|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
362
|
1,149
|
1,258
|
1,113
|
1,299
|
944
|
1,077
|
890
|
1,092
|
682
|
989
|
1,260
|
1,867
|
1,417
|
1,038
|
1,074
|
1,413
|
1,200
|
1,169
|
1,437
|
1,844
|
1,437
|
1,361
|
1,759
|
2,243
|
1,996
|
1,811
|
1,868
|
2,104
|
1,524
|
1,746
|
1,830
|
2,300
|
2,114
|
2,138
|
2,090
|
2,592
|
2,062
|
2,271
|
2,211
|
2,504
|
2,247
|
|
売掛金
|
-
|
681
|
561
|
747
|
815
|
617
|
666
|
781
|
933
|
596
|
730
|
-
|
985
|
727
|
798
|
881
|
962
|
706
|
893
|
952
|
1,058
|
813
|
836
|
1,029
|
1,249
|
846
|
889
|
1,350
|
1,165
|
966
|
1,053
|
-
|
1,361
|
1,149
|
1,178
|
-
|
1,416
|
1,084
|
1,226
|
-
|
1,289
|
1,112
|
1,268
|
|
流動資産合計
|
-
|
1,321
|
1,957
|
2,226
|
2,117
|
2,119
|
1,897
|
2,187
|
2,088
|
1,999
|
1,750
|
2,156
|
2,601
|
2,857
|
2,559
|
2,391
|
2,373
|
2,406
|
2,374
|
2,562
|
2,904
|
3,015
|
2,725
|
2,948
|
3,511
|
3,641
|
3,613
|
3,572
|
3,318
|
3,379
|
3,135
|
3,670
|
3,746
|
3,788
|
3,667
|
3,816
|
3,831
|
4,025
|
3,662
|
4,027
|
3,882
|
3,987
|
3,887
|
|
有形固定資産
|
-
|
834
|
827
|
849
|
1,004
|
991
|
976
|
968
|
990
|
1,317
|
1,408
|
1,420
|
1,578
|
1,705
|
1,872
|
1,916
|
1,951
|
2,003
|
2,046
|
2,039
|
2,065
|
2,018
|
2,044
|
2,105
|
2,092
|
2,077
|
2,179
|
2,303
|
2,261
|
2,237
|
2,223
|
2,193
|
2,161
|
2,142
|
2,130
|
2,102
|
2,092
|
2,081
|
2,227
|
2,241
|
2,355
|
2,364
|
2,374
|
|
投資有価証券
|
-
|
20
|
-
|
13
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
281
|
-
|
-
|
541
|
664
|
696
|
710
|
615
|
683
|
547
|
555
|
487
|
501
|
528
|
427
|
314
|
307
|
297
|
307
|
295
|
342
|
346
|
358
|
385
|
387
|
427
|
345
|
320
|
353
|
363
|
374
|
309
|
|
固定資産合計
|
-
|
973
|
945
|
969
|
1,122
|
1,154
|
1,208
|
1,204
|
1,384
|
1,711
|
1,817
|
1,821
|
2,101
|
2,221
|
2,561
|
2,821
|
2,910
|
2,969
|
2,928
|
3,008
|
2,972
|
2,972
|
3,056
|
3,140
|
3,505
|
3,376
|
3,336
|
3,343
|
3,264
|
3,222
|
3,324
|
3,328
|
3,265
|
3,254
|
3,217
|
3,046
|
3,032
|
2,905
|
3,004
|
3,001
|
3,109
|
3,101
|
3,043
|
|
総資産
|
-
|
2,295
|
2,904
|
3,196
|
3,241
|
3,274
|
3,106
|
3,392
|
3,474
|
3,711
|
3,568
|
3,978
|
4,702
|
5,078
|
5,120
|
5,212
|
5,283
|
5,375
|
5,302
|
5,570
|
5,876
|
5,986
|
5,781
|
6,088
|
7,016
|
7,017
|
6,949
|
6,915
|
6,582
|
6,602
|
6,459
|
6,998
|
7,011
|
7,042
|
6,884
|
6,861
|
6,863
|
6,930
|
6,666
|
7,029
|
6,990
|
7,088
|
6,930
|
