|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,989
|
3,378
|
3,193
|
2,800
|
3,532
|
2,845
|
2,223
|
1,649
|
1,814
|
4,091
|
4,968
|
4,458
|
3,807
|
3,701
|
2,720
|
2,821
|
2,880
|
2,552
|
3,954
|
4,239
|
3,250
|
3,342
|
3,053
|
3,028
|
3,341
|
3,443
|
3,095
|
2,932
|
2,821
|
2,676
|
2,301
|
1,999
|
2,013
|
1,733
|
1,521
|
1,495
|
1,630
|
1,672
|
1,453
|
1,308
|
1,374
|
1,343
|
|
売掛金
|
-
|
790
|
602
|
631
|
744
|
727
|
637
|
1,392
|
1,474
|
2,080
|
2,094
|
2,456
|
1,765
|
1,177
|
953
|
1,245
|
1,058
|
861
|
588
|
449
|
380
|
407
|
428
|
451
|
680
|
495
|
395
|
548
|
467
|
494
|
430
|
421
|
473
|
350
|
388
|
398
|
375
|
321
|
306
|
325
|
264
|
304
|
263
|
|
商品及び製品
|
-
|
144
|
56
|
52
|
239
|
691
|
801
|
216
|
440
|
299
|
313
|
433
|
831
|
679
|
467
|
349
|
196
|
159
|
90
|
46
|
82
|
47
|
118
|
182
|
100
|
55
|
183
|
167
|
239
|
42
|
45
|
18
|
30
|
82
|
26
|
40
|
134
|
46
|
26
|
40
|
19
|
105
|
61
|
|
流動資産合計
|
-
|
4,067
|
5,184
|
5,188
|
4,877
|
6,133
|
5,925
|
5,254
|
5,205
|
5,688
|
8,164
|
9,865
|
9,559
|
6,931
|
6,264
|
5,470
|
5,102
|
4,931
|
3,984
|
5,146
|
5,237
|
4,464
|
4,813
|
4,581
|
4,760
|
4,794
|
4,735
|
4,651
|
4,614
|
4,019
|
3,720
|
3,325
|
3,117
|
3,296
|
3,126
|
2,955
|
2,915
|
2,710
|
2,723
|
2,568
|
2,459
|
2,456
|
2,308
|
|
有形固定資産
|
-
|
3,567
|
3,670
|
4,415
|
4,689
|
5,164
|
6,022
|
6,575
|
6,510
|
6,492
|
6,895
|
7,412
|
7,603
|
7,728
|
2,787
|
2,748
|
2,565
|
2,548
|
2,519
|
2,488
|
1,197
|
1,187
|
1,208
|
1,195
|
1,214
|
1,241
|
1,219
|
1,199
|
1,216
|
1,266
|
1,310
|
1,488
|
1,520
|
3,154
|
3,119
|
3,069
|
3,045
|
2,994
|
2,959
|
2,911
|
2,858
|
2,808
|
2,756
|
|
投資有価証券
|
-
|
2
|
-
|
-
|
302
|
-
|
-
|
-
|
302
|
-
|
-
|
-
|
307
|
-
|
-
|
-
|
202
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
|
固定資産合計
|
-
|
3,928
|
4,079
|
4,807
|
5,349
|
5,804
|
6,623
|
7,047
|
6,990
|
6,971
|
7,372
|
7,874
|
8,063
|
8,391
|
3,366
|
3,014
|
2,808
|
2,805
|
2,768
|
2,739
|
1,241
|
1,223
|
1,247
|
1,233
|
1,261
|
1,286
|
1,265
|
1,244
|
1,260
|
1,322
|
1,364
|
1,540
|
1,571
|
3,204
|
3,167
|
3,114
|
3,089
|
3,035
|
3,000
|
2,950
|
2,896
|
2,844
|
2,791
|
|
総資産
|
-
|
7,996
|
9,263
|
9,995
|
10,226
|
11,937
|
12,548
|
12,301
|
12,195
|
12,658
|
15,536
|
17,739
|
17,621
|
15,322
|
9,630
|
8,484
|
7,910
|
7,736
|
6,752
|
7,885
|
6,479
|
5,687
|
6,060
|
5,814
|
6,021
|
6,081
|
6,000
|
5,896
|
5,874
|
5,341
|
5,085
|
4,865
|
4,689
|
6,500
|
6,292
|
6,070
|
6,004
|
5,746
|
5,722
|
5,518
|
5,355
|
5,300
|
5,099
|
|
買掛金
|
-
|
314
|
288
|
388
|
337
|
345
|
233
|
515
|
540
|
609
|
428
|
747
|
792
|
422
|
213
|
346
|
204
|
123
|
140
|
105
|
135
|
318
|
454
|
489
|
625
|
477
|
244
|
310
|
564
|
408
|
198
|
186
|
247
|
240
|
247
|
300
|
263
|
91
|
77
|
67
|
66
|
51
|
43
|
|
短期借入金
|
-
|
835
|
765
|
625
|
625
|
625
|
925
|
1,108
|
1,540
|
1,840
