|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
239
|
362
|
510
|
516
|
397
|
481
|
455
|
497
|
367
|
602
|
572
|
549
|
725
|
755
|
775
|
1,207
|
1,340
|
1,005
|
869
|
1,040
|
986
|
784
|
604
|
562
|
513
|
800
|
1,432
|
1,246
|
1,321
|
1,171
|
1,219
|
1,319
|
1,393
|
1,232
|
1,468
|
1,691
|
1,647
|
1,366
|
1,357
|
1,375
|
1,463
|
1,914
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
30
|
30
|
30
|
30
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
863
|
1,098
|
1,238
|
1,306
|
1,182
|
1,303
|
1,265
|
1,339
|
1,180
|
1,422
|
1,398
|
1,568
|
1,757
|
1,692
|
1,610
|
2,059
|
2,249
|
2,015
|
1,834
|
1,999
|
1,826
|
1,748
|
1,497
|
1,479
|
1,400
|
1,603
|
2,233
|
2,065
|
2,038
|
1,902
|
1,958
|
2,311
|
2,205
|
2,081
|
2,293
|
2,560
|
2,352
|
2,136
|
2,195
|
2,292
|
2,170
|
2,739
|
|
有形固定資産
|
-
|
235
|
232
|
248
|
259
|
289
|
299
|
331
|
351
|
432
|
494
|
511
|
403
|
358
|
378
|
362
|
328
|
378
|
384
|
431
|
585
|
622
|
761
|
761
|
735
|
810
|
779
|
762
|
725
|
709
|
679
|
649
|
559
|
548
|
557
|
539
|
504
|
495
|
501
|
495
|
473
|
497
|
511
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
145
|
145
|
206
|
201
|
253
|
621
|
468
|
364
|
133
|
134
|
136
|
136
|
136
|
-
|
-
|
-
|
131
|
131
|
131
|
131
|
101
|
101
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
512
|
556
|
609
|
647
|
708
|
773
|
845
|
924
|
1,079
|
1,201
|
1,363
|
1,241
|
1,188
|
1,299
|
1,276
|
1,322
|
2,935
|
3,065
|
3,118
|
3,478
|
3,589
|
3,708
|
3,667
|
3,588
|
3,524
|
3,430
|
3,330
|
3,266
|
3,178
|
3,087
|
2,999
|
2,705
|
2,638
|
2,506
|
2,423
|
2,299
|
2,225
|
2,168
|
2,100
|
1,297
|
1,263
|
1,268
|
|
総資産
|
-
|
1,376
|
1,655
|
1,849
|
1,954
|
1,891
|
2,077
|
2,110
|
2,263
|
2,260
|
2,626
|
2,763
|
2,811
|
2,947
|
2,994
|
2,889
|
3,383
|
5,185
|
5,082
|
4,954
|
5,478
|
5,416
|
5,456
|
5,165
|
5,068
|
4,925
|
5,034
|
5,564
|
5,332
|
5,216
|
4,989
|
4,958
|
5,016
|
4,843
|
4,587
|
4,717
|
4,859
|
4,576
|
4,305
|
4,295
|
3,590
|
3,433
|
4,007
|
|
短期借入金
|
-
|
216
|
244
|
200
|
200
|
233
|
300
|
300
|
300
|
300
|
150
|
350
|
450
|
450
|
450
|
450
|
380
|
1,650
|
1,650
|
1,600
|
705
|
530
|
855
|
720
|
700
|
840
|
860
|
860
|
880
|
880
|
885
|
885
|
869
|
869
|
856
|
849
|
843
|
779
|
724
|
714
|
705
|
684
|
684
|
|
一年内返済予定の長期借入金
|
-
|
243
|
255
|
153
|
148
|
-
|
-
|
-
|
231
|
227
|
284
|
275
|
250
|
266
|
