|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
610
|
562
|
460
|
488
|
619
|
722
|
664
|
708
|
519
|
807
|
693
|
697
|
653
|
691
|
572
|
1,029
|
848
|
985
|
843
|
972
|
820
|
1,083
|
939
|
1,092
|
853
|
789
|
755
|
1,158
|
1,083
|
1,335
|
1,402
|
1,169
|
1,069
|
1,098
|
1,011
|
1,332
|
1,397
|
2,090
|
1,615
|
1,315
|
1,503
|
1,478
|
1,541
|
|
売掛金
|
-
|
1,007
|
1,206
|
1,154
|
1,474
|
1,139
|
958
|
938
|
1,340
|
1,296
|
1,329
|
1,062
|
1,390
|
1,167
|
1,489
|
1,456
|
1,459
|
1,412
|
1,350
|
1,261
|
1,205
|
1,021
|
1,110
|
525
|
701
|
905
|
1,191
|
787
|
1,042
|
1,056
|
-
|
638
|
828
|
576
|
-
|
1,014
|
922
|
1,032
|
-
|
669
|
1,089
|
822
|
-
|
369
|
|
流動資産合計
|
-
|
2,800
|
2,938
|
2,844
|
3,191
|
3,183
|
3,146
|
3,068
|
3,376
|
3,253
|
3,585
|
3,174
|
3,439
|
3,324
|
3,736
|
3,728
|
4,196
|
4,053
|
4,002
|
3,745
|
3,813
|
3,684
|
3,974
|
3,512
|
3,765
|
3,893
|
3,897
|
3,571
|
4,011
|
4,119
|
4,280
|
4,094
|
4,276
|
4,230
|
4,762
|
4,774
|
5,063
|
5,139
|
5,449
|
5,049
|
5,214
|
5,299
|
5,268
|
5,058
|
|
有形固定資産
|
-
|
2,090
|
1,984
|
1,996
|
2,155
|
2,212
|
2,181
|
2,172
|
2,212
|
2,181
|
2,146
|
2,118
|
2,088
|
2,053
|
2,040
|
2,012
|
1,987
|
2,024
|
1,915
|
2,023
|
1,990
|
1,989
|
1,961
|
1,931
|
1,902
|
1,874
|
1,957
|
1,941
|
1,923
|
1,905
|
1,964
|
1,950
|
2,007
|
1,982
|
2,004
|
1,978
|
1,950
|
1,916
|
1,883
|
1,858
|
1,840
|
1,807
|
1,784
|
1,766
|
|
投資有価証券
|
-
|
61
|
88
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
143
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
119
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
171
|
-
|
-
|
-
|
107
|
-
|
|
固定資産合計
|
-
|
2,307
|
2,273
|
2,320
|
2,495
|
2,602
|
2,604
|
2,599
|
2,684
|
2,734
|
2,666
|
2,585
|
2,577
|
2,567
|
2,546
|
2,438
|
2,455
|
2,501
|
2,383
|
2,447
|
2,483
|
2,466
|
2,473
|
2,476
|
2,424
|
2,372
|
2,456
|
2,470
|
2,447
|
2,361
|
2,459
|
2,438
|
2,494
|
2,464
|
2,529
|
2,470
|
2,474
|
2,445
|
2,463
|
2,405
|
2,452
|
2,411
|
2,350
|
2,303
|
|
総資産
|
-
|
5,107
|
5,212
|
5,164
|
5,686
|
5,785
|
5,750
|
5,666
|
6,060
|
5,986
|
6,251
|
5,759
|
6,016
|
5,891
|
6,282
|
6,165
|
6,650
|
6,554
|
6,385
|
6,192
|
6,296
|
6,150
|
6,447
|
5,988
|
6,188
|
6,265
|
6,352
|
6,041
|
6,459
|
6,480
|
6,739
|
6,532
|
6,770
|
6,693
|
7,291
|
7,244
|
7,537
|
7,584
|
7,912
|
7,454
|
7,666
|
7,710
|
7,617
|
7,361
|
|
買掛金
|
-
|
399
|
393
|
468
|
478
|
528
|
450
|
417
|
425
|
526
|
502
|
471
|
487
|
543
|
600
|
676
|
638
|
659
|
578
|
535
|
512
|
469
|
421
|
335
|
303
|
341
|
275
|
286
|
357
|
417
|
381
|
454
|
452
|
509
|
559
|
611
|
661
|
669
|
631
|
628
|
663
|
573
|
256
|
159
|
|
短期借入金
|
-
|
733
|
780
|
930
|
980
|
1,080
|
