|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
672
|
879
|
1,189
|
962
|
1,118
|
1,312
|
1,416
|
1,321
|
2,469
|
2,728
|
2,826
|
2,763
|
2,615
|
3,001
|
3,292
|
2,175
|
2,505
|
2,031
|
2,220
|
2,290
|
2,847
|
2,797
|
2,624
|
2,308
|
3,044
|
3,086
|
3,827
|
2,531
|
3,552
|
2,584
|
3,516
|
2,300
|
3,469
|
4,767
|
5,705
|
4,274
|
5,819
|
6,821
|
8,191
|
|
流動資産合計
|
-
|
984
|
1,206
|
1,559
|
1,334
|
1,420
|
1,686
|
1,941
|
1,876
|
2,972
|
3,306
|
3,435
|
3,319
|
3,195
|
3,583
|
4,151
|
2,928
|
3,114
|
2,535
|
3,025
|
3,201
|
3,802
|
3,645
|
3,760
|
3,483
|
4,343
|
4,278
|
5,261
|
3,954
|
5,007
|
3,918
|
5,136
|
3,843
|
5,363
|
6,062
|
7,406
|
6,109
|
7,745
|
8,409
|
10,201
|
|
有形固定資産
|
-
|
56
|
76
|
83
|
88
|
83
|
82
|
77
|
94
|
96
|
97
|
122
|
125
|
140
|
133
|
139
|
701
|
728
|
732
|
725
|
1,061
|
1,104
|
1,103
|
1,879
|
1,899
|
2,230
|
2,211
|
2,427
|
2,419
|
2,807
|
3,415
|
3,410
|
3,396
|
3,386
|
3,391
|
3,605
|
3,583
|
3,647
|
3,620
|
3,595
|
|
投資有価証券
|
-
|
9
|
-
|
36
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
172
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
324
|
-
|
-
|
-
|
169
|
-
|
-
|
-
|
96
|
|
固定資産合計
|
-
|
250
|
319
|
391
|
408
|
395
|
402
|
402
|
423
|
426
|
447
|
524
|
623
|
691
|
688
|
806
|
1,414
|
1,436
|
1,378
|
1,319
|
1,938
|
1,958
|
2,200
|
3,007
|
2,978
|
3,269
|
3,263
|
3,469
|
3,785
|
4,616
|
5,323
|
5,660
|
5,715
|
5,691
|
5,562
|
5,772
|
5,666
|
5,768
|
5,845
|
5,949
|
|
総資産
|
-
|
1,234
|
1,525
|
1,950
|
1,742
|
1,816
|
2,089
|
2,344
|
2,300
|
3,398
|
3,754
|
3,959
|
3,942
|
3,886
|
4,272
|
4,957
|
4,343
|
4,551
|
3,914
|
4,345
|
5,140
|
5,761
|
5,844
|
6,767
|
6,461
|
7,612
|
7,541
|
8,730
|
7,739
|
9,623
|
9,242
|
10,795
|
9,558
|
11,054
|
11,624
|
13,178
|
11,774
|
13,513
|
14,254
|
16,149
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
700
|
-
|
-
|
502
|
502
|
2
|
-
|
2
|
702
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
437
|
522
|
536
|
529
|
533
|
684
|
808
|
737
|
780
|
953
|
979
|
937
|
1,177
|
1,317
|
1,787
|
1,243
|
1,318
|
1,131
|
1,379
|
2,108
|
2,373
|
1,709
|
2,202
|
2,034
|
2,555
|
1,952
|
2,559
|
1,864
|
3,018
|
2,041
|
2,822
|
2,254
|
2,721
|
2,573
|
3,199
|
2,542
|
3,159
|
2,919
|
3,593
|
|
固定負債合計
|
-
|
64
|
76
|
79
|
90
|
97
|
96
|
98
|
103
|
81
|
81
|
89
|
93
|
89
|
88
|
86
|
78
|
72
|
81
|
81
|
81
|
65
|
57
|
63
|
57
|
52
|
44
|
44
|
44
|
43
|
43
|
43
|
40
|
40
|
40
|
43
|
43
|
69
|
69
|
69
|
|
総負債
|
-
|
501
|
599
|
616
|
620
|
630
|
781
|
906
|
841
|
862
|
1,035
|
1,069
|
1,030
|
1,266
|
1,405
|
1,874
|
1,322
|
1,390
|
1,212
|
1,461
|
2,190
|
2,438
|
1,767
|
2,266
|
2,092
|
2,607
|
1,996
|
2,604
|
1,908
|
3,062
|
2,085
|
2,866
|
2,295
|
2,762
|
2,614
|
3,242
|
2,585
|
3,228
|
2,988
|
3,662
|
|
資本金及び資本剰余金
|
-
|
158
|
158
|
493
|
493
|
493
|
493
|
493
|
493
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
1,655
|
1,655
|
1,649
|
1,662
|
1,675
|
1,675
|
1,675
|
1,693
|
1,693
|
1,693
|
1,693
|
1,694
|
1,710
|
1,705
|
1,705
|
1,724
|
1,742
|
1,742
|
|
利益剰余金
|
-
|
571
|
765
|
839
|
849
|
913
|
1,034
|
1,159
|
1,179
|
1,251
|
1,432
|
1,603
|
1,539
|
1,623
|
1,872
|
2,038
|
1,978
|
2,123
|
1,958
|
2,129
|
2,183
|
2,553
|
2,892
|
3,314
|
3,184
|
3,798
|
4,315
|
4,895
|
4,601
|
5,309
|
5,893
|
6,666
|
6,299
|
7,324
|
8,002
|
8,928
|
8,183
|
9,216
|
10,147
|
11,380
|
|
株主資本
|
519
|
732
|
926
|
1,334
|
1,122
|
1,185
|
1,307
|
1,436
|
1,458
|
2,535
|
2,718
|
2,890
|
2,912
|
2,620
|
2,867
|
3,082
|
3,020
|
3,160
|
2,701
|
2,883
|
2,950
|
3,322
|
4,077
|
4,500
|
4,369
|
5,004
|
5,544
|
6,125
|
5,830
|
6,561
|
7,157
|
7,930
|
7,263
|
8,292
|
9,010
|
9,935
|
9,189
|
10,284
|
11,266
|
12,487
|