254
|
231
|
351
|
449
|
420
|
402
|
623
|
668
|
700
|
871
|
842
|
633
|
256
|
375
|
596
|
534
|
612
|
584
|
808
|
954
|
954
|
861
|
948
|
940
|
923
|
863
|
1,011
|
823
|
968
|
|
流動負債合計
|
-
|
791
|
902
|
776
|
854
|
737
|
850
|
838
|
858
|
886
|
842
|
981
|
1,076
|
1,056
|
1,119
|
1,051
|
1,132
|
2,688
|
2,711
|
2,610
|
1,873
|
1,776
|
2,229
|
2,307
|
2,465
|
2,291
|
1,850
|
2,091
|
2,045
|
1,959
|
2,013
|
2,018
|
2,255
|
2,304
|
2,227
|
2,184
|
2,368
|
2,304
|
2,197
|
2,171
|
2,344
|
2,127
|
2,236
|
|
長期借入金
|
-
|
353
|
375
|
241
|
198
|
450
|
406
|
369
|
610
|
541
|
723
|
649
|
593
|
695
|
617
|
571
|
985
|
1,120
|
996
|
934
|
2,267
|
3,120
|
3,240
|
2,945
|
2,740
|
2,728
|
3,105
|
2,987
|
2,766
|
2,827
|
2,664
|
2,693
|
2,384
|
2,238
|
2,111
|
2,187
|
2,084
|
1,920
|
1,821
|
1,843
|
1,687
|
1,841
|
1,680
|
|
固定負債合計
|
-
|
469
|
488
|
359
|
311
|
563
|
515
|
492
|
743
|
686
|
1,042
|
976
|
883
|
1,019
|
926
|
878
|
1,271
|
1,446
|
1,303
|
1,237
|
2,579
|
3,423
|
3,553
|
3,234
|
3,002
|
3,009
|
3,342
|
3,224
|
3,049
|
3,103
|
2,932
|
2,953
|
2,611
|
2,473
|
2,343
|
2,413
|
2,341
|
2,176
|
2,076
|
2,098
|
1,940
|
2,070
|
1,902
|
|
総負債
|
-
|
1,260
|
1,390
|
1,135
|
1,165
|
1,301
|
1,366
|
1,330
|
1,602
|
1,572
|
1,885
|
1,957
|
1,959
|
2,076
|
2,045
|
1,930
|
2,404
|
4,134
|
4,014
|
3,848
|
4,452
|
5,199
|
5,782
|
5,541
|
5,467
|
5,299
|
5,193
|
5,315
|
5,095
|
5,063
|
4,945
|
4,972
|
4,866
|
4,777
|
4,570
|
4,597
|
4,709
|
4,480
|
4,274
|
4,269
|
4,284
|
4,198
|
4,138
|
|
資本金及び資本剰余金
|
-
|
49
|
49
|
437
|
437
|
437
|
437
|
437
|
437
|
445
|
450
|
458
|
465
|
468
|
469
|
474
|
476
|
478
|
488
|
490
|
489
|
490
|
491
|
704
|
1,332
|
1,601
|
1,954
|
2,255
|
1,184
|
796
|
796
|
796
|
950
|
146
|
146
|
146
|
146
|
150
|
150
|
150
|
150
|
150
|
851
|
|
利益剰余金
|
-
|
65
|
215
|
276
|
351
|
432
|
532
|
589
|
458
|
466
|
502
|
546
|
576
|
583
|
652
|
656
|
666
|
731
|
727
|
754
|
669
|
-152
|
-707
|
-985
|
-1,647
|
-1,978
|
-2,114
|
-2,007
|
-947
|
-643
|
-753
|
-811
|
-796
|
-81
|
-130
|
-27
|
3
|
-55
|
-120
|
-125
|
-846
|
-916
|
-982
|
|
株主資本
|
36
|
115
|
264
|
713
|
789
|
590
|
710
|
779
|
660
|
687
|
740
|
804
|
852
|
870
|
948
|
958
|
978
|
1,051
|
1,067
|
1,105
|
1,025
|
216
|
-326
|
-377
|
-400
|
-375
|
-159
|
248
|
237
|
153
|
43
|
-14
|
150
|
66
|
16
|
119
|
149
|
96
|
30
|
25
|
-695
|
-764
|
-130
|