|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
317
|
551
|
504
|
455
|
294
|
368
|
404
|
522
|
345
|
443
|
313
|
476
|
245
|
494
|
402
|
752
|
526
|
1,300
|
2,155
|
4,359
|
1,018
|
1,932
|
2,542
|
2,144
|
917
|
783
|
1,029
|
1,329
|
1,509
|
1,011
|
1,108
|
1,125
|
1,023
|
905
|
937
|
959
|
977
|
947
|
1,228
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
258
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,337
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
684
|
724
|
555
|
375
|
530
|
810
|
643
|
439
|
670
|
896
|
678
|
421
|
467
|
629
|
465
|
290
|
430
|
476
|
358
|
241
|
268
|
427
|
317
|
218
|
211
|
371
|
272
|
188
|
411
|
537
|
406
|
274
|
317
|
580
|
424
|
277
|
243
|
495
|
380
|
|
流動資産合計
|
-
|
1,192
|
1,549
|
1,250
|
1,014
|
1,099
|
1,550
|
1,247
|
1,146
|
1,261
|
1,821
|
1,238
|
1,137
|
1,047
|
2,284
|
1,943
|
2,647
|
2,772
|
5,750
|
6,385
|
8,515
|
6,753
|
10,397
|
11,546
|
10,419
|
1,347
|
1,539
|
1,554
|
1,742
|
2,227
|
1,908
|
1,824
|
1,699
|
1,775
|
1,897
|
1,700
|
1,621
|
1,804
|
1,895
|
2,014
|
|
有形固定資産
|
-
|
4
|
3
|
2
|
6
|
6
|
5
|
5
|
8
|
9
|
9
|
8
|
8
|
7
|
7
|
8
|
11
|
9
|
18
|
18
|
17
|
16
|
18
|
18
|
17
|
16
|
16
|
14
|
12
|
14
|
15
|
17
|
17
|
23
|
34
|
34
|
32
|
38
|
39
|
45
|
|
投資有価証券
|
-
|
1
|
2
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
56
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
6
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
|
固定資産合計
|
-
|
38
|
44
|
56
|
68
|
123
|
130
|
127
|
128
|
142
|
132
|
180
|
165
|
253
|
460
|
786
|
690
|
1,029
|
769
|
753
|
493
|
599
|
567
|
733
|
205
|
85
|
89
|
86
|
77
|
111
|
103
|
95
|
120
|
208
|
208
|
206
|
219
|
340
|
375
|
380
|
|
総資産
|
-
|
1,231
|
1,593
|
1,307
|
1,082
|
1,222
|
1,681
|
1,374
|
1,275
|
1,403
|
1,954
|
1,418
|
1,302
|
1,300
|
2,744
|
2,730
|
3,338
|
3,802
|
6,520
|
7,138
|
9,008
|
7,352
|
10,965
|
12,279
|
10,625
|
1,432
|
1,628
|
1,640
|
1,820
|
2,339
|
2,012
|
1,919
|
1,820
|
1,984
|
2,106
|
1,906
|
1,841
|
2,145
|
2,272
|
2,395
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
483
|
326
|
356
|
433
|
433
|
-
|
950
|
950
|
950
|
950
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
100
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
20
|
17
|
16
|
14
|
11
|
8
|
5
|
43
|
40
|
39
|
43
|
76
|
86
|
86
|
79
|
279
|
386
|
386
|
386
|
266
|
386
|
366
|
336
|
316
|
164
|
918
|
914
|
938
|
597
|
183
|
199
|
174
|
99
|
65
|
19
|
-
|
9
|
42
|
142
|
|
流動負債合計
|
-
|
980
|
1,035
|
784
|
580
|
740
|
1,109
|
910
|
744
|
967
|
1,368
|
967
|
785
|
830
|
1,979
|
1,983
|
2,277
|
2,384
|
4,485
|
4,769
|
5,390
|
11,213
|
12,880
|
13,470
|
18,211
|
949
|
1,786
|
1,647
|
1,616
|
1,397
|
1,036
|
954
|
837
|
981
|
1,100
|
947
|
755
|
965
|
1,101
|
1,082
|
|
長期借入金
|
-
|
26
|
8
|
5
|
3
|
0
|
-
|
-
|
160
|
150
|
140
|
126
|
283
|
256
|
236
|
216
|
520
|
741
|
674
|
607
|
563
|
554
|
482
|
410
|
361
|
1,139
|
333
|
300
|
248
|
99
|
65
|
19
|
-
|
-
|
-
|
-
|
-
|
30
|
94
|
283
|
|
固定負債合計
|
-
|
26
|
8
|
5
|
3
|
0
|
0
|
0
|
160
|
150
|
140
|
126
|
283
|
256
|
236
|
216
|
520
|
841
|
774
|
707
|
663
|
654
|
582
|
511
|
461
|
6,086
|
5,280
|
400
|
348
|
199
|
165
|
119
|
100
|
0
|
0
|
0
|
0
|
30
|
94
|
283
|
|
総負債
|
-
|
1,006
|
1,044
|
789
|
583
|
741
|
1,109
|
910
|
904
|
1,117
|
1,508
|
1,094
|
1,069
|
1,087
|
2,216
|
2,200
|
2,797
|
3,225
|
5,260
|
5,477
|
6,053
|
11,867
|
13,463
|
13,981
|
18,672
|
7,035
|
7,067
|
2,047
|
1,965
|
1,596
|
1,201
|
1,073
|
937
|
981
|
1,100
|
947
|
755
|
995
|
1,196
|
1,366
|
|
資本金及び資本剰余金
|
-
|
211
|
445
|
445
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
584
|
584
|
2,205
|
2,205
|
3,873
|
4,814
|
5,386
|
5,387
|
5,387
|
178
|
419
|
1,333
|
1,333
|
805
|
806
|
806
|
806
|
808
|
808
|
808
|
808
|
808
|
|
利益剰余金
|
-
|
12
|
105
|
68
|
47
|
30
|
123
|
15
|
-78
|
-164
|
-6
|
-129
|
-221
|
-243
|
70
|
72
|
81
|
120
|
735
|
1,129
|
804
|
-6,668
|
-6,333
|
-6,477
|
-13,377
|
-10,932
|
-10,767
|
-527
|
-503
|
-527
|
-457
|
106
|
144
|
263
|
266
|
314
|
500
|
621
|
603
|
661
|
|
株主資本
|
176
|
224
|
549
|
517
|
499
|
481
|
571
|
463
|
370
|
286
|
445
|
324
|
233
|
213
|
527
|
530
|
540
|
576
|
1,259
|
1,661
|
2,955
|
-4,515
|
-2,498
|
-1,702
|
-8,048
|
-5,602
|
-5,438
|
-407
|
-145
|
742
|
811
|
846
|
883
|
1,003
|
1,005
|
959
|
1,086
|
1,150
|
1,075
|
1,029
|