|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
28,093
|
25,814
|
27,670
|
25,168
|
26,909
|
28,016
|
30,797
|
29,468
|
31,917
|
30,754
|
33,670
|
32,954
|
33,990
|
31,613
|
-
|
34,007
|
30,300
|
31,044
|
28,867
|
-
|
26,389
|
22,250
|
26,882
|
28,230
|
-
|
32,987
|
31,324
|
33,615
|
32,241
|
-
|
35,715
|
35,546
|
39,023
|
34,231
|
-
|
36,407
|
37,093
|
39,972
|
36,717
|
-
|
40,950
|
37,659
|
40,191
|
37,777
|
-
|
|
売上原価
|
-
|
15,701
|
14,153
|
15,513
|
13,830
|
15,683
|
16,233
|
18,103
|
16,883
|
18,492
|
17,371
|
19,124
|
18,633
|
19,705
|
18,017
|
-
|
18,963
|
17,796
|
18,505
|
16,889
|
-
|
16,444
|
15,337
|
17,045
|
18,011
|
-
|
20,002
|
18,849
|
20,107
|
19,228
|
-
|
21,279
|
20,908
|
22,044
|
20,093
|
-
|
21,608
|
22,258
|
23,295
|
21,928
|
-
|
23,869
|
22,041
|
24,204
|
22,508
|
-
|
|
売上総利益
|
-
|
12,391
|
11,660
|
12,157
|
11,339
|
11,226
|
11,783
|
12,693
|
12,586
|
13,424
|
13,382
|
14,546
|
14,322
|
14,285
|
13,596
|
-
|
15,044
|
12,504
|
12,538
|
11,978
|
-
|
9,944
|
6,914
|
9,837
|
10,219
|
-
|
12,985
|
12,474
|
13,508
|
13,012
|
-
|
14,436
|
14,638
|
16,979
|
14,137
|
-
|
14,799
|
14,836
|
16,676
|
14,788
|
-
|
17,082
|
15,618
|
15,987
|
15,269
|
-
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
営業費用
|
-
|
7,474
|
6,869
|
7,113
|
6,707
|
7,446
|
7,433
|
7,921
|
7,739
|
8,256
|
7,951
|
8,755
|
8,282
|
9,027
|
8,358
|
-
|
8,643
|
8,403
|
8,724
|
8,439
|
-
|
7,455
|
7,101
|
7,281
|
7,920
|
-
|
8,192
|
8,254
|
8,715
|
8,570
|
-
|
9,033
|
9,448
|
10,115
|
9,623
|
-
|
9,819
|
10,244
|
10,962
|
10,685
|
-
|
11,419
|
10,924
|
11,578
|
11,384
|
-
|
|
営業利益
|
-
|
4,917
|
4,791
|
5,044
|
4,632
|
3,779
|
4,349
|
4,772
|
4,847
|
5,169
|
5,430
|
5,791
|
6,041
|
5,258
|
5,237
|
-
|
6,401
|
4,101
|
3,815
|
3,538
|
-
|
2,489
|
-186
|
2,555
|
2,298
|
-
|
4,793
|
4,220
|
4,794
|
4,442
|
-
|
5,403
|
5,189
|
6,864
|
4,513
|
-
|
4,981
|
4,591
|
5,715
|
4,102
|
-
|
5,663
|
4,694
|
4,409
|
3,884
|
-
|
|
経常(税引前)利益
|
-
|
4,879
|
4,478
|
4,984
|
4,383
|
3,968
|
4,417
|
4,770
|
4,893
|
5,064
|
5,382
|
5,696
|
6,145
|
5,344
|
5,551
|
-
|
6,547
|
3,914
|
3,698
|
3,569
|
-
|
2,395
|
85
|
2,901
|
2,420
|
-
|
4,841
|
4,145
|
4,735
|
4,788
|
-
|
5,841
|
5,635
|
7,384
|
4,880
|
-
|
5,286
|
5,104
|
6,080
|
4,949
|
-
|
5,919
|
4,044
|
4,913
|
4,155
|
-
|
|
法人税等合計
|
-
|
1,773
|
1,456
|
1,551
|
1,484
|
234
|
1,301
|
1,614
|
1,292
|
2,060
|
1,895
|
1,670
|
1,911
|
1,450
|
1,603
|
-
|
2,106
|
1,088
|
65
|
1,108
|
-
|
1,156
|
158
|
248
|
859
|
-
|
1,462
|
1,172
|
1,559
|
1,190
|
-
|
1,635
|
1,617
|
1,758
|
1,603
|
-
|
1,331
|
1,377
|
1,625
|
1,483
|
-
|
1,810
|
1,207
|
1,304
|
1,383
|
-
|
|
純利益
|
-
|
2,577
|
3,022
|
3,432
|
2,899
|
1,686
|
3,116
|
3,471
|
3,334
|
4,898
|
3,487
|
4,025
|
4,234
|
3,895
|
3,947
|
-
|
4,442
|
2,825
|
3,077
|
2,461
|
-
|
1,239
|
214
|
1,910
|
1,561
|
-
|
3,379
|
3,163
|
3,199
|
3,598
|
-
|
4,206
|
4,017
|
5,356
|
3,147
|
-
|
3,626
|
3,572
|
4,466
|
3,617
|
-
|
3,958
|
2,573
|
3,725
|
2,692
|
-
|
|
一株あたり利益
|
35.02
|
27.1
|
28.63
|
33.95
|
29.22
|
18.89
|
31.69
|
37.5
|
34.12
|
50.42
|
33.48
|
38.05
|
40.79
|
38.11
|
38.06
|
-
|
43.32
|
27.9
|
30.74
|
24.1
|
-
|
12.09
|
2.19
|
19.58
|
15.31
|
-
|
33.41
|
31.34
|
32.56
|
35.53
|
-
|
41.77
|
40.23
|
54.06
|
31.86
|
-
|
36.96
|
36.02
|
44.45
|
36.3
|
-
|
41.16
|
29.31
|
42.23
|
30.73
|
-
|
|
希薄化後一株あたり利益
|
-
|
24.75
|
26.12
|
30.84
|
26.52
|
17.14
|
28.79
|
34.06
|
31.13
|
47.2
|
32.95
|
37.53
|
40.29
|
37.65
|
37.63
|
-
|
42.82
|
27.62
|
30.4
|
23.85
|
-
|
11.96
|
2.16
|
19.37
|
15.15
|
-
|
33.07
|
31.02
|
32.22
|
35.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33.37
|
-
|
36.87
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
-
|
-
|
24
|
-
|
11
|
-
|
-
|
11
|
-
|
14
|
-
|
-
|
22
|
-
|
23
|
-
|
-
|
37
|
-
|
28
|
-
|
-
|
32
|
-
|
28
|
-
|
-
|
32
|
-
|
28
|