|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
333
|
272
|
331
|
348
|
409
|
355
|
281
|
303
|
327
|
372
|
488
|
950
|
485
|
494
|
532
|
573
|
554
|
457
|
623
|
937
|
490
|
463
|
663
|
850
|
573
|
561
|
577
|
921
|
937
|
598
|
525
|
1,128
|
752
|
549
|
626
|
954
|
489
|
1,051
|
899
|
932
|
612
|
658
|
|
売掛金
|
-
|
1,985
|
2,155
|
2,327
|
1,373
|
1,351
|
1,812
|
2,411
|
5,518
|
1,650
|
2,910
|
2,965
|
3,997
|
3,127
|
2,482
|
2,983
|
2,717
|
2,488
|
2,419
|
3,448
|
4,533
|
3,434
|
3,498
|
3,392
|
4,966
|
4,678
|
5,523
|
6,853
|
-
|
7,206
|
7,368
|
6,704
|
-
|
4,491
|
4,894
|
5,521
|
-
|
6,952
|
7,725
|
10,143
|
-
|
10,160
|
11,732
|
|
流動資産合計
|
-
|
4,503
|
5,649
|
5,754
|
4,451
|
4,993
|
6,397
|
7,707
|
7,827
|
5,090
|
11,487
|
13,020
|
9,935
|
9,646
|
9,848
|
11,113
|
8,594
|
9,370
|
10,690
|
12,182
|
11,187
|
10,366
|
11,320
|
11,882
|
11,034
|
10,175
|
11,657
|
12,520
|
12,782
|
12,473
|
12,753
|
12,574
|
11,275
|
9,845
|
10,429
|
12,194
|
12,448
|
12,864
|
14,788
|
17,454
|
15,992
|
16,535
|
18,476
|
|
有形固定資産
|
-
|
1,847
|
1,836
|
1,866
|
1,832
|
1,820
|
1,784
|
1,797
|
1,812
|
1,790
|
2,508
|
2,482
|
2,460
|
2,426
|
2,382
|
2,371
|
2,332
|
2,304
|
2,307
|
2,308
|
2,429
|
2,389
|
2,374
|
2,369
|
2,374
|
2,328
|
2,360
|
2,420
|
2,549
|
2,513
|
2,505
|
2,501
|
2,559
|
2,530
|
2,526
|
2,641
|
2,671
|
2,667
|
2,857
|
2,827
|
2,942
|
2,897
|
2,959
|
|
投資有価証券
|
-
|
774
|
805
|
776
|
662
|
624
|
664
|
840
|
853
|
888
|
1,011
|
980
|
951
|
943
|
953
|
-
|
882
|
-
|
-
|
-
|
608
|
-
|
-
|
-
|
786
|
-
|
-
|
-
|
882
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
1,312
|
-
|
-
|
-
|
1,414
|
-
|
-
|
|
固定資産合計
|
-
|
2,806
|
2,835
|
2,833
|
2,678
|
2,592
|
2,595
|
2,779
|
2,820
|
2,835
|
3,751
|
3,687
|
3,622
|
3,566
|
3,523
|
3,333
|
3,383
|
3,378
|
3,283
|
3,248
|
3,213
|
3,206
|
3,199
|
3,243
|
3,323
|
3,190
|
3,242
|
3,340
|
3,623
|
3,539
|
3,512
|
3,612
|
3,758
|
3,993
|
3,983
|
4,165
|
4,351
|
4,609
|
4,756
|
4,802
|
4,847
|
4,889
|
5,185
|
|
総資産
|
-
|
7,308
|
8,485
|
8,587
|
7,129
|
7,585
|
8,992
|
10,487
|
10,646
|
7,925
|
15,238
|
16,708
|
13,557
|
13,212
|
13,371
|
14,445
|
11,977
|
12,748
|
13,973
|
15,430
|
14,400
|
13,572
|
14,519
|
15,125
|
14,357
|
13,365
|
14,900
|
15,859
|
16,405
|
16,012
|
16,265
|
16,186
|
15,033
|
13,838
|
14,412
|
16,358
|
16,799
|
17,474
|
19,545
|
22,256
|
20,839
|
21,425
|
23,661
|
|
買掛金
|
-
|
1,782
|
2,372
|
2,380
|
2,195
|
2,280
|
2,412
|
2,787
|
2,768
|
2,384
|
3,390
|
3,560
|
3,177
|
2,554
|
2,508
|
2,677
|
2,666
|
2,600
|
3,104
|
2,818
|
2,583
|
2,344
|
2,129
|
2,300
|
2,208
|
2,375
|
2,608
|
2,631
|
2,761
|
2,711
|
2,983
|
3,269
|
2,666
|
2,384
|
3,269
|
3,488
|
3,288
|
2,905
|
3,029
|
3,482
|
2,165
|
1,883
