|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
716
|
1,008
|
941
|
890
|
856
|
790
|
982
|
893
|
992
|
1,065
|
1,132
|
599
|
1,074
|
1,047
|
1,211
|
1,323
|
1,141
|
1,004
|
1,587
|
1,499
|
1,258
|
1,596
|
1,612
|
1,560
|
1,764
|
2,098
|
2,229
|
2,415
|
2,511
|
2,618
|
2,746
|
2,555
|
2,524
|
2,268
|
2,153
|
2,464
|
1,973
|
1,915
|
1,860
|
|
流動資産合計
|
-
|
1,429
|
1,825
|
1,767
|
1,839
|
1,883
|
1,812
|
2,012
|
2,027
|
2,131
|
2,164
|
2,241
|
1,690
|
2,372
|
2,367
|
2,547
|
2,768
|
2,547
|
2,431
|
2,957
|
2,869
|
2,644
|
3,373
|
4,303
|
3,766
|
4,250
|
4,105
|
4,262
|
4,778
|
4,471
|
4,400
|
4,472
|
4,339
|
4,331
|
4,096
|
3,855
|
4,159
|
3,663
|
3,657
|
3,460
|
|
有形固定資産
|
-
|
59
|
56
|
54
|
54
|
53
|
53
|
53
|
50
|
52
|
50
|
47
|
47
|
49
|
48
|
43
|
40
|
52
|
49
|
45
|
80
|
47
|
48
|
249
|
244
|
264
|
307
|
319
|
312
|
298
|
292
|
296
|
290
|
282
|
274
|
269
|
262
|
407
|
525
|
543
|
|
固定資産合計
|
-
|
212
|
211
|
209
|
206
|
208
|
267
|
273
|
277
|
287
|
281
|
281
|
295
|
621
|
593
|
584
|
573
|
583
|
552
|
546
|
592
|
501
|
423
|
528
|
503
|
577
|
624
|
663
|
638
|
657
|
628
|
635
|
606
|
581
|
568
|
552
|
541
|
750
|
843
|
825
|
|
総資産
|
-
|
1,642
|
2,036
|
1,977
|
2,046
|
2,092
|
2,080
|
2,285
|
2,305
|
2,419
|
2,445
|
2,522
|
1,986
|
2,993
|
2,961
|
3,131
|
3,342
|
3,131
|
2,983
|
3,503
|
3,461
|
3,146
|
3,796
|
4,832
|
4,269
|
4,827
|
4,730
|
4,926
|
5,416
|
5,129
|
5,029
|
5,107
|
4,945
|
4,912
|
4,664
|
4,408
|
4,700
|
4,413
|
4,501
|
4,286
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
522
|
520
|
715
|
710
|
705
|
502
|
910
|
710
|
710
|
1,010
|
1,211
|
1,211
|
1,311
|
1,211
|
1,210
|
1,207
|
1,204
|
1,201
|
1,000
|
800
|
800
|
800
|
800
|
800
|
918
|
1,014
|
742
|
|
一年内返済予定の長期借入金
|
-
|
154
|
145
|
70
|
57
|
45
|
32
|
19
|
19
|
19
|
19
|
19
|
19
|
-
|
-
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
856
|
915
|
858
|
852
|
848
|
949
|
1,085
|
1,019
|
1,058
|
1,029
|
1,085
|
993
|
1,668
|
1,624
|
1,726
|
1,981
|
1,825
|
1,674
|
2,148
|
2,107
|
1,871
|
2,466
|
3,374
|
2,774
|
3,165
|
2,937
|
3,149
|
3,467
|
3,094
|
2,992
|
2,932
|
2,709
|
2,640
|
2,585
|
2,253
|
2,596
|
2,355
|
2,441
|
2,049
|
|
長期借入金
|
-
|
225
|
117
|
53
|
48
|
43
|
38
|
33
|
28
|
23
|
18
|
13
|
8
|
9
|
5
|
5
|
4
|
4
|
3
|
22
|
20
|
17
|
14
|
10
|
7
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
171
|
|
固定負債合計
|
-
|
262
|
158
|
95
|
91
|
87
|
83
|
78
|
73
|
70
|
65
|
60
|
55
|
58
|
55
|
54
|
52
|
60
|
59
|
77
|
106
|
67
|
66
|
65
|
62
|
86
|
132
|
132
|
132
|
131
|
132
|
140
|
154
|
154
|
153
|
150
|
149
|
146
|
146
|
402
|
|
総負債
|
-
|
1,119
|
1,074
|
954
|
944
|
936
|
1,032
|
1,163
|
1,092
|
1,128
|
1,095
|
1,146
|
1,049
|
1,726
|
1,680
|
1,781
|
2,034
|
1,886
|
1,734
|
2,225
|
2,213
|
1,938
|
2,532
|
3,439
|
2,837
|
3,251
|
3,070
|
3,281
|
3,599
|
3,225
|
3,125
|
3,073
|
2,863
|
2,794
|
2,738
|
2,403
|
2,745
|
2,501
|
2,587
|
2,452
|
|
資本金及び資本剰余金
|
-
|
20
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
157
|
295
|
157
|
157
|
157
|
157
|
|
利益剰余金
|
-
|
502
|
673
|
734
|
812
|
866
|
967
|
1,041
|
1,131
|
1,201
|
1,258
|
1,283
|
1,340
|
1,107
|
1,114
|
1,163
|
1,121
|
1,059
|
1,059
|
1,092
|
1,065
|
1,028
|
1,082
|
1,161
|
1,184
|
1,312
|
1,377
|
1,357
|
1,540
|
1,620
|
1,612
|
1,736
|
1,782
|
1,818
|
1,884
|
1,964
|
1,912
|
1,861
|
1,849
|
1,761
|
|
株主資本
|
330
|
522
|
962
|
1,023
|
1,101
|
1,155
|
1,047
|
1,121
|
1,211
|
1,289
|
1,350
|
1,375
|
936
|
1,266
|
1,280
|
1,350
|
1,307
|
1,244
|
1,249
|
1,278
|
1,248
|
1,207
|
1,263
|
1,392
|
1,432
|
1,575
|
1,660
|
1,644
|
1,816
|
1,903
|
1,904
|
2,034
|
2,081
|
2,118
|
1,926
|
2,004
|
1,955
|
1,912
|
1,914
|
1,833
|