ソラスト【6197】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,608 5,832 5,598 6,005 6,415 5,980 5,381 7,553 6,638 7,678 7,462 8,470 8,898 9,211 12,150 7,969 7,221 12,232 9,381 10,561 10,348 8,973 8,009 6,854 9,302 10,340 11,117 9,587 13,399 11,957 13,738 13,433 13,892 15,115 12,907 12,305 13,293 14,004 12,177 10,989
売掛金 - 7,009 7,146 7,230 7,311 7,494 7,614 8,110 8,393 9,657 9,609 9,918 9,893 10,306 10,296 10,668 10,859 11,385 11,995 12,017 12,217 14,162 13,876 14,780 14,653 14,601 - - - - - - - - - - - - - - -
流動資産合計 - 15,961 14,339 13,946 14,675 15,085 14,960 14,661 17,420 17,722 18,963 18,128 19,333 20,078 20,594 23,756 20,050 19,698 25,565 22,475 24,125 25,763 24,196 24,004 23,178 25,339 27,918 27,577 26,185 29,903 28,164 29,991 31,841 31,447 32,284 30,296 30,150 30,873 31,166 29,977 31,067
有形固定資産 - 4,743 4,405 4,343 4,273 4,233 4,390 4,690 5,758 8,459 8,421 8,151 8,157 9,288 9,194 8,831 8,992 9,452 10,421 10,280 10,162 12,174 12,083 11,719 11,572 13,272 14,902 14,715 14,593 14,731 14,711 18,890 18,980 18,863 17,503 17,402 17,273 17,117 17,013 16,853 16,709
投資有価証券 - 135 84 - - - 84 - - - 164 - - - 162 - - - 489 - - - 589 - - - 591 - - - 920 - - - 418 - - - 409 - -
固定資産合計 - 8,799 8,202 8,178 8,085 8,285 8,842 9,527 11,099 19,018 18,740 18,989 18,825 25,328 25,204 28,308 28,675 29,783 32,138 32,096 31,653 36,222 35,906 35,310 35,341 37,616 42,826 42,277 42,225 41,956 41,688 45,518 47,267 46,524 42,915 40,882 40,346 39,696 38,930 38,288 37,808
総資産 - 24,760 22,541 22,124 22,760 23,370 23,802 24,188 28,519 36,739 37,703 37,118 38,158 45,406 45,798 52,064 48,726 49,482 57,703 54,572 55,779 61,986 60,103 59,315 58,520 62,956 70,745 69,855 68,410 71,860 69,852 75,510 79,108 77,971 75,199 71,179 70,496 70,570 70,097 68,265 68,875
短期借入金 - 210 - - - - - 700 1,650 630 - 1,000 500 3,914 506 6,900 3,900 500 4,500 3,500 3,000 3,000 2,000 3,500 1,500 2,000 5,177 6,500 2,500 6,000 500 3,000 3,500 1,000 500 - - - - - -
一年内返済予定の長期借入金 - 1,250 1,250 1,250 2,500 2,500 2,189 2,188 1,067 2,710 2,705 2,674 2,671 2,970 3,192 2,821 2,821 2,861 3,224 3,224 3,224 3,543 3,545 3,508 3,497 3,959 4,260 3,650 3,592 2,782 3,682 3,682 3,732 4,782 4,782 4,782 4,782 4,782 4,782 4,782 4,782
流動負債合計 - 9,787 8,786 8,654 10,103 10,943 10,184 10,891 12,284 13,553 13,982 14,525 14,959 19,087 16,582 22,915 18,879 16,976 20,926 19,310 19,914 22,861 20,580 21,383 20,018 21,715 25,905 25,076 22,230 26,148 20,382 22,905 26,805 23,665 24,582 22,373 21,717 22,680 22,362 21,692 22,465
長期借入金 - 4,625 3,375 3,075 1,500 1,200 1,256 954 2,957 8,854 8,626 7,495 7,274 7,109 9,088 8,074 7,727 9,873 12,956 11,856 11,344 13,375 12,854 11,198 10,696 13,049 15,619 15,671 16,067 15,297 18,275 18,005 17,675 21,014 19,942 18,622 17,551 16,231 15,160 13,840 12,768
固定負債合計 - 6,388 5,280 4,985 3,421 3,139 3,361 3,117 5,359 12,298 11,850 10,644 10,426 13,379 15,280 14,109 13,902 16,525 20,006 18,805 18,242 21,370 21,050 19,333 18,784 21,387 24,689 24,666 25,015 24,668 27,897 28,593 28,141 31,503 30,132 28,394 27,249 25,930 25,050 23,668 22,505
総負債 - 16,175 14,065 13,638 13,524 14,083 13,545 14,008 17,643 25,852 25,832 25,169 25,385 32,467 31,862 37,024 32,781 33,502 40,933 38,116 38,156 44,231 41,631 40,717 38,802 43,103 50,595 49,743 47,245 50,817 48,280 51,498 54,947 55,169 54,714 50,767 48,967 48,611 47,412 45,360 44,970
資本金及び資本剰余金 - 6,831 5,503 5,503 5,641 5,657 5,860 5,863 5,904 5,920 5,995 6,000 6,005 6,005 6,043 6,048 6,051 6,051 6,065 6,065 6,072 6,075 6,089 6,089 6,145 6,149 6,160 6,160 6,215 6,215 6,215 6,215 6,259 6,259 6,272 6,272 6,261 6,261 6,261 6,261 6,249
利益剰余金 - 2,319 3,085 3,089 3,696 3,725 4,476 4,391 5,041 5,033 5,845 5,915 6,734 6,901 7,857 8,956 9,857 9,889 10,666 10,345 11,505 11,636 12,365 12,491 13,555 13,686 13,979 13,941 14,885 14,762 15,259 17,703 18,204 17,779 15,629 15,561 16,643 17,078 17,745 17,971 19,183
株主資本 9,047 8,584 8,476 8,485 9,236 9,287 10,257 10,180 10,875 10,888 11,871 11,948 12,772 12,939 13,936 15,039 15,945 15,980 16,770 16,455 17,622 17,755 18,472 18,597 19,717 19,853 20,149 20,112 21,164 21,042 21,572 24,011 24,161 22,802 20,485 20,411 21,529 21,958 22,684 22,905 23,905