西部電機【6144】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,544 8,947 8,807 7,894 8,299 7,258 6,881 7,549 7,966 9,191 10,427 11,334 12,588 11,515 10,166 10,577 9,739 8,088 9,086 7,651 9,228 9,608 10,545 10,955 11,810 12,858 13,646 13,784 14,300 13,440 13,862 11,121 11,170 13,268 12,667 11,936 10,471 8,832 8,525 8,436 9,499 11,236
売掛金 - 6,746 4,798 5,717 6,264 4,790 5,932 8,250 7,467 5,256 5,718 6,396 8,899 6,903 6,682 8,388 10,338 6,992 6,944 7,453 8,111 6,073 4,938 4,976 7,518 6,096 4,830 5,614 7,004 4,955 5,527 6,768 8,135 6,202 7,070 7,215 7,639 5,965 6,503 6,800 8,382 5,701 6,926
流動資産合計 - 15,278 16,473 17,983 18,276 19,594 18,797 18,056 17,338 16,342 17,957 20,397 23,604 24,211 24,472 23,323 24,101 20,682 19,110 21,077 21,038 20,017 19,541 21,630 23,072 22,070 22,018 24,466 25,404 24,665 24,371 27,305 25,070 23,821 26,536 27,425 26,890 23,446 21,724 22,806 23,409 22,481 25,118
有形固定資産 - 8,657 8,907 9,773 9,735 9,632 9,604 9,617 9,590 9,494 9,447 9,448 9,445 9,359 9,521 9,723 10,104 10,096 10,002 9,994 10,080 10,068 10,021 9,957 10,042 9,973 9,957 9,888 10,310 10,197 10,647 12,290 12,312 12,261 12,805 14,031 13,934 13,739 15,082 15,071 14,967 15,205 15,075
投資有価証券 - 3,112 2,727 3,110 2,366 2,168 2,450 2,911 3,277 3,475 4,060 5,220 4,959 4,314 4,123 3,274 3,855 3,726 3,856 4,034 2,957 3,572 4,279 4,508 5,298 5,919 5,251 5,602 5,811 5,106 4,629 5,131 5,883 6,442 5,897 6,061 6,782 7,109 6,033 5,629 5,571 5,484 4,936
固定資産合計 - 12,305 12,632 13,847 13,122 12,890 13,081 13,449 13,943 13,966 14,506 15,697 15,387 14,817 14,892 14,281 15,028 14,895 14,847 15,021 14,282 14,748 15,331 15,558 16,817 17,430 16,800 17,147 17,849 17,069 17,083 19,318 20,045 20,610 20,664 22,302 23,237 23,376 23,633 23,226 23,001 23,164 22,523
総資産 - 27,583 29,105 31,829 31,397 32,483 31,877 31,505 31,281 30,307 32,462 36,095 38,991 39,027 39,364 37,604 39,129 35,578 33,957 36,097 35,320 34,765 34,872 37,188 39,889 39,500 38,817 41,614 43,253 41,735 41,454 46,623 45,116 44,432 47,201 49,727 50,127 46,823 45,357 46,032 46,411 45,646 47,641
買掛金 - 1,584 1,978 2,411 2,360 2,302 2,219 2,127 1,762 1,455 1,681 2,154 2,250 2,406 2,226 2,696 2,213 2,034 2,144 2,193 2,141 1,734 1,696 2,021 1,921 1,686 1,777 2,019 2,012 1,885 2,189 2,535 2,332 2,205 2,628 2,565 2,495 1,936 2,226 2,355 2,425 2,194 2,691
短期借入金 - 620 620 620 620 620 620 620 620 620 620 620 620 605 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416 416
流動負債合計 - 6,502 7,844 10,073 10,023 11,557 10,330 9,254 8,052 7,183 8,384 10,398 12,998 14,157 14,649 12,602 13,146 9,969 7,886 9,562 9,237 8,365 7,559 9,229 10,321 9,309 8,801 10,789 11,872 11,382 11,070 15,402 12,667 11,572 14,258 16,210 15,322 12,232 11,308 12,109 11,788 11,596 12,713
長期借入金 - 336 336 336 336 336 336 336 336 336 336 336 336 336 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 3,033 3,306 3,356 3,148 3,027 3,073 3,174 4,156 4,067 4,189 4,537 4,479 4,036 3,684 3,672 3,649 3,618 3,605 3,716 3,579 3,489 3,680 3,876 4,049 4,258 4,157 4,352 4,062 3,823 3,842 4,104 4,037 4,106 4,066 4,189 4,257 4,208 4,024 4,032 3,828 3,740 3,704
総負債 - 9,536 11,150 13,430 13,171 14,584 13,403 12,428 12,208 11,250 12,574 14,935 17,476 18,193 18,333 16,275 16,795 13,587 11,490 13,278 12,815 11,854 11,239 13,105 14,370 13,567 12,958 15,141 15,934 15,206 14,912 19,505 16,704 15,679 18,325 20,400 19,579 16,440 15,332 16,142 15,616 15,336 16,418
資本金及び資本剰余金 - 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,275 5,274 5,275 5,275 5,275 5,274 5,274 5,274 5,274 5,274 5,274 5,274 5,274 5,274 5,274 5,274
利益剰余金 - 7,994 8,135 8,317 8,615 8,432 8,783 9,052 8,795 8,644 9,070 9,537 10,091 9,866 10,202 11,117 11,799 11,435 11,825 12,185 12,613 12,569 12,818 13,150 13,799 13,780 14,161 14,531 15,211 14,910 15,253 15,480 16,335 16,290 16,789 17,128 17,707 17,470 17,856 17,991 19,118 18,682 19,875
株主資本 16,705 18,047 17,955 18,400 18,226 17,900 18,474 19,076 19,072 19,057 19,889 21,160 21,515 20,834 21,030 21,330 22,334 21,991 22,466 22,819 22,505 22,910 23,633 24,083 25,520 25,933 25,859 26,473 27,319 26,529 26,542 27,118 28,411 28,752 28,876 29,327 30,548 30,382 30,025 29,889 30,794 30,309 31,223