|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,608
|
5,832
|
5,598
|
6,005
|
6,415
|
5,980
|
5,381
|
7,553
|
6,638
|
7,678
|
7,462
|
8,470
|
8,898
|
9,211
|
12,150
|
7,969
|
7,221
|
12,232
|
9,381
|
10,561
|
10,348
|
8,973
|
8,009
|
6,854
|
9,302
|
10,340
|
11,117
|
9,587
|
13,399
|
11,957
|
13,738
|
13,433
|
13,892
|
15,115
|
12,907
|
12,305
|
13,293
|
14,004
|
12,177
|
10,989
|
|
売掛金
|
-
|
7,009
|
7,146
|
7,230
|
7,311
|
7,494
|
7,614
|
8,110
|
8,393
|
9,657
|
9,609
|
9,918
|
9,893
|
10,306
|
10,296
|
10,668
|
10,859
|
11,385
|
11,995
|
12,017
|
12,217
|
14,162
|
13,876
|
14,780
|
14,653
|
14,601
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
15,961
|
14,339
|
13,946
|
14,675
|
15,085
|
14,960
|
14,661
|
17,420
|
17,722
|
18,963
|
18,128
|
19,333
|
20,078
|
20,594
|
23,756
|
20,050
|
19,698
|
25,565
|
22,475
|
24,125
|
25,763
|
24,196
|
24,004
|
23,178
|
25,339
|
27,918
|
27,577
|
26,185
|
29,903
|
28,164
|
29,991
|
31,841
|
31,447
|
32,284
|
30,296
|
30,150
|
30,873
|
31,166
|
29,977
|
31,067
|
|
有形固定資産
|
-
|
4,743
|
4,405
|
4,343
|
4,273
|
4,233
|
4,390
|
4,690
|
5,758
|
8,459
|
8,421
|
8,151
|
8,157
|
9,288
|
9,194
|
8,831
|
8,992
|
9,452
|
10,421
|
10,280
|
10,162
|
12,174
|
12,083
|
11,719
|
11,572
|
13,272
|
14,902
|
14,715
|
14,593
|
14,731
|
14,711
|
18,890
|
18,980
|
18,863
|
17,503
|
17,402
|
17,273
|
17,117
|
17,013
|
16,853
|
16,709
|
|
投資有価証券
|
-
|
135
|
84
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
162
|
-
|
-
|
-
|
489
|
-
|
-
|
-
|
589
|
-
|
-
|
-
|
591
|
-
|
-
|
-
|
920
|
-
|
-
|
-
|
418
|
-
|
-
|
-
|
409
|
-
|
-
|
|
固定資産合計
|
-
|
8,799
|
8,202
|
8,178
|
8,085
|
8,285
|
8,842
|
9,527
|
11,099
|
19,018
|
18,740
|
18,989
|
18,825
|
25,328
|
25,204
|
28,308
|
28,675
|
29,783
|
32,138
|
32,096
|
31,653
|
36,222
|
35,906
|
35,310
|
35,341
|
37,616
|
42,826
|
42,277
|
42,225
|
41,956
|
41,688
|
45,518
|
47,267
|
46,524
|
42,915
|
40,882
|
40,346
|
39,696
|
38,930
|
38,288
|
37,808
|
|
総資産
|
-
|
24,760
|
22,541
|
22,124
|
22,760
|
23,370
|
23,802
|
24,188
|
28,519
|
36,739
|
37,703
|
37,118
|
38,158
|
45,406
|
45,798
|
52,064
|
48,726
|
49,482
|
57,703
|
54,572
|
55,779
|
61,986
|
60,103
|
59,315
|
58,520
|
62,956
|
70,745
|
69,855
|
68,410
|
71,860
|
69,852
|
75,510
|
79,108
|
77,971
|
75,199
|
71,179
|
70,496
|
70,570
|
70,097
|
68,265
|
68,875
|
|
短期借入金
|
-
|
210
|
-
|
-
|
-
|
-
|
-
|
700
|
1,650
|
630
|
-
|
1,000
|
500
|
3,914
|
506
|
6,900
|
3,900
|
500
|
4,500
|
3,500
|
3,000
|
3,000
|
2,000
|
3,500
|
1,500
|
2,000
|
5,177
|
6,500
|
2,500
|
6,000
|
500
|
3,000
|
3,500
|
1,000
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,250
|
1,250
|
1,250
|
2,500
|
2,500
|
2,189
|
2,188
|
1,067
|
2,710
|
2,705
|
2,674
|
2,671
|
2,970
|
3,192
|
2,821