860
|
730
|
720
|
670
|
650
|
550
|
650
|
500
|
570
|
710
|
815
|
670
|
400
|
400
|
400
|
500
|
350
|
400
|
600
|
750
|
800
|
600
|
400
|
400
|
400
|
400
|
300
|
200
|
500
|
600
|
600
|
500
|
400
|
400
|
400
|
400
|
400
|
400
|
|
一年内返済予定の長期借入金
|
-
|
474
|
438
|
439
|
403
|
356
|
413
|
403
|
430
|
430
|
429
|
429
|
409
|
408
|
374
|
312
|
305
|
280
|
268
|
312
|
307
|
282
|
354
|
318
|
280
|
260
|
184
|
156
|
213
|
211
|
398
|
380
|
379
|
389
|
196
|
174
|
168
|
190
|
207
|
220
|
215
|
266
|
290
|
322
|
|
流動負債合計
|
-
|
1,929
|
2,126
|
2,099
|
2,275
|
2,363
|
2,260
|
1,842
|
2,062
|
1,963
|
2,145
|
1,785
|
2,018
|
1,786
|
2,122
|
2,084
|
2,360
|
2,088
|
1,902
|
1,718
|
1,768
|
1,659
|
1,603
|
1,347
|
1,516
|
1,629
|
1,610
|
1,341
|
1,428
|
1,404
|
1,769
|
1,614
|
1,596
|
1,449
|
1,815
|
1,809
|
2,010
|
1,952
|
2,088
|
1,720
|
1,855
|
1,626
|
1,559
|
1,441
|
|
長期借入金
|
-
|
1,370
|
786
|
711
|
763
|
591
|
643
|
1,021
|
1,030
|
976
|
869
|
762
|
649
|
704
|
628
|
580
|
633
|
561
|
490
|
411
|
341
|
294
|
544
|
474
|
429
|
391
|
360
|
366
|
595
|
588
|
346
|
310
|
355
|
434
|
469
|
438
|
393
|
372
|
498
|
444
|
392
|
646
|
573
|
518
|
|
固定負債合計
|
-
|
1,561
|
1,003
|
967
|
1,160
|
1,076
|
1,114
|
1,455
|
1,459
|
1,429
|
1,310
|
1,140
|
1,014
|
1,067
|
969
|
804
|
847
|
828
|
736
|
710
|
622
|
574
|
814
|
726
|
665
|
612
|
670
|
690
|
897
|
882
|
651
|
614
|
737
|
800
|
883
|
816
|
753
|
714
|
823
|
752
|
694
|
929
|
842
|
779
|
|
総負債
|
-
|
3,491
|
3,130
|
3,067
|
3,435
|
3,440
|
3,375
|
3,298
|
3,522
|
3,392
|
3,456
|
2,926
|
3,033
|
2,855
|
3,091
|
2,889
|
3,208
|
2,917
|
2,639
|
2,429
|
2,391
|
2,233
|
2,418
|
2,073
|
2,181
|
2,242
|
2,281
|
2,031
|
2,326
|
2,287
|
2,421
|
2,228
|
2,333
|
2,250
|
2,698
|
2,625
|
2,764
|
2,668
|
2,912
|
2,473
|
2,550
|
2,556
|
2,401
|
2,221
|
|
資本金及び資本剰余金
|
-
|
1,874
|
1,874
|
1,874
|
1,874
|
1,874
|
1,917
|
1,917
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
1,918
|
|
利益剰余金
|
-
|
-178
|
268
|
281
|
412
|
517
|
633
|
624
|
766
|
820
|
1,024
|
1,056
|
1,207
|
1,266
|
1,430
|
1,516
|
1,693
|
1,900
|
2,015
|
2,032
|
2,161
|
2,182
|
2,293
|
2,176
|
2,266
|
2,281
|
2,338
|
2,276
|
2,400
|
2,451
|
2,570
|
2,548
|
2,685
|
2,685
|
2,841
|
2,856
|
3,013
|
3,141
|
3,213
|
3,203
|
3,336
|
3,370
|
3,433
|
3,351
|
|
株主資本
|
1,304
|
1,615
|
2,081
|
2,097
|
2,251
|
2,345
|
2,375
|
2,368
|
2,538
|
2,594
|
2,795
|
2,833
|
2,983
|
3,036
|
3,190
|
3,277
|
3,442
|
3,638
|
3,746
|
3,763
|
3,905
|
3,917
|
4,030
|
3,914
|
4,007
|
4,022
|
4,071
|
4,009
|
4,132
|
4,193
|
4,319
|
4,303
|
4,437
|
4,444
|
4,593
|
4,619
|
4,773
|
4,916
|
4,999
|
4,980
|
5,116
|
5,154
|
5,216
|
5,140
|