|
短期借入金
|
-
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
57
|
57
|
182
|
180
|
179
|
177
|
176
|
176
|
176
|
216
|
217
|
217
|
217
|
217
|
208
|
196
|
183
|
170
|
186
|
186
|
186
|
|
流動負債合計
|
-
|
916
|
547
|
641
|
639
|
686
|
535
|
663
|
688
|
904
|
793
|
680
|
838
|
832
|
897
|
867
|
848
|
889
|
804
|
961
|
1,038
|
1,052
|
930
|
1,093
|
1,318
|
1,381
|
1,430
|
1,396
|
1,118
|
1,105
|
1,053
|
1,244
|
1,294
|
1,299
|
1,279
|
1,253
|
1,250
|
1,276
|
1,107
|
1,282
|
1,190
|
1,275
|
1,211
|
|
長期借入金
|
-
|
87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
191
|
179
|
172
|
157
|
866
|
822
|
778
|
734
|
690
|
645
|
601
|
707
|
657
|
603
|
548
|
494
|
448
|
407
|
365
|
323
|
358
|
312
|
265
|
|
固定負債合計
|
-
|
327
|
256
|
261
|
271
|
276
|
280
|
283
|
284
|
295
|
292
|
318
|
322
|
339
|
332
|
334
|
347
|
350
|
368
|
396
|
594
|
583
|
601
|
594
|
1,289
|
1,257
|
1,210
|
1,160
|
1,089
|
1,059
|
1,073
|
1,180
|
1,117
|
1,081
|
1,038
|
976
|
941
|
921
|
899
|
873
|
901
|
876
|
852
|
|
総負債
|
-
|
1,244
|
804
|
903
|
910
|
963
|
816
|
946
|
973
|
1,199
|
1,086
|
998
|
1,161
|
1,172
|
1,230
|
1,202
|
1,195
|
1,239
|
1,173
|
1,358
|
1,632
|
1,636
|
1,532
|
1,688
|
2,608
|
2,638
|
2,641
|
2,557
|
2,207
|
2,164
|
2,126
|
2,424
|
2,412
|
2,381
|
2,318
|
2,230
|
2,192
|
2,198
|
2,007
|
2,156
|
2,091
|
2,152
|
2,063
|
|
資本金及び資本剰余金
|
-
|
118
|
1,092
|
1,092
|
1,092
|
1,092
|
1,092
|
1,097
|
1,097
|
1,100
|
1,102
|
1,479
|
1,984
|
2,313
|
2,313
|
2,313
|
2,313
|
2,313
|
2,313
|
2,313
|
2,313
|
2,353
|
2,353
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,360
|
2,362
|
2,362
|
2,362
|
2,362
|
2,362
|
|
利益剰余金
|
-
|
953
|
1,026
|
1,218
|
1,256
|
1,240
|
1,219
|
1,369
|
1,424
|
1,430
|
1,397
|
1,508
|
1,571
|
1,611
|
1,593
|
1,729
|
1,814
|
1,852
|
1,842
|
1,923
|
1,976
|
2,038
|
1,951
|
2,085
|
2,075
|
2,023
|
1,947
|
2,003
|
2,020
|
2,076
|
1,974
|
2,204
|
2,228
|
2,279
|
2,166
|
2,231
|
2,241
|
2,289
|
2,233
|
2,423
|
2,444
|
2,475
|
2,433
|
|
株主資本
|
911
|
1,050
|
2,099
|
2,292
|
2,330
|
2,311
|
2,289
|
2,446
|
2,500
|
2,511
|
2,481
|
2,979
|
3,541
|
3,906
|
3,890
|
4,009
|
4,088
|
4,135
|
4,129
|
4,211
|
4,243
|
4,350
|
4,248
|
4,400
|
4,407
|
4,379
|
4,308
|
4,358
|
4,374
|
4,438
|
4,333
|
4,573
|
4,600
|
4,660
|
4,567
|
4,631
|
4,671
|
4,731
|
4,659
|
4,873
|
4,898
|
4,935
|
4,866
|