|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
149
|
252
|
222
|
287
|
381
|
1,069
|
789
|
633
|
403
|
363
|
363
|
336
|
308
|
315
|
177
|
92
|
177
|
208
|
255
|
369
|
408
|
447
|
324
|
285
|
441
|
292
|
465
|
519
|
645
|
1,340
|
1,175
|
1,282
|
1,229
|
1,155
|
1,400
|
1,223
|
1,327
|
1,365
|
1,178
|
1,427
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
407
|
671
|
-
|
-
|
-
|
755
|
525
|
685
|
586
|
835
|
675
|
647
|
596
|
847
|
601
|
642
|
611
|
785
|
864
|
956
|
1,008
|
1,116
|
873
|
1,083
|
1,131
|
1,214
|
1,211
|
1,226
|
1,215
|
1,078
|
1,011
|
1,119
|
1,150
|
1,232
|
1,113
|
988
|
|
流動資産合計
|
-
|
689
|
917
|
914
|
1,038
|
1,021
|
1,988
|
1,618
|
1,581
|
1,374
|
1,462
|
1,257
|
1,302
|
1,341
|
1,542
|
1,226
|
1,227
|
1,306
|
1,377
|
1,101
|
1,275
|
1,315
|
1,489
|
1,353
|
1,368
|
1,591
|
1,515
|
1,493
|
1,752
|
1,952
|
2,673
|
2,635
|
2,660
|
2,678
|
2,422
|
2,637
|
2,454
|
2,640
|
2,679
|
2,452
|
2,555
|
|
有形固定資産
|
-
|
91
|
82
|
76
|
73
|
68
|
100
|
96
|
96
|
91
|
88
|
87
|
98
|
97
|
96
|
90
|
71
|
112
|
104
|
101
|
95
|
91
|
93
|
107
|
104
|
99
|
99
|
102
|
104
|
93
|
89
|
85
|
79
|
76
|
70
|
68
|
89
|
88
|
82
|
89
|
84
|
|
投資有価証券
|
-
|
3
|
2
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
429
|
-
|
490
|
492
|
490
|
522
|
506
|
504
|
513
|
492
|
833
|
1,084
|
853
|
790
|
778
|
907
|
193
|
202
|
226
|
163
|
537
|
492
|
459
|
465
|
427
|
525
|
543
|
|
固定資産合計
|
-
|
537
|
457
|
441
|
420
|
405
|
810
|
804
|
821
|
820
|
834
|
916
|
903
|
879
|
1,221
|
1,286
|
1,018
|
1,044
|
959
|
1,010
|
998
|
1,017
|
1,091
|
1,071
|
1,379
|
1,621
|
1,337
|
1,303
|
1,330
|
1,465
|
771
|
789
|
826
|
738
|
1,102
|
1,135
|
1,126
|
1,129
|
1,107
|
1,230
|
1,253
|
|
総資産
|
-
|
1,226
|
1,375
|
1,356
|
1,459
|
1,426
|
2,798
|
2,423
|
2,403
|
2,195
|
2,297
|
2,175
|
2,206
|
2,221
|
2,764
|
2,513
|
2,246
|
2,351
|
2,337
|
2,111
|
2,274
|
2,333
|
2,582
|
2,425
|
2,748
|
3,213
|
2,853
|
2,797
|
3,083
|
3,418
|
3,445
|
3,424
|
3,486
|
3,416
|
3,524
|
3,772
|
3,581
|
3,770
|
3,787
|
3,683
|
3,809
|
|
短期借入金
|
-
|
-
|
100
|
-
|
10
|
-
|
249
|
113
|
63
|
130
|
100
|
109
|
50
|
120
|
220
|
220
|
402
|
600
|
550
|
500
|
250
|
200
|
200
|
150
|
150
|
150
|
180
|
110
|
310
|
360
|
360
|
340
|
360
|
360
|
400
|
450
