|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
782
|
1,197
|
2,010
|
1,779
|
1,769
|
1,601
|
1,464
|
1,264
|
1,204
|
1,022
|
924
|
861
|
803
|
796
|
954
|
954
|
983
|
915
|
859
|
694
|
605
|
508
|
472
|
423
|
378
|
279
|
242
|
208
|
153
|
192
|
123
|
83
|
200
|
273
|
163
|
47
|
130
|
48
|
70
|
74
|
137
|
455
|
|
流動資産合計
|
-
|
1,456
|
1,583
|
2,485
|
2,159
|
2,147
|
2,085
|
1,957
|
1,698
|
1,465
|
1,308
|
1,226
|
1,083
|
1,000
|
987
|
1,158
|
1,135
|
1,126
|
1,070
|
1,036
|
756
|
657
|
562
|
535
|
488
|
448
|
359
|
327
|
280
|
230
|
308
|
211
|
171
|
294
|
362
|
254
|
104
|
276
|
239
|
245
|
263
|
251
|
674
|
|
有形固定資産
|
-
|
76
|
64
|
73
|
65
|
76
|
70
|
65
|
62
|
35
|
34
|
42
|
38
|
-
|
-
|
-
|
-
|
5
|
5
|
4
|
-
|
0
|
0
|
0
|
0
|
0
|
26
|
16
|
15
|
13
|
13
|
0
|
0
|
8
|
5
|
5
|
5
|
4
|
16
|
15
|
2
|
2
|
3
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
130
|
130
|
130
|
29
|
29
|
29
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
172
|
173
|
202
|
216
|
189
|
188
|
245
|
298
|
251
|
267
|
145
|
129
|
69
|
39
|
38
|
38
|
45
|
45
|
44
|
9
|
48
|
81
|
68
|
68
|
73
|
99
|
87
|
83
|
83
|
81
|
65
|
63
|
84
|
41
|
26
|
23
|
23
|
37
|
36
|
7
|
5
|
294
|
|
総資産
|
-
|
1,628
|
1,756
|
2,688
|
2,376
|
2,337
|
2,274
|
2,203
|
1,996
|
1,716
|
1,576
|
1,372
|
1,212
|
1,069
|
1,027
|
1,197
|
1,174
|
1,172
|
1,115
|
1,081
|
766
|
706
|
643
|
604
|
556
|
521
|
458
|
414
|
364
|
314
|
389
|
276
|
235
|
378
|
403
|
280
|
128
|
299
|
277
|
281
|
271
|
256
|
968
|
|
短期借入金
|
-
|
70
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
-
|
-
|
-
|
-
|
36
|
|
一年内返済予定の長期借入金
|
-
|
150
|
203
|
300
|
306
|
320
|
311
|
301
|
266
|
226
|
205
|
182
|
174
|
169
|
164
|
159
|
159
|
159
|
159
|
159
|
93
|
63
|
38
|
16
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
988
|
645
|
936
|
619
|
552
|
565
|
582
|
538
|
476
|
426
|
397
|
338
|
320
|
343
|
312
|
305
|
301
|
289
|
350
|
165
|
116
|
82
|
64
|
65
|
56
|
56
|
64
|
63
|
71
|
93
|
117
|
99
|
127
|
251
|
196
|
105
|
187
|
180
|
211
|
200
|
116
|
230
|
|
長期借入金
|
-
|
233
|
179
|
592
|
651
|
654
|
583
|
528
|
468
|
422
|
387
|
343
|
303
|
263
|
223
|
183
|
143
|
103
|
55
|
23
|
-
|
26
|
20
|
19
|
18
|
16
|
15
|
14
|
13
|
12
|
10
|
9
|
8
|
7
|
6
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
44
|
|
固定負債合計
|
-
|
260
|
206
|
622
|
678
|
684
|
612
|
558
|
497
|
430
|
396
|
357
|
317
|
277
|
237
|
197
|
157
|
119
|
71
|
29
|
0
|
26
|
20
|
19
|
18
|
17
|
15
|
14
|
13
|
12
|
10
|
9
|
8
|
7
|
6
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
|
総負債
|
-
|
1,248
|
851
|
1,558
|
1,297
|
1,236
|
1,177
|
1,140
|
1,036
|
907
|
823
|
755
|
656
|
597
|
581
|
510
|
463
|
421
|
361
|
380
|
165
|
142
|
103
|
84
|
83
|
74
|
72
|
79
|
77
|
83
|
104
|
127
|
108
|
134
|
257
|
252
|
105
|
187
|
180
|
211
|
200
|
116
|
274
|
|
資本金及び資本剰余金
|
-
|
199
|
199
|
389
|
389
|
389
|
390
|
400
|
400
|
410
|
412
|
412
|
413
|
445
|
479
|
715
|
750
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
908
|
908
|
979
|
1,185
|
1,185
|
1,209
|
1,217
|
1,355
|
1,397
|
1,440
|
1,483
|
1,593
|
2,520
|
|
利益剰余金
|
-
|
195
|
718
|
746
|
695
|
716
|
712
|
666
|
563
|
400
|
342
|
207
|
131
|
14
|
-50
|
-44
|
-52
|
-64
|
-61
|
-114
|
-209
|
-247
|
-270
|
-292
|
-339
|
-364
|
-426
|
-478
|
-524
|
-578
|
-631
|
-767
|
-860
|
-950
|
-1,048
|
-1,188
|
-1,200
|
-1,252
|
-1,310
|
-1,378
|
-1,421
|
-1,461
|
-1,831
|
|
株主資本
|
109
|
380
|
905
|
1,129
|
1,078
|
1,099
|
1,096
|
1,062
|
960
|
808
|
753
|
616
|
556
|
472
|
445
|
686
|
711
|
750
|
754
|
700
|
601
|
563
|
540
|
519
|
472
|
447
|
386
|
334
|
287
|
230
|
285
|
149
|
127
|
243
|
145
|
28
|
22
|
112
|
96
|
70
|
71
|
139
|
693
|