|
2,140
|
1,640
|
1,200
|
2,000
|
2,300
|
2,300
|
2,500
|
2,300
|
2,287
|
2,279
|
662
|
196
|
196
|
196
|
196
|
196
|
148
|
148
|
148
|
148
|
148
|
148
|
2,040
|
3,240
|
3,240
|
3,240
|
2,040
|
2,040
|
2,040
|
2,040
|
2,040
|
2,040
|
2,040
|
|
一年内返済予定の長期借入金
|
-
|
1,004
|
759
|
842
|
861
|
837
|
919
|
1,146
|
1,086
|
1,098
|
1,173
|
1,250
|
1,248
|
1,196
|
1,395
|
1,080
|
1,344
|
790
|
967
|
1,301
|
1,530
|
662
|
628
|
599
|
1,082
|
1,049
|
866
|
836
|
133
|
100
|
66
|
37
|
133
|
199
|
224
|
233
|
233
|
233
|
233
|
233
|
512
|
466
|
420
|
|
流動負債合計
|
-
|
2,830
|
2,309
|
2,435
|
2,436
|
2,409
|
2,824
|
3,422
|
3,754
|
4,217
|
5,241
|
5,149
|
4,820
|
4,835
|
5,158
|
4,644
|
5,030
|
4,094
|
4,117
|
4,882
|
3,051
|
2,358
|
2,823
|
2,482
|
3,158
|
2,875
|
2,585
|
2,555
|
2,029
|
1,427
|
1,283
|
1,081
|
3,129
|
4,335
|
4,345
|
4,331
|
3,340
|
3,151
|
3,241
|
3,089
|
3,292
|
3,014
|
2,887
|
|
長期借入金
|
-
|
2,057
|
1,924
|
2,155
|
2,104
|
1,904
|
2,198
|
2,670
|
2,437
|
2,307
|
2,477
|
2,736
|
2,645
|
2,336
|
2,823
|
2,828
|
2,528
|
3,046
|
3,017
|
2,631
|
2,299
|
2,299
|
2,299
|
2,299
|
1,778
|
1,778
|
1,778
|
1,778
|
2,444
|
2,444
|
2,444
|
2,444
|
266
|
966
|
908
|
850
|
791
|
733
|
675
|
616
|
279
|
266
|
254
|
|
固定負債合計
|
-
|
2,722
|
2,571
|
2,832
|
2,718
|
2,489
|
2,908
|
3,604
|
3,427
|
3,379
|
4,549
|
4,815
|
4,918
|
4,486
|
4,900
|
4,656
|
4,210
|
4,626
|
3,768
|
3,288
|
2,904
|
2,886
|
2,874
|
2,878
|
2,349
|
2,365
|
2,357
|
2,357
|
3,005
|
3,004
|
3,002
|
3,028
|
844
|
1,563
|
1,503
|
1,466
|
1,808
|
1,735
|
1,653
|
1,587
|
1,243
|
1,235
|
1,204
|
|
総負債
|
-
|
5,552
|
4,880
|
5,267
|
5,154
|
4,898
|
5,732
|
7,025
|
7,181
|
7,596
|
9,790
|
9,964
|
9,738
|
9,320
|
10,058
|
9,300
|
9,240
|
8,720
|
7,886
|
8,170
|
5,955
|
5,244
|
5,698
|
5,361
|
5,506
|
5,240
|
4,941
|
4,913
|
5,034
|
4,431
|
4,286
|
4,109
|
3,974
|
5,899
|
5,848
|
5,797
|
5,149
|
4,887
|
4,894
|
4,677
|
4,535
|
4,249
|
4,091
|
|
資本金及び資本剰余金
|
-
|
1,301
|
2,698
|
2,698
|
2,708
|
4,770
|
4,770
|
4,770
|
4,773
|
4,773
|
4,773
|
6,245
|
6,250
|
6,294
|
6,294
|
6,294
|
6,754
|
7,449
|
7,871
|
9,118
|
9,205
|
9,205
|
50
|
50
|
50
|
247
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
|
利益剰余金
|
-
|
1,126
|
1,666
|
2,012
|
2,348
|
2,257
|
2,043
|
499
|
230
|
275
|
951
|
1,498
|
1,611
|
-290
|
-6,743
|
-7,127
|
-8,110
|
-8,471
|
-9,041
|
-9,429
|
-8,710
|
-8,786
|
291
|
384
|
452
|
581
|
401
|
330
|
195
|
271
|
159
|
108
|
71
|
-38
|
-194
|
-372
|
215
|
218
|
190
|
201
|
182
|
416
|
371
|
|
株主資本
|
1,359
|
2,444
|
4,382
|
4,727
|
5,072
|
7,039
|
6,816
|
5,275
|
5,014
|
5,062
|
5,746
|
7,775
|
7,883
|
6,002
|
-429
|
-817
|
-1,330
|
-984
|
-1,135
|
-285
|
523
|
442
|
362
|
453
|
515
|
841
|
1,058
|
983
|
840
|
909
|
799
|
756
|
714
|
600
|
443
|
272
|
854
|
859
|
827
|
841
|
819
|
1,051
|
1,008
|