|
2,821
|
2,861
|
3,224
|
3,224
|
3,224
|
3,543
|
3,545
|
3,508
|
3,497
|
3,959
|
4,260
|
3,650
|
3,592
|
2,782
|
3,682
|
3,682
|
3,732
|
4,782
|
4,782
|
4,782
|
4,782
|
4,782
|
4,782
|
4,782
|
4,782
|
|
流動負債合計
|
-
|
9,787
|
8,786
|
8,654
|
10,103
|
10,943
|
10,184
|
10,891
|
12,284
|
13,553
|
13,982
|
14,525
|
14,959
|
19,087
|
16,582
|
22,915
|
18,879
|
16,976
|
20,926
|
19,310
|
19,914
|
22,861
|
20,580
|
21,383
|
20,018
|
21,715
|
25,905
|
25,076
|
22,230
|
26,148
|
20,382
|
22,905
|
26,805
|
23,665
|
24,582
|
22,373
|
21,717
|
22,680
|
22,362
|
21,692
|
22,465
|
|
長期借入金
|
-
|
4,625
|
3,375
|
3,075
|
1,500
|
1,200
|
1,256
|
954
|
2,957
|
8,854
|
8,626
|
7,495
|
7,274
|
7,109
|
9,088
|
8,074
|
7,727
|
9,873
|
12,956
|
11,856
|
11,344
|
13,375
|
12,854
|
11,198
|
10,696
|
13,049
|
15,619
|
15,671
|
16,067
|
15,297
|
18,275
|
18,005
|
17,675
|
21,014
|
19,942
|
18,622
|
17,551
|
16,231
|
15,160
|
13,840
|
12,768
|
|
固定負債合計
|
-
|
6,388
|
5,280
|
4,985
|
3,421
|
3,139
|
3,361
|
3,117
|
5,359
|
12,298
|
11,850
|
10,644
|
10,426
|
13,379
|
15,280
|
14,109
|
13,902
|
16,525
|
20,006
|
18,805
|
18,242
|
21,370
|
21,050
|
19,333
|
18,784
|
21,387
|
24,689
|
24,666
|
25,015
|
24,668
|
27,897
|
28,593
|
28,141
|
31,503
|
30,132
|
28,394
|
27,249
|
25,930
|
25,050
|
23,668
|
22,505
|
|
総負債
|
-
|
16,175
|
14,065
|
13,638
|
13,524
|
14,083
|
13,545
|
14,008
|
17,643
|
25,852
|
25,832
|
25,169
|
25,385
|
32,467
|
31,862
|
37,024
|
32,781
|
33,502
|
40,933
|
38,116
|
38,156
|
44,231
|
41,631
|
40,717
|
38,802
|
43,103
|
50,595
|
49,743
|
47,245
|
50,817
|
48,280
|
51,498
|
54,947
|
55,169
|
54,714
|
50,767
|
48,967
|
48,611
|
47,412
|
45,360
|
44,970
|
|
資本金及び資本剰余金
|
-
|
6,831
|
5,503
|
5,503
|
5,641
|
5,657
|
5,860
|
5,863
|
5,904
|
5,920
|
5,995
|
6,000
|
6,005
|
6,005
|
6,043
|
6,048
|
6,051
|
6,051
|
6,065
|
6,065
|
6,072
|
6,075
|
6,089
|
6,089
|
6,145
|
6,149
|
6,160
|
6,160
|
6,215
|
6,215
|
6,215
|
6,215
|
6,259
|
6,259
|
6,272
|
6,272
|
6,261
|
6,261
|
6,261
|
6,261
|
6,249
|
|
利益剰余金
|
-
|
2,319
|
3,085
|
3,089
|
3,696
|
3,725
|
4,476
|
4,391
|
5,041
|
5,033
|
5,845
|
5,915
|
6,734
|
6,901
|
7,857
|
8,956
|
9,857
|
9,889
|
10,666
|
10,345
|
11,505
|
11,636
|
12,365
|
12,491
|
13,555
|
13,686
|
13,979
|
13,941
|
14,885
|
14,762
|
15,259
|
17,703
|
18,204
|
17,779
|
15,629
|
15,561
|
16,643
|
17,078
|
17,745
|
17,971
|
19,183
|
|
株主資本
|
9,047
|
8,584
|
8,476
|
8,485
|
9,236
|
9,287
|
10,257
|
10,180
|
10,875
|
10,888
|
11,871
|
11,948
|
12,772
|
12,939
|
13,936
|
15,039
|
15,945
|
15,980
|
16,770
|
16,455
|
17,622
|
17,755
|
18,472
|
18,597
|
19,717
|
19,853
|
20,149
|
20,112
|
21,164
|
21,042
|
21,572
|
24,011
|
24,161
|
22,802
|
20,485
|
20,411
|
21,529
|
21,958
|
22,684
|
22,905
|
23,905
|