|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,430
|
5,727
|
6,200
|
5,028
|
5,071
|
5,125
|
5,013
|
5,319
|
5,277
|
5,020
|
4,599
|
4,460
|
4,142
|
4,437
|
4,968
|
5,613
|
6,382
|
4,863
|
3,958
|
5,054
|
6,752
|
7,811
|
7,885
|
7,183
|
8,563
|
7,165
|
6,793
|
7,143
|
7,960
|
8,255
|
6,633
|
6,502
|
6,360
|
7,294
|
5,490
|
6,167
|
7,270
|
6,799
|
4,901
|
4,829
|
5,039
|
4,932
|
|
売掛金
|
-
|
6,121
|
5,864
|
5,763
|
6,077
|
5,239
|
5,548
|
6,014
|
5,649
|
6,269
|
6,596
|
6,932
|
7,323
|
7,548
|
6,913
|
5,848
|
5,927
|
6,208
|
6,858
|
6,564
|
5,827
|
4,795
|
3,692
|
4,123
|
4,680
|
5,002
|
5,029
|
4,373
|
5,275
|
4,779
|
4,849
|
5,218
|
5,750
|
4,907
|
4,140
|
5,371
|
4,692
|
4,084
|
4,658
|
4,977
|
5,821
|
4,737
|
5,499
|
|
商品及び製品
|
-
|
2,401
|
2,604
|
2,598
|
2,812
|
3,251
|
2,834
|
2,640
|
2,811
|
2,566
|
2,546
|
2,533
|
2,769
|
2,751
|
2,915
|
3,061
|
3,176
|
3,346
|
2,678
|
3,032
|
2,750
|
2,578
|
2,543
|
2,487
|
2,342
|
2,681
|
2,901
|
3,206
|
2,917
|
3,243
|
3,377
|
3,577
|
3,153
|
3,674
|
3,490
|
3,394
|
2,963
|
3,701
|
4,118
|
3,881
|
3,539
|
4,075
|
3,422
|
|
流動資産合計
|
-
|
18,096
|
17,882
|
18,263
|
17,936
|
17,244
|
17,486
|
17,575
|
18,536
|
18,084
|
18,511
|
18,896
|
20,236
|
19,468
|
20,144
|
20,383
|
21,030
|
21,592
|
20,591
|
19,969
|
19,061
|
19,391
|
19,237
|
20,158
|
19,511
|
21,740
|
21,237
|
21,502
|
22,651
|
23,557
|
24,511
|
23,285
|
23,731
|
22,782
|
22,783
|
21,467
|
21,912
|
21,815
|
23,051
|
21,264
|
21,328
|
21,361
|
21,133
|
|
有形固定資産
|
-
|
4,399
|
5,502
|
5,457
|
5,697
|
5,971
|
5,921
|
5,984
|
6,711
|
6,679
|
6,841
|
6,753
|
6,573
|
6,509
|
6,404
|
6,414
|
6,544
|
6,779
|
6,696
|
6,929
|
6,825
|
7,296
|
7,166
|
6,997
|
6,893
|
6,778
|
6,721
|
6,552
|
6,561
|
6,480
|
6,508
|
6,493
|
6,404
|
6,480
|
6,572
|
6,653
|
6,508
|
6,638
|
7,026
|
6,825
|
7,332
|
7,157
|
7,162
|
|
投資有価証券
|
-
|
240
|
230
|
235
|
201
|
177
|
181
|
202
|
199
|
205
|
198
|
217
|
202
|
218
|
228
|
213
|
219
|
221
|
807
|
1,038
|
968
|
907
|
899
|
907
|
970
|
959
|
957
|
971
|
980
|
871
|
931
|
957
|
1,048
|
1,112
|
1,099
|
1,001
|
1,048
|
1,104
|
1,010
|
1,140
|
976
|
1,064
|
1,172
|
|
固定資産合計
|
-
|
5,273
|
6,405
|
6,382
|
6,593
|
6,828
|
6,758
|
6,817
|
7,727
|
7,689
|
7,828
|
7,728
|
7,576
|
7,744
|
7,786
|
7,764
|
8,050
|
8,127
|
8,794
|
9,098
|
9,067
|
9,501
|
9,449
|
9,250
|
9,061
|
8,825
|
8,702
|
8,438
|
8,482
|
8,145
|
8,224
|
8,128
|
8,170
|
8,262
|
8,383
|
8,400
|
8,149
|
8,290
|
8,577
|
8,431
|
8,771
|
8,625
|
8,764
|
|
総資産
|
-
|
23,369
|
24,287
|
24,645
|
24,528
|
24,072
|
24,244
|
24,392
|
26,264
|
25,774
|
26,339
|
26,625
|
27,813
|
27,213
|
27,930
|
28,148
|
29,080
|
29,720
|
29,386
|
29,067
|
28,128
|
28,893
|
28,686
|
29,408
|
28,573
|
30,565
|
29,940
|
29,941
|
31,133
|
31,703
|
32,736
|
31,414
|
31,901
|
31,045
|
31,167
|
29,868
|
30,062
|
30,105
|
31,628
|
29,695
|
30,100
|
29,987
|
29,898
|
|
買掛金
|
-
|
4,400
|
4,257
|
4,368
|
4,343
|
4,577
|
4,351
|
4,134
|
4,205
|
3,693
|
3,492
|
3,826
|
4,050
|
4,021
|
3,807
|
4,115
|
4,293
|
3,821
|
3,810
|
3,319
|
3,101
|
2,333
|
2,639
|
3,508
|
3,734
|
4,224
|
4,427
|
4,104
|
3,868
|
4,243
|
4,335
|
3,985
|
4,184
|