|
2,248
|
|
短期借入金
|
-
|
1,878
|
2,165
|
2,094
|
823
|
1,463
|
2,459
|
3,105
|
2,950
|
750
|
4,586
|
6,072
|
3,250
|
3,875
|
4,475
|
5,525
|
2,450
|
3,500
|
4,400
|
5,920
|
4,970
|
4,590
|
5,790
|
6,190
|
5,120
|
4,070
|
4,880
|
6,180
|
3,710
|
3,600
|
3,880
|
3,530
|
3,070
|
2,950
|
3,490
|
4,990
|
5,440
|
6,640
|
6,760
|
9,060
|
7,510
|
8,950
|
11,170
|
|
一年内返済予定の長期借入金
|
-
|
82
|
60
|
60
|
60
|
60
|
90
|
90
|
90
|
90
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
330
|
315
|
300
|
285
|
277
|
|
流動負債合計
|
-
|
4,137
|
4,912
|
5,023
|
3,498
|
4,105
|
5,268
|
6,574
|
6,551
|
3,836
|
9,455
|
11,041
|
7,613
|
7,526
|
7,861
|
9,064
|
6,215
|
7,099
|
8,402
|
9,664
|
8,573
|
7,827
|
8,953
|
9,549
|
8,403
|
7,491
|
8,791
|
9,674
|
10,121
|
9,822
|
10,143
|
9,922
|
8,823
|
7,489
|
8,087
|
10,107
|
10,304
|
10,767
|
11,776
|
14,315
|
13,136
|
13,557
|
15,785
|
|
長期借入金
|
-
|
6
|
530
|
515
|
500
|
485
|
737
|
715
|
692
|
670
|
1,717
|
1,665
|
1,612
|
1,560
|
1,507
|
1,455
|
1,402
|
1,350
|
1,297
|
1,245
|
1,192
|
1,140
|
1,087
|
1,035
|
982
|
930
|
1,145
|
1,085
|
1,025
|
965
|
905
|
845
|
785
|
725
|
665
|
605
|
545
|
485
|
1,318
|
1,248
|
1,178
|
1,108
|
1,040
|
|
固定負債合計
|
-
|
693
|
1,237
|
1,200
|
1,160
|
1,119
|
1,389
|
1,419
|
1,399
|
1,387
|
2,721
|
2,641
|
2,565
|
2,394
|
2,338
|
2,320
|
2,336
|
2,278
|
2,289
|
2,329
|
2,235
|
2,168
|
2,117
|
2,128
|
2,100
|
2,002
|
2,214
|
2,167
|
2,121
|
2,044
|
1,985
|
1,971
|
1,843
|
1,849
|
1,766
|
1,721
|
1,592
|
1,608
|
2,512
|
2,491
|
2,317
|
2,307
|
2,457
|
|
総負債
|
-
|
4,831
|
6,150
|
6,223
|
4,658
|
5,225
|
6,657
|
7,993
|
7,951
|
5,224
|
12,175
|
13,682
|
10,179
|
9,920
|
10,199
|
11,384
|
8,551
|
9,377
|
10,691
|
11,993
|
10,808
|
9,995
|
11,070
|
11,677
|
10,503
|
9,494
|
11,005
|
11,840
|
12,243
|
11,867
|
12,129
|
11,894
|
10,667
|
9,338
|
9,854
|
11,828
|
11,896
|
12,375
|
14,288
|
16,807
|
15,453
|
15,864
|
18,243
|
|
資本金及び資本剰余金
|
-
|
8,690
|
8,690
|
8,690
|
8,690
|
8,690
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
|
利益剰余金
|
-
|
-6,390
|
-6,560
|
-6,512
|
-6,329
|
-6,414
|
188
|
225
|
417
|
399
|
675
|
660
|
1,038
|
957
|
831
|
835
|
1,138
|
1,074
|
957
|
1,067
|
1,287
|
1,249
|
1,110
|
1,069
|
1,411
|
1,492
|
1,505
|
1,598
|
1,654
|
1,674
|
1,685
|
1,764
|
1,821
|
1,780
|
1,860
|
1,796
|
2,073
|
2,092
|
2,289
|
2,445
|
2,497
|
2,594
|
2,571
|
|
株主資本
|
2,158
|
2,478
|
2,335
|
2,364
|
2,470
|
2,360
|
2,335
|
2,494
|
2,696
|
2,702
|
3,063
|
3,026
|
3,378
|
3,292
|
3,172
|
3,061
|
3,426
|
3,371
|
3,282
|
3,437
|
3,592
|
3,577
|
3,450
|
3,448
|
3,854
|
3,870
|
3,895
|
4,019
|
4,162
|
4,145
|
4,136
|
4,292
|
4,366
|
4,500
|
4,558
|
4,530
|
4,903
|
5,099
|
5,256
|
5,449
|
5,386
|
5,560
|
5,418
|