|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
618
|
898
|
2,096
|
2,044
|
814
|
875
|
772
|
802
|
625
|
713
|
824
|
923
|
816
|
649
|
672
|
862
|
890
|
725
|
556
|
786
|
711
|
665
|
897
|
1,029
|
1,349
|
1,020
|
1,292
|
1,433
|
1,384
|
1,538
|
1,518
|
1,543
|
1,549
|
1,901
|
1,777
|
1,882
|
1,856
|
1,576
|
1,753
|
1,843
|
1,762
|
1,835
|
|
有価証券
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,615
|
1,681
|
3,113
|
3,269
|
3,314
|
3,424
|
3,517
|
3,392
|
3,289
|
3,335
|
3,540
|
3,618
|
3,600
|
3,447
|
3,556
|
3,455
|
3,328
|
3,246
|
3,084
|
3,167
|
3,034
|
2,878
|
3,195
|
3,496
|
4,034
|
3,896
|
4,107
|
3,939
|
3,977
|
4,114
|
4,335
|
4,356
|
4,391
|
4,716
|
4,764
|
4,899
|
4,886
|
4,665
|
4,772
|
4,989
|
4,713
|
4,880
|
|
有形固定資産
|
-
|
123
|
153
|
151
|
181
|
173
|
221
|
213
|
204
|
194
|
172
|
157
|
141
|
124
|
109
|
94
|
81
|
69
|
64
|
53
|
46
|
39
|
41
|
37
|
39
|
38
|
37
|
40
|
37
|
40
|
37
|
34
|
32
|
30
|
28
|
27
|
25
|
23
|
21
|
20
|
19
|
18
|
19
|
|
投資有価証券
|
-
|
17
|
-
|
0
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
119
|
-
|
-
|
-
|
139
|
-
|
-
|
-
|
206
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
181
|
225
|
209
|
238
|
266
|
344
|
346
|
351
|
346
|
324
|
305
|
325
|
309
|
319
|
289
|
512
|
527
|
436
|
502
|
726
|
705
|
690
|
421
|
373
|
379
|
381
|
526
|
585
|
637
|
670
|
649
|
652
|
665
|
673
|
706
|
689
|
777
|
783
|
1,091
|
1,061
|
1,409
|
1,340
|
|
総資産
|
-
|
1,796
|
1,906
|
3,322
|
3,508
|
3,581
|
3,769
|
3,863
|
3,743
|
3,635
|
3,660
|
3,845
|
3,944
|
3,909
|
3,766
|
3,846
|
3,968
|
3,856
|
3,682
|
3,587
|
3,894
|
3,740
|
3,569
|
3,616
|
3,869
|
4,413
|
4,278
|
4,633
|
4,525
|
4,615
|
4,784
|
4,984
|
5,009
|
5,056
|
5,389
|
5,470
|
5,589
|
5,663
|
5,448
|
5,864
|
6,051
|
6,123
|
6,221
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
12
|
12
|
|
流動負債合計
|
-
|
922
|
866
|
1,112
|
1,233
|
1,255
|
1,345
|
1,398
|
1,343
|
1,203
|
1,186
|
1,322
|
1,455
|
1,401
|
1,238
|
1,308
|
1,493
|
1,395
|
1,324
|
1,230
|
1,561
|
1,503
|
1,438
|
1,709
|
1,897
|
2,348
|
2,194
|
2,721
|
2,518
|
2,564
|
2,692
|
2,873
|
2,863
|
2,811
|
3,033
|
3,053
|
3,172
|
3,108
|
2,764
|
3,015
|
3,299
|
3,149
|
3,084
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
19
|
55
|
52
|
|
固定負債合計
|
-
|
94
|
118
|
116
|
142
|
132
|
154
|
146
|
137
|
130
|
112
|
101
|
85
|
72
|
60
|
50
|
40
|
33
|
28
|
25
|
23
|
21
|
21
|
24
|
27
|
26
|
24
|
22
|
21
|
24
|
22
|
21
|
19
|
18
|
17
|
16
|
15
|
15
|
14
|
34
|
33
|
69
|
66
|
|
総負債
|
-
|
1,016
|
985
|
1,229
|
1,376
|
1,388
|
1,499
|
1,545
|
1,480
|
1,333
|
1,299
|
1,423
|
1,541
|
1,473
|
1,298
|
1,358
|
1,533
|
1,428
|
1,352
|
1,256
|
1,584
|
1,525
|
1,459
|
1,734
|
1,925
|
2,375
|
2,218
|
2,744
|
2,539
|
2,588
|
2,714
|
2,894
|
2,883
|
2,830
|
3,050
|
3,069
|
3,187
|
3,123
|
2,778
|
3,050
|
3,332
|
3,218
|
3,151
|
|
資本金及び資本剰余金
|
-
|
452
|
452
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,599
|
1,599
|
1,600
|
1,602
|
1,602
|
1,602
|
1,602
|
1,602
|
1,603
|
1,604
|
1,604
|
1,604
|
1,604
|
1,604
|
1,604
|
1,604
|
1,604
|
1,604
|
1,604
|
1,605
|
1,605
|
1,613
|
1,613
|
1,613
|
1,614
|
1,629
|
1,632
|
1,636
|
1,638
|
1,672
|
1,673
|
1,673
|
1,673
|
|
利益剰余金
|
-
|
414
|
554
|
551
|
589
|
650
|
727
|
776
|
720
|
759
|
817
|
869
|
848
|
876
|
910
|
939
|
886
|
878
|
778
|
780
|
773
|
702
|
599
|
371
|
434
|
527
|
549
|
378
|
474
|
514
|
553
|
558
|
589
|
686
|
792
|
826
|
817
|
945
|
1,071
|
1,214
|
1,108
|
1,293
|
1,456
|
|
株主資本
|
786
|
780
|
921
|
2,093
|
2,131
|
2,192
|
2,269
|
2,318
|
2,262
|
2,302
|
2,360
|
2,421
|
2,403
|
2,436
|
2,468
|
2,487
|
2,434
|
2,427
|
2,329
|
2,330
|
2,309
|
2,215
|
2,109
|
1,881
|
1,944
|
2,038
|
2,059
|
1,889
|
1,985
|
2,026
|
2,070
|
2,090
|
2,125
|
2,226
|
2,339
|
2,401
|
2,402
|
2,539
|
2,669
|
2,814
|
2,718
|
2,904
|
3,070
|