3,978
|
3,671
|
3,369
|
3,400
|
3,079
|
3,481
|
3,053
|
3,194
|
3,679
|
3,312
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
600
|
600
|
800
|
800
|
800
|
800
|
1,500
|
900
|
1,700
|
1,700
|
1,700
|
-
|
1,100
|
-
|
500
|
1,100
|
1,100
|
1,100
|
1,100
|
1,500
|
1,500
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,300
|
3,300
|
3,300
|
|
一年内返済予定の長期借入金
|
-
|
300
|
300
|
300
|
400
|
400
|
500
|
500
|
500
|
500
|
500
|
425
|
350
|
275
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
400
|
400
|
400
|
300
|
300
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
160
|
440
|
400
|
340
|
340
|
240
|
240
|
|
流動負債合計
|
-
|
7,001
|
7,409
|
6,514
|
6,904
|
6,756
|
6,934
|
6,780
|
8,011
|
7,529
|
7,878
|
7,818
|
8,654
|
8,048
|
8,535
|
8,588
|
9,227
|
8,792
|
8,302
|
8,242
|
7,161
|
7,619
|
7,656
|
8,318
|
7,378
|
9,145
|
8,286
|
8,070
|
8,807
|
9,380
|
9,875
|
8,760
|
9,535
|
9,101
|
9,238
|
8,528
|
8,866
|
8,474
|
9,861
|
8,847
|
9,156
|
9,830
|
9,538
|
|
長期借入金
|
-
|
750
|
600
|
1,525
|
1,350
|
1,275
|
1,100
|
1,025
|
850
|
775
|
600
|
600
|
500
|
500
|
400
|
400
|
300
|
300
|
200
|
200
|
100
|
900
|
760
|
700
|
660
|
600
|
560
|
500
|
460
|
400
|
360
|
300
|
260
|
200
|
160
|
100
|
100
|
960
|
960
|
840
|
840
|
720
|
720
|
|
固定負債合計
|
-
|
3,207
|
3,078
|
4,026
|
3,690
|
3,630
|
3,565
|
3,567
|
3,276
|
3,212
|
3,059
|
3,046
|
3,007
|
2,951
|
2,892
|
2,892
|
2,814
|
2,729
|
2,659
|
2,605
|
2,580
|
3,355
|
3,257
|
3,220
|
3,036
|
2,897
|
2,861
|
2,766
|
2,698
|
2,570
|
2,535
|
2,431
|
2,380
|
2,255
|
2,217
|
2,114
|
2,612
|
3,469
|
3,458
|
3,293
|
3,286
|
3,058
|
3,102
|
|
総負債
|
-
|
10,208
|
10,487
|
10,540
|
10,594
|
10,386
|
10,499
|
10,348
|
11,287
|
10,741
|
10,938
|
10,864
|
11,661
|
11,000
|
11,427
|
11,481
|
12,041
|
11,522
|
10,962
|
10,848
|
9,742
|
10,974
|
10,914
|
11,538
|
10,414
|
12,043
|
11,147
|
10,836
|
11,506
|
11,951
|
12,410
|
11,192
|
11,916
|
11,356
|
11,456
|
10,642
|
11,478
|
11,944
|
13,320
|
12,140
|
12,443
|
12,888
|
12,640
|
|
資本金及び資本剰余金
|
-
|
4,535
|
4,535
|
4,535
|
4,534
|
4,534
|
4,534
|
4,534
|
4,534
|
4,534
|
4,534
|
4,534
|
4,534
|
4,534
|
4,559
|
4,559
|
4,559
|
4,883
|
4,888
|
4,888
|
4,888
|
4,888
|
4,888
|
4,888
|
4,888
|
4,888
|
4,891
|
4,891
|
4,891
|
4,891
|
4,895
|
4,895
|
4,895
|
4,895
|
4,899
|
4,899
|
4,899
|
4,899
|
4,904
|
4,904
|
4,904
|
4,904
|
4,907
|
|
利益剰余金
|
-
|
8,147
|
8,735
|
9,149
|
9,783
|
9,655
|
9,947
|
10,252
|
10,968
|
11,054
|
11,389
|
11,658
|
12,000
|
12,077
|
12,337
|
12,492
|
12,874
|
12,940
|
13,243
|
13,091
|
13,268
|
12,904
|
12,726
|
12,770
|
12,933
|
13,085
|
13,280
|
13,584
|
13,953
|
13,791
|
14,024
|
13,873
|
13,907
|
13,484
|
13,281
|
12,644
|
11,947
|
11,262
|
11,069
|
10,572
|
10,383
|
10,067
|
10,201
|
|
株主資本
|
11,363
|
13,161
|
13,800
|
14,105
|
13,934
|
13,686
|
13,745
|
14,044
|
14,976
|
15,032
|
15,401
|
15,760
|
16,152
|
16,212
|
16,502
|
16,667
|
17,038
|
18,198
|
18,423
|
18,219
|
18,386
|
17,918
|
17,771
|
17,869
|
18,158
|
18,522
|
18,792
|
19,104
|
19,627
|
19,751
|
20,325
|
20,221
|
19,985
|
19,688
|
19,710
|
19,226
|
18,584
|
18,161
|
18,308
|
17,554
|
17,657
|
17,098
|
17,257
|