
46,236
|
45,683
|
43,938
|
34,610
|
31,615
|
32,350
|
32,114
|
|
株主資本
|
93,222
|
98,179
|
98,791
|
98,498
|
98,293
|
96,452
|
97,206
|
101,681
|
104,879
|
107,125
|
120,856
|
123,451
|
123,491
|
125,282
|
126,973
|
123,855
|
121,166
|
118,406
|
116,900
|
114,062
|
107,950
|
105,105
|
102,970
|
100,461
|
90,036
|
89,393
|
88,768
|
87,688
|
88,795
|
91,363
|
93,115
|
90,414
|
86,107
|
89,379
|
90,312
|
89,147
|
91,926
|
94,566
|
87,761
|
82,591
|
77,740
|
77,666
|
78,923
|