|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
894
|
964
|
646
|
977
|
781
|
679
|
682
|
656
|
854
|
1,039
|
1,039
|
1,162
|
1,723
|
1,938
|
2,182
|
2,624
|
3,098
|
2,989
|
3,421
|
3,476
|
3,691
|
3,234
|
3,897
|
3,978
|
4,413
|
4,540
|
4,903
|
5,126
|
5,780
|
6,245
|
6,244
|
6,290
|
7,310
|
7,355
|
7,078
|
6,774
|
6,573
|
5,544
|
6,741
|
7,065
|
6,725
|
|
有価証券
|
-
|
536
|
1,001
|
677
|
620
|
783
|
580
|
568
|
547
|
554
|
363
|
342
|
546
|
649
|
668
|
792
|
776
|
596
|
592
|
498
|
506
|
196
|
276
|
373
|
386
|
510
|
778
|
686
|
650
|
500
|
324
|
477
|
626
|
673
|
1,013
|
1,039
|
1,073
|
1,154
|
1,085
|
1,157
|
1,158
|
1,190
|
|
売掛金
|
-
|
1,051
|
1,835
|
1,411
|
1,526
|
2,001
|
1,833
|
1,523
|
1,946
|
1,761
|
1,455
|
1,234
|
1,251
|
1,169
|
1,642
|
1,299
|
1,612
|
1,419
|
1,522
|
624
|
1,142
|
664
|
1,657
|
864
|
849
|
526
|
495
|
431
|
329
|
383
|
1,014
|
263
|
667
|
462
|
561
|
259
|
659
|
354
|
1,153
|
310
|
435
|
804
|
|
流動資産合計
|
-
|
4,534
|
5,640
|
4,786
|
5,299
|
5,636
|
4,864
|
4,755
|
4,991
|
5,139
|
4,855
|
4,753
|
5,051
|
6,073
|
6,421
|
6,910
|
7,405
|
7,617
|
7,329
|
7,238
|
7,736
|
7,263
|
7,250
|
7,717
|
7,650
|
7,913
|
8,414
|
8,614
|
8,881
|
9,458
|
9,792
|
10,052
|
10,294
|
11,341
|
11,093
|
10,946
|
10,984
|
10,960
|
10,585
|
11,645
|
11,607
|
11,054
|
|
有形固定資産
|
-
|
2,324
|
2,715
|
3,121
|
3,072
|
3,734
|
3,727
|
3,672
|
3,614
|
3,557
|
3,502
|
3,451
|
3,402
|
3,377
|
3,375
|
3,342
|
3,280
|
3,261
|
3,230
|
3,210
|
3,189
|
3,134
|
3,076
|
3,021
|
2,971
|
2,899
|
2,852
|
2,850
|
2,835
|
2,775
|
2,734
|
2,709
|
2,683
|
2,648
|
2,710
|
2,725
|
2,707
|
2,679
|
2,674
|
2,698
|
2,654
|
2,582
|
|
投資有価証券
|
-
|
3,420
|
2,884
|
2,913
|
2,546
|
2,494
|
2,698
|
3,003
|
2,894
|
2,790
|
3,010
|
3,200
|
2,987
|
2,571
|
2,602
|
2,455
|
2,225
|
2,034
|
2,217
|
2,486
|
2,594
|
2,455
|
2,344
|
2,159
|
2,178
|
2,074
|
1,865
|
1,936
|
2,011
|
2,145
|
2,095
|
1,939
|
1,730
|
1,738
|
1,714
|
1,799
|
2,041
|
1,947
|
1,754
|
1,651
|
1,721
|
1,831
|
|
固定資産合計
|
-
|
5,832
|
5,684
|
6,122
|
5,705
|
6,315
|
6,512
|
6,765
|
6,602
|
6,438
|
6,603
|
6,744
|
6,493
|
6,058
|
6,083
|
5,905
|
5,642
|
5,454
|
5,586
|
5,836
|
5,913
|
5,719
|
5,543
|
5,301
|
5,270
|
5,094
|
4,831
|
4,908
|
4,956
|
5,031
|
4,936
|
4,766
|
4,530
|
4,505
|
4,535
|
4,621
|
4,863
|
4,739
|
4,535
|
4,456
|
4,480
|
4,510
|
|
総資産
|
-
|
10,366
|
11,324
|
10,908
|
11,004
|
11,951
|
11,376
