エスティック【6161】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 813 761 404 671 626 632 471 797 676 816 1,021 1,219 852 1,128 979 1,481 1,585 1,000 897 544 394 562 662 1,211 1,305 1,312 1,729 2,030 2,088 2,119 2,008 2,247 1,701 1,777 1,537 1,573 1,921 2,580 2,837 3,361 2,867 2,596
売掛金 - - 1,216 1,216 1,161 1,432 1,453 1,647 1,637 1,391 1,707 1,802 1,782 2,143 2,166 2,616 1,458 1,638 1,912 1,651 1,775 1,619 1,468 1,690 1,509 1,673 1,334 1,285 1,329 1,234 1,237 1,577 - - - - - - - - - - -
商品及び製品 - - 180 252 264 189 246 239 309 327 285 325 319 346 316 326 375 395 366 487 443 387 435 454 490 400 463 456 475 452 510 540 464 446 461 532 437 515 615 693 690 694 664
流動資産合計 - 2,791 2,874 2,937 2,992 3,116 3,143 3,295 3,597 3,509 3,835 4,096 4,556 4,578 5,132 5,427 5,675 5,460 5,006 4,978 4,628 4,449 4,557 4,804 5,060 5,290 5,181 5,380 5,677 5,777 5,923 6,364 6,842 6,453 6,301 6,463 7,055 7,028 7,392 7,646 8,421 7,743 7,651
有形固定資産 - 965 1,125 1,224 1,364 1,360 1,364 1,356 1,348 1,334 1,339 1,327 1,328 1,331 1,264 1,425 1,438 1,589 1,838 1,864 1,873 1,850 1,826 1,802 1,777 1,760 1,995 1,992 1,978 1,963 2,087 2,070 2,196 2,421 2,890 2,847 2,686 2,668 2,673 2,641 2,598 2,971 3,202
投資有価証券 - 149 - - 62 - - - 79 - - - 107 - - - 88 - - - 95 - - - 121 - - - 123 - - - 114 - - - 168 - - - 188 - -
固定資産合計 - 1,343 1,506 1,619 1,800 1,788 1,782 1,780 1,800 1,805 1,812 1,818 1,833 1,828 1,750 1,870 1,905 2,189 2,437 2,471 2,518 2,456 2,426 2,405 2,431 2,433 2,690 2,683 2,698 2,710 2,858 2,851 3,023 3,321 3,821 3,800 3,676 3,682 3,746 3,683 3,636 3,956 4,189
総資産 - 4,135 4,381 4,557 4,792 4,905 4,926 5,075 5,397 5,315 5,647 5,914 6,390 6,407 6,883 7,297 7,580 7,649 7,443 7,449 7,146 6,905 6,982 7,209 7,491 7,723 7,871 8,063 8,375 8,488 8,780 9,216 9,866 9,774 10,123 10,263 10,731 10,711 11,137 11,329 12,057 11,699 11,840
短期借入金 - - - - - - - - - - - - - - - - - - 600 600 - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 437 372 409 532 512 459 442 626 489 563 549 837 786 852 892 1,058 901 1,593 1,405 896 690 650 655 706 726 724 661 794 805 824 857 1,165 1,015 970 816 1,011 1,058 1,016 1,028 1,160 1,103 997
固定負債合計 - 120 136 141 147 154 158 162 168 176 179 185 189 192 197 207 227 232 227 234 223 230 236 244 257 269 276 283 300 318 328 337 373 390 397 387 335 314 321 322 325 287 294
総負債 - 558 509 550 679 666 618 605 794 665 743 734 1,027 979 1,049 1,100 1,285 1,134 1,821 1,639 1,120 921 887 899 964 995 1,000 945 1,094 1,124 1,152 1,195 1,539 1,405 1,368 1,203 1,347 1,373 1,338 1,351 1,485 1,390 1,292
資本金及び資本剰余金 - 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,196 1,197 1,198 1,199 1,199 1,200 1,201 1,201 1,202 1,203 1,204 1,205 1,206 1,206 1,207 1,208 1,208 1,208
利益剰余金 - 2,591 2,814 2,960 3,077 3,221 3,323 3,489 3,580 3,630 3,874 4,128 4,308 4,396 4,794 5,160 5,267 5,470 5,825 6,016 6,226 6,177 6,282 6,503 6,716 6,865 6,991 7,246 7,385 7,406 7,574 7,937 8,296 8,259 8,543 8,829 9,200 9,049 9,391 9,733 10,134 9,986 10,255
株主資本 3,269 3,745 3,872 4,006 4,113 4,238 4,307 4,470 4,603 4,649 4,903 5,179 5,363 5,428 5,834 6,197 6,295 6,514 5,621 5,809 6,025 5,984 6,095 6,309 6,527 6,727 6,871 7,118 7,280 7,363 7,627 8,020 8,326 8,369 8,754 9,059 9,384 9,337 9,799 9,977 10,571 10,308 10,547