|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
688
|
1,066
|
1,091
|
1,182
|
592
|
916
|
1,005
|
997
|
864
|
1,159
|
973
|
999
|
935
|
796
|
853
|
973
|
891
|
871
|
991
|
1,054
|
2,303
|
2,176
|
2,276
|
2,109
|
2,157
|
2,364
|
2,397
|
2,805
|
2,408
|
2,382
|
2,524
|
2,555
|
2,903
|
2,927
|
3,077
|
3,068
|
3,619
|
3,390
|
2,904
|
2,948
|
2,757
|
|
売掛金
|
-
|
175
|
192
|
194
|
142
|
178
|
224
|
223
|
194
|
222
|
240
|
268
|
271
|
249
|
322
|
360
|
355
|
413
|
382
|
427
|
325
|
312
|
471
|
453
|
379
|
433
|
465
|
452
|
413
|
317
|
316
|
278
|
232
|
378
|
253
|
210
|
387
|
391
|
368
|
429
|
372
|
449
|
|
流動資産合計
|
-
|
930
|
1,377
|
1,366
|
1,394
|
887
|
1,315
|
1,329
|
1,298
|
1,195
|
1,525
|
1,375
|
1,489
|
1,296
|
1,246
|
1,357
|
1,461
|
1,470
|
1,457
|
1,644
|
1,637
|
2,751
|
2,900
|
2,855
|
2,702
|
2,823
|
3,143
|
2,949
|
3,370
|
2,919
|
2,855
|
2,973
|
3,174
|
3,535
|
3,421
|
3,528
|
3,721
|
4,165
|
3,980
|
3,646
|
3,624
|
3,407
|
|
有形固定資産
|
-
|
31
|
24
|
43
|
39
|
82
|
77
|
78
|
93
|
107
|
102
|
160
|
146
|
147
|
188
|
236
|
263
|
298
|
514
|
555
|
513
|
493
|
492
|
431
|
390
|
347
|
294
|
208
|
184
|
162
|
140
|
117
|
101
|
89
|
75
|
60
|
51
|
233
|
229
|
212
|
189
|
167
|
|
投資有価証券
|
-
|
2
|
-
|
29
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
664
|
665
|
665
|
665
|
319
|
319
|
277
|
252
|
86
|
86
|
86
|
141
|
142
|
144
|
140
|
54
|
53
|
53
|
54
|
|
固定資産合計
|
-
|
323
|
265
|
306
|
313
|
1,005
|
1,577
|
1,520
|
1,534
|
1,577
|
1,602
|
714
|
766
|
886
|
1,106
|
1,285
|
1,400
|
1,467
|
1,873
|
2,108
|
2,222
|
2,333
|
3,114
|
3,312
|
3,298
|
2,873
|
2,705
|
1,959
|
1,866
|
1,748
|
1,620
|
1,247
|
1,155
|
1,082
|
1,054
|
929
|
879
|
1,059
|
944
|
1,273
|
1,220
|
1,178
|
|
総資産
|
-
|
1,253
|
1,642
|
1,673
|
1,707
|
1,892
|
2,894
|
2,850
|
2,833
|
2,773
|
3,128
|
2,089
|
2,256
|
2,183
|
2,352
|
2,643
|
2,862
|
2,938
|
3,330
|
3,754
|
3,859
|
5,084
|
6,014
|
6,167
|
5,999
|
5,697
|
5,848
|
4,908
|
5,237
|
4,667
|
4,476
|
4,221
|
4,330
|
4,617
|
4,476
|
4,458
|
4,600
|
5,225
|
4,925
|
4,920
|
4,845
|
4,585
|
|
買掛金
|
-
|
95
|
65
|
66
|
51
|
73
|
85
|
84
|
71
|
75
|
89
|
111
|
166
|
121
|
144
|
140
|
116
|
98
|
87
|
88
|
58
|
51
|
82
|
94
|
54
|
71
|
73
|
94
|
73
|
96
|
99
|
74
|
57
|
68
|
77
|
65
|
56
|
53
|
49
|
107
|
91
|
84
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
29
|
16
|
4
|
-
|
-
|
-
|
14
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
280
|
120
|
400
|
100
|
100
|
100
|
100
|
-
|
100
|
100