|
11,519
|
11,593
|
11,578
|
11,457
|
11,497
|
11,544
|
12,131
|
12,504
|
12,815
|
13,048
|
13,071
|
12,915
|
13,074
|
13,650
|
12,981
|
12,793
|
13,017
|
12,920
|
13,008
|
13,246
|
13,522
|
13,837
|
14,488
|
14,728
|
14,819
|
14,824
|
15,847
|
15,629
|
15,567
|
15,847
|
15,699
|
15,120
|
16,100
|
16,087
|
15,565
|
|
短期借入金
|
-
|
911
|
421
|
404
|
498
|
1,496
|
1,268
|
1,213
|
826
|
449
|
106
|
182
|
77
|
325
|
349
|
825
|
691
|
705
|
508
|
486
|
913
|
516
|
379
|
519
|
299
|
-
|
-
|
-
|
89
|
150
|
-
|
379
|
597
|
939
|
409
|
-
|
535
|
-
|
306
|
774
|
519
|
329
|
|
流動負債合計
|
-
|
2,365
|
1,961
|
1,462
|
1,728
|
2,318
|
1,837
|
1,905
|
1,677
|
1,602
|
1,155
|
1,108
|
1,094
|
1,544
|
1,454
|
1,955
|
1,936
|
1,972
|
1,690
|
1,718
|
2,249
|
1,596
|
1,146
|
1,416
|
1,099
|
980
|
1,063
|
1,288
|
1,433
|
1,549
|
1,175
|
1,456
|
1,366
|
2,058
|
1,214
|
1,012
|
1,374
|
1,104
|
1,499
|
2,340
|
2,157
|
1,473
|
|
固定負債合計
|
-
|
160
|
153
|
156
|
103
|
107
|
92
|
112
|
119
|
113
|
124
|
148
|
162
|
162
|
193
|
107
|
136
|
106
|
144
|
171
|
163
|
162
|
215
|
218
|
255
|
257
|
254
|
236
|
288
|
239
|
291
|
289
|
311
|
309
|
398
|
422
|
489
|
464
|
435
|
393
|
440
|
457
|
|
総負債
|
-
|
2,526
|
2,114
|
1,619
|
1,831
|
2,425
|
1,930
|
2,017
|
1,796
|
1,715
|
1,279
|
1,256
|
1,257
|
1,706
|
1,648
|
2,063
|
2,073
|
2,079
|
1,835
|
1,890
|
2,413
|
1,758
|
1,361
|
1,634
|
1,354
|
1,237
|
1,317
|
1,525
|
1,721
|
1,789
|
1,467
|
1,746
|
1,678
|
2,368
|
1,612
|
1,435
|
1,864
|
1,568
|
1,934
|
2,734
|
2,598
|
1,931
|
|
資本金及び資本剰余金
|
-
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,360
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
|
利益剰余金
|
-
|
7,087
|
8,394
|
8,455
|
8,607
|
8,951
|
8,996
|
8,954
|
9,268
|
9,399
|
9,677
|
9,671
|
9,736
|
9,920
|
10,331
|
10,392
|
10,682
|
10,787
|
10,874
|
10,861
|
10,982
|
10,998
|
11,195
|
11,143
|
11,274
|
11,455
|
11,578
|
11,692
|
11,745
|
12,286
|
12,755
|
12,568
|
12,681
|
12,988
|
13,574
|
13,610
|
13,805
|
14,053
|
14,012
|
14,204
|
14,500
|
14,750
|
|
株主資本
|
7,311
|
7,840
|
9,210
|
9,288
|
9,172
|
9,525
|
9,446
|
9,502
|
9,796
|
9,862
|
10,177
|
10,241
|
10,287
|
10,424
|
10,855
|
10,752
|
10,975
|
10,991
|
11,079
|
11,184
|
11,237
|
11,223
|
11,431
|
11,383
|
11,565
|
11,770
|
11,928
|
11,997
|
12,116
|
12,699
|
13,261
|
13,073
|
13,146
|
13,479
|
14,017
|
14,132
|
13,982
|
14,130
|
13,185
|
13,366
|
13,489
|
13,633
|