牧野フライス製作所【6135】 業績推移・財務諸表

(単位:百万円) 2014/3 2015/3 2016/3 2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3 2024/3 2025/3
現金同等物 - 43,008 52,240 51,668 50,175 49,215 55,748 72,032 73,100 68,312 69,565 64,055
有価証券 - 1,005 1,102 39 38 39 35 3,343 3,542 4,234 3,236 135
売掛金 - 45,803 38,682 44,569 51,134 53,402 40,179 30,162 48,432 50,634 47,842 55,989
商品及び製品 - 20,239 15,328 15,254 16,656 17,916 19,343 19,950 22,335 28,276 34,618 33,476
流動資産合計 - 154,500 148,920 154,475 169,201 171,665 162,043 170,536 212,257 229,713 231,576 228,604
有形固定資産 - 58,914 60,063 60,697 63,855 65,882 67,808 69,751 75,315 79,215 86,470 94,221
投資有価証券 - 24,669 17,072 23,190 27,544 20,828 18,139 28,908 25,827 27,100 28,156 25,226
固定資産合計 - 90,956 85,344 93,130 100,070 97,855 96,845 109,478 113,322 118,747 130,759 138,433
総資産 - 245,456 234,264 247,606 269,271 269,521 258,889 280,015 325,579 348,461 362,335 367,037
買掛金 - 27,372 21,249 15,100 15,849 16,784 12,024 13,301 25,313 20,068 18,345 19,125
短期借入金 - 8,071 5,058 2,459 1,196 3,364 4,767 1,410 6,000 4,000 2,277 8,143
一年内返済予定の長期借入金 - 3,908 1,405 8,578 11,256 7,725 597 4,350 4,650 6,707 5,816 11,500
流動負債合計 - 63,976 62,393 75,296 77,438 74,309 52,198 55,006 89,895 90,698 82,124 97,610
長期借入金 - 28,219 29,591 26,783 20,687 13,872 20,445 28,347 23,800 26,228 24,500 13,000
固定負債合計 - 63,643 54,736 45,119 39,312 34,265 54,987 63,016 56,905 59,975 58,657 42,776
総負債 - 127,620 117,130 120,415 116,751 108,574 107,185 118,023 146,801 150,674 140,782 140,387
資本金及び資本剰余金 - 51,858 51,865 51,865 58,212 58,212 58,212 58,216 58,216 58,198 58,234 58,258
利益剰余金 - 54,866 65,254 71,090 81,292 95,782 93,424 90,231 101,513 114,714 127,113 137,760
株主資本 99,246 117,836 117,133 127,190 152,519 160,946 151,703 161,992 178,778 197,787 221,553 226,650