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
100
|
232
|
114
|
116
|
|
一年内返済予定の長期借入金
|
-
|
33
|
15
|
12
|
12
|
11
|
109
|
108
|
106
|
106
|
207
|
260
|
257
|
257
|
257
|
231
|
198
|
194
|
230
|
237
|
249
|
234
|
429
|
412
|
363
|
357
|
385
|
385
|
385
|
385
|
385
|
385
|
385
|
415
|
415
|
400
|
380
|
467
|
447
|
402
|
433
|
375
|
|
流動負債合計
|
-
|
352
|
373
|
336
|
365
|
420
|
571
|
456
|
487
|
464
|
559
|
669
|
866
|
813
|
976
|
1,156
|
1,296
|
1,351
|
1,504
|
1,817
|
1,871
|
2,014
|
2,049
|
2,068
|
1,965
|
2,025
|
2,089
|
2,435
|
2,581
|
2,082
|
1,992
|
1,989
|
2,187
|
2,180
|
2,058
|
2,005
|
2,147
|
2,462
|
2,082
|
2,120
|
2,259
|
2,091
|
|
長期借入金
|
-
|
43
|
30
|
27
|
24
|
42
|
241
|
214
|
187
|
161
|
433
|
525
|
459
|
395
|
330
|
292
|
261
|
214
|
393
|
432
|
361
|
303
|
1,049
|
1,038
|
1,044
|
1,044
|
1,152
|
1,055
|
959
|
862
|
766
|
669
|
573
|
591
|
487
|
398
|
314
|
508
|
407
|
542
|
435
|
380
|
|
固定負債合計
|
-
|
44
|
31
|
27
|
25
|
42
|
243
|
214
|
187
|
161
|
433
|
525
|
459
|
395
|
330
|
292
|
261
|
214
|
393
|
432
|
361
|
341
|
1,149
|
1,308
|
1,307
|
1,278
|
1,499
|
1,374
|
1,496
|
1,371
|
1,223
|
1,097
|
949
|
1,059
|
903
|
770
|
634
|
905
|
759
|
842
|
690
|
605
|
|
総負債
|
-
|
396
|
405
|
364
|
390
|
463
|
814
|
670
|
675
|
625
|
993
|
1,194
|
1,325
|
1,208
|
1,307
|
1,448
|
1,557
|
1,565
|
1,897
|
2,250
|
2,233
|
2,356
|
3,199
|
3,377
|
3,274
|
3,304
|
3,590
|
3,809
|
4,078
|
3,454
|
3,216
|
3,087
|
3,137
|
3,239
|
2,962
|
2,777
|
2,782
|
3,368
|
2,842
|
2,963
|
2,949
|
2,696
|
|
資本金及び資本剰余金
|
-
|
401
|
632
|
682
|
682
|
693
|
1,387
|
1,423
|
1,428
|
1,428
|
1,440
|
1,440
|
1,440
|
1,458
|
1,461
|
1,481
|
1,481
|
1,483
|
1,486
|
1,486
|
1,486
|
2,546
|
2,545
|
2,545
|
2,541
|
2,541
|
2,541
|
2,541
|
2,546
|
2,546
|
2,546
|
2,546
|
2,546
|
2,558
|
2,559
|
2,559
|
2,559
|
2,579
|
2,579
|
2,579
|
2,579
|
2,579
|
|
利益剰余金
|
-
|
501
|
604
|
625
|
633
|
645
|
684
|
755
|
728
|
719
|
693
|
-546
|
-510
|
-485
|
-417
|
-290
|
-180
|
-122
|
-54
|
18
|
140
|
141
|
180
|
158
|
144
|
-189
|
-323
|
-1,483
|
-1,427
|
-1,373
|
-1,327
|
-1,453
|
-1,394
|
-1,221
|
-1,085
|
-919
|
-784
|
-720
|
-495
|
-620
|
-681
|
-689
|
|
株主資本
|
732
|
856
|
1,237
|
1,308
|
1,317
|
1,429
|
2,079
|
2,179
|
2,157
|
2,147
|
2,134
|
894
|
930
|
974
|
1,045
|
1,194
|
1,304
|
1,372
|
1,432
|
1,504
|
1,626
|
2,728
|
2,815
|
2,790
|
2,726
|
2,392
|
2,259
|
1,098
|
1,159
|
1,213
|
1,259
|
1,133
|
1,192
|
1,378
|
1,514
|
1,681
|
1,818
|
1,857
|
2,083
|
1,956
|
1,895
|
1,888
|