|
(単位:百万円)
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
3,550
|
1,900
|
1,474
|
1,601
|
1,408
|
1,334
|
1,246
|
2,315
|
3,555
|
2,205
|
1,301
|
1,965
|
3,901
|
1,649
|
1,480
|
1,682
|
4,299
|
2,133
|
1,816
|
1,207
|
4,347
|
1,893
|
1,327
|
1,299
|
4,080
|
1,929
|
1,303
|
1,160
|
4,931
|
1,847
|
1,359
|
1,130
|
5,044
|
1,582
|
1,241
|
1,375
|
5,348
|
1,730
|
2,641
|
|
流動資産合計
|
-
|
4,780
|
2,939
|
2,588
|
2,856
|
3,073
|
2,706
|
2,645
|
4,084
|
5,716
|
4,120
|
3,264
|
4,052
|
6,304
|
3,588
|
3,810
|
4,213
|
6,582
|
4,065
|
4,194
|
3,567
|
6,890
|
3,909
|
4,130
|
3,903
|
6,924
|
4,171
|
4,546
|
4,420
|
7,791
|
4,377
|
4,753
|
4,664
|
8,484
|
4,188
|
4,569
|
4,713
|
9,188
|
4,327
|
6,612
|
|
有形固定資産
|
-
|
6,827
|
7,153
|
7,153
|
7,890
|
8,719
|
8,763
|
8,789
|
9,275
|
10,288
|
10,879
|
9,711
|
10,575
|
11,808
|
11,866
|
11,701
|
11,749
|
12,001
|
11,772
|
11,666
|
11,786
|
11,863
|
11,498
|
11,360
|
11,377
|
11,656
|
9,766
|
9,587
|
9,419
|
9,239
|
9,270
|
9,093
|
8,969
|
8,937
|
8,371
|
8,281
|
8,099
|
7,925
|
7,741
|
8,654
|
|
投資有価証券
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
37
|
28
|
29
|
77
|
79
|
81
|
111
|
111
|
113
|
111
|
112
|
51
|
50
|
47
|
47
|
47
|
47
|
47
|
47
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
固定資産合計
|
-
|
8,838
|
9,180
|
9,326
|
10,168
|
11,173
|
11,271
|
11,307
|
11,652
|
12,818
|
13,477
|
12,427
|
13,309
|
14,668
|
14,730
|
14,448
|
14,477
|
14,827
|
14,492
|
14,366
|
14,471
|
14,552
|
14,103
|
13,979
|
13,954
|
14,264
|
12,271
|
12,054
|
11,849
|
11,623
|
12,128
|
11,921
|
11,785
|
11,671
|
11,031
|
10,891
|
10,669
|
10,484
|
10,226
|
13,453
|
|
総資産
|
-
|
13,618
|
12,119
|
11,914
|
13,025
|
14,246
|
13,977
|
13,952
|
15,736
|
18,534
|
17,597
|
15,691
|
17,362
|
20,972
|
18,318
|
18,259
|
18,690
|
21,409
|
18,558
|
18,561
|
18,039
|
21,443
|
18,013
|
18,110
|
17,858
|
21,188
|
16,443
|
16,601
|
16,269
|
19,414
|
16,505
|
16,675
|
16,449
|
20,156
|
15,219
|
15,461
|
15,383
|
19,672
|
14,554
|
20,066
|
|
短期借入金
|
-
|
3,311
|
127
|
-
|
1,300
|
1,300
|
-
|
-
|
2,000
|
2,700
|
-
|
-
|
2,100
|
4,300
|
-
|
-
|
500
|
2,700
|
-
|
-
|
-
|
3,100
|
-
|
-
|
-
|
3,100
|
-
|
-
|
-
|
3,200
|
-
|
-
|
300
|
4,050
|
-
|
-
|
480
|
4,397
|
-
|
550
|
|
一年内返済予定の長期借入金
|
-
|
691
|
699
|
665
|
656
|
762
|
753
|
746
|
746
|
918
|
895
|
869
|
827
|
906
|
917
|
907
|
898
|
929
|
893
|
859
|
826
|
809
|
834
|
820
|
813
|
806