|
450
|
450
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
-
|
33
|
33
|
33
|
33
|
252
|
230
|
222
|
120
|
112
|
103
|
103
|
93
|
138
|
124
|
118
|
115
|
125
|
116
|
117
|
117
|
140
|
106
|
106
|
106
|
53
|
45
|
36
|
30
|
54
|
62
|
76
|
72
|
76
|
136
|
132
|
132
|
132
|
132
|
132
|
|
流動負債合計
|
-
|
792
|
658
|
498
|
590
|
579
|
1,370
|
1,034
|
1,036
|
892
|
974
|
935
|
946
|
985
|
1,270
|
1,226
|
1,310
|
1,499
|
1,430
|
1,337
|
1,063
|
1,080
|
1,330
|
1,193
|
1,147
|
1,248
|
1,215
|
1,143
|
1,318
|
1,426
|
1,448
|
1,426
|
1,450
|
1,410
|
1,453
|
1,611
|
1,428
|
1,574
|
1,600
|
1,583
|
1,637
|
|
長期借入金
|
-
|
-
|
41
|
33
|
24
|
16
|
440
|
413
|
366
|
348
|
327
|
296
|
276
|
255
|
486
|
458
|
422
|
403
|
443
|
416
|
775
|
740
|
683
|
609
|
582
|
556
|
415
|
407
|
400
|
392
|
360
|
345
|
323
|
309
|
287
|
504
|
471
|
441
|
404
|
371
|
338
|
|
固定負債合計
|
-
|
17
|
46
|
35
|
24
|
16
|
452
|
425
|
378
|
360
|
339
|
308
|
287
|
275
|
506
|
478
|
441
|
427
|
466
|
438
|
797
|
762
|
697
|
622
|
675
|
725
|
490
|
463
|
459
|
484
|
373
|
358
|
334
|
317
|
317
|
532
|
498
|
471
|
413
|
379
|
347
|
|
総負債
|
-
|
810
|
705
|
533
|
615
|
596
|
1,822
|
1,459
|
1,414
|
1,253
|
1,313
|
1,244
|
1,234
|
1,260
|
1,776
|
1,704
|
1,751
|
1,927
|
1,897
|
1,775
|
1,861
|
1,843
|
2,028
|
1,816
|
1,822
|
1,973
|
1,706
|
1,606
|
1,777
|
1,911
|
1,821
|
1,785
|
1,784
|
1,728
|
1,771
|
2,143
|
1,926
|
2,045
|
2,013
|
1,963
|
1,984
|
|
資本金及び資本剰余金
|
-
|
948
|
948
|
1,068
|
1,068
|
1,068
|
1,132
|
897
|
897
|
897
|
897
|
897
|
899
|
899
|
899
|
899
|
899
|
900
|
900
|
900
|
900
|
900
|
900
|
901
|
901
|
902
|
910
|
924
|
924
|
924
|
924
|
924
|
924
|
924
|
924
|
924
|
924
|
924
|
924
|
924
|
926
|
|
利益剰余金
|
-
|
-534
|
-280
|
-247
|
-226
|
-240
|
-158
|
64
|
89
|
42
|
85
|
30
|
69
|
59
|
105
|
-73
|
-359
|
-430
|
-414
|
-518
|
-439
|
-362
|
-303
|
-252
|
-151
|
-15
|
65
|
136
|
250
|
359
|
701
|
708
|
767
|
753
|
860
|
730
|
815
|
877
|
928
|
884
|
986
|
|
株主資本
|
242
|
416
|
669
|
823
|
843
|
829
|
975
|
963
|
988
|
941
|
983
|
930
|
971
|
960
|
988
|
808
|
494
|
423
|
439
|
335
|
413
|
489
|
552
|
608
|
925
|
1,240
|
1,146
|
1,190
|
1,305
|
1,506
|
1,623
|
1,639
|
1,701
|
1,687
|
1,752
|
1,628
|
1,654
|
1,723
|
1,773
|
1,719
|
1,824
|