|
757
|
754
|
754
|
807
|
956
|
949
|
934
|
858
|
827
|
798
|
765
|
671
|
654
|
753
|
|
流動負債合計
|
-
|
6,145
|
2,329
|
2,124
|
3,248
|
3,391
|
2,385
|
2,472
|
4,516
|
5,743
|
3,809
|
3,095
|
4,970
|
7,475
|
2,878
|
3,087
|
3,631
|
6,092
|
3,055
|
3,466
|
3,013
|
6,462
|
2,999
|
3,212
|
3,030
|
6,374
|
2,908
|
3,217
|
3,149
|
6,584
|
3,277
|
3,652
|
3,741
|
7,724
|
3,042
|
3,418
|
3,663
|
8,076
|
3,022
|
4,805
|
|
長期借入金
|
-
|
2,461
|
3,038
|
2,863
|
2,720
|
3,616
|
3,518
|
3,325
|
3,139
|
4,496
|
4,258
|
4,205
|
4,018
|
4,933
|
5,256
|
5,032
|
4,810
|
5,030
|
4,685
|
4,487
|
4,290
|
4,139
|
3,900
|
3,711
|
3,522
|
3,334
|
3,145
|
2,957
|
2,768
|
2,526
|
3,246
|
3,026
|
2,814
|
2,470
|
2,295
|
2,120
|
1,958
|
1,798
|
1,640
|
5,384
|
|
固定負債合計
|
-
|
3,444
|
4,804
|
4,547
|
4,399
|
5,369
|
5,705
|
5,555
|
5,283
|
6,617
|
6,896
|
6,017
|
5,847
|
6,754
|
7,743
|
7,466
|
7,265
|
7,445
|
7,320
|
6,947
|
6,781
|
6,608
|
6,503
|
6,239
|
6,076
|
5,902
|
5,324
|
5,015
|
4,866
|
4,585
|
5,234
|
4,918
|
4,771
|
4,409
|
4,187
|
3,928
|
3,835
|
3,639
|
3,551
|
7,546
|
|
総負債
|
-
|
9,589
|
7,133
|
6,671
|
7,648
|
8,760
|
8,091
|
8,028
|
9,799
|
12,361
|
10,705
|
9,113
|
10,817
|
14,230
|
10,621
|
10,553
|
10,896
|
13,537
|
10,376
|
10,414
|
9,794
|
13,070
|
9,502
|
9,452
|
9,107
|
12,277
|
8,233
|
8,233
|
8,015
|
11,169
|
8,511
|
8,571
|
8,512
|
12,134
|
7,230
|
7,346
|
7,499
|
11,715
|
6,574
|
12,351
|
|
資本金及び資本剰余金
|
-
|
3,189
|
3,188
|
3,188
|
3,188
|
3,188
|
3,196
|
3,200
|
3,202
|
3,220
|
3,222
|
3,222
|
3,222
|
3,236
|
3,237
|
3,238
|
3,238
|
3,244
|
3,244
|
3,245
|
3,246
|
3,263
|
3,264
|
3,264
|
3,266
|
3,280
|
3,280
|
3,280
|
3,280
|
3,293
|
3,293
|
3,293
|
3,293
|
3,306
|
3,307
|
3,306
|
3,306
|
3,330
|
3,330
|
3,330
|
|
利益剰余金
|
-
|
840
|
1,798
|
2,054
|
2,189
|
2,380
|
2,768
|
2,846
|
2,820
|
3,013
|
3,726
|
3,405
|
3,367
|
3,547
|
4,498
|
4,522
|
4,603
|
4,670
|
4,974
|
4,960
|
5,054
|
5,157
|
5,287
|
5,442
|
5,526
|
5,663
|
4,959
|
5,127
|
5,011
|
4,991
|
4,735
|
4,836
|
4,667
|
4,745
|
4,699
|
4,811
|
4,579
|
4,630
|
4,640
|
4,350
|
|
株主資本
|
1,423
|
4,029
|
4,987
|
5,243
|
5,376
|
5,486
|
5,886
|
5,924
|
5,936
|
6,172
|
6,891
|
6,577
|
6,544
|
6,742
|
7,697
|
7,706
|
7,793
|
7,871
|
8,181
|
8,146
|
8,245
|
8,373
|
8,510
|
8,658
|
8,751
|
8,911
|
8,210
|
8,367
|
8,254
|
8,245
|
7,993
|
8,104
|
7,937
|
8,021
|
7,989
|
8,115
|
7,884
|
7,956
|
7,979
|
7,714
|