岡本工作機械製作所【6125】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,768 3,248 4,164 3,961 3,939 3,793 3,957 3,699 4,803 4,027 3,564 3,512 4,217 3,973 3,851 4,363 4,230 3,879 4,298 3,400 4,093 3,634 4,865 4,925 5,961 8,173 13,068 7,333 9,485 7,853 8,909 8,651 8,529 7,907 9,495 11,895 15,222 9,071 9,709 9,899 9,679 9,894
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,000 3,500 6,000 5,000 4,000 2,000 1,000 - - 4,000 8,000 4,500 6,500 2,400 2,400
売掛金 - 7,865 6,664 6,639 7,304 4,926 5,584 5,629 7,661 5,991 7,508 7,460 8,291 6,665 7,849 7,731 10,329 8,130 7,583 6,801 8,576 6,553 6,943 6,747 9,391 7,016 7,221 7,015 - 7,129 7,482 7,841 - 8,906 11,326 9,163 - 9,368 10,962 11,034 - 9,523 10,333
商品及び製品 - 1,888 2,138 1,978 1,716 1,906 1,673 1,991 1,720 1,971 1,806 2,058 1,883 2,114 2,090 2,294 1,954 2,482 2,538 2,637 2,478 2,576 2,436 2,386 2,114 3,537 3,847 4,551 4,553 5,066 4,731 5,601 5,725 5,365 5,620 6,113 4,997 5,701 5,570 6,547 5,049 6,282 6,587
流動資産合計 - 18,296 17,696 18,728 18,055 16,214 16,378 17,248 18,233 18,484 18,908 19,466 20,785 20,542 22,097 23,220 24,943 24,863 23,375 24,457 22,793 21,613 20,319 21,681 23,444 24,551 27,425 33,987 35,343 36,710 38,584 40,314 40,245 39,010 39,414 38,991 42,564 49,768 48,321 47,960 47,214 42,265 42,251
有形固定資産 - 9,036 8,630 8,632 9,039 8,662 8,626 9,081 9,533 9,636 9,725 9,782 9,712 9,642 9,831 9,696 9,762 9,920 10,036 10,274 9,989 10,003 9,716 9,787 9,844 9,647 9,483 9,829 10,179 10,750 11,207 11,603 12,735 13,898 14,072 14,604 14,913 15,066 16,728 16,863 16,929 17,966 18,278
投資有価証券 - 153 134 143 100 89 101 129 103 109 113 119 103 101 106 82 82 77 79 80 67 71 80 82 90 85 89 254 255 252 250 257 258 306 346 455 455 472 470 488 404 424 429
固定資産合計 - 9,621 9,192 9,204 9,602 9,197 9,169 9,645 10,040 10,141 10,250 10,309 10,588 11,232 11,515 11,355 11,683 11,804 11,966 12,211 11,371 11,414 11,139 11,217 11,606 11,413 11,333 11,735 12,164 12,864 13,301 13,649 14,853 16,056 16,416 16,954 17,600 17,827 19,510 19,677 19,589 20,692 20,982
総資産 - 27,917 26,889 27,933 27,658 25,412 25,548 26,894 28,273 28,625 29,158 29,776 31,374 31,774 33,612 34,576 36,627 36,668 35,341 36,668 34,164 33,028 31,459 32,898 35,050 35,964 38,758 45,723 47,507 49,574 51,885 53,963 55,098 55,067 55,831 55,945 60,164 67,596 67,832 67,637 66,804 62,957 63,234
買掛金 - 2,994 2,345 2,711 2,467 2,257 2,413 2,705 2,523 2,809 3,423 3,659 4,179 4,716 5,119 5,721 6,085 6,254 5,302 5,660 3,672 3,005 2,967 3,806 4,010 4,613 4,963 6,287 3,552 3,595 3,629 3,628 3,662 3,613 3,331 3,452 3,116 2,794 2,792 2,943 2,460 2,367 2,514
短期借入金 - 6,918 6,927 7,258 7,191 7,079 7,082 7,246 7,327 7,572 7,360 7,388 7,511 9,137 6,117 6,062 6,000 6,323 6,299 7,863 8,113 7,905 6,529 6,529 6,118 4,123 2,970 3,074 3,040 3,484 3,951 4,299 4,689 5,087 3,328 4,349 3,457 3,487 3,462 3,512 5,926 3,395 3,447
一年内返済予定の長期借入金 - 2,460 2,504 2,764 2,578 2,377 2,230 2,055 2,075 1,853 1,662 1,644 1,394 1,210 1,464 1,280 1,180 1,184 1,124 1,120 1,095 1,055 1,898 1,810 1,738 1,693 704 635 512 662 652 618 467 321 173 206 748 785 918 945 976 990 993
流動負債合計 - 14,206 13,656 14,396 14,030 13,590 13,305 13,597 13,793 14,496 14,851 15,475 16,236 18,470 17,029 17,952 18,496 19,030 16,983 18,403 16,300 15,460 14,797 16,014 16,832 18,523 20,634 24,709 24,493 25,402 26,869 28,449 28,237 27,007 24,354 24,082 23,982 21,959 21,561 20,931 19,874 16,759 16,400
長期借入金 - 3,148 3,254 3,477 3,515 2,977 2,766 2,982 3,541 3,293 2,852 2,524 2,112 1,939 4,340 4,055 3,771 3,473 3,216 2,939 2,675 2,418 1,358 1,372 1,177 965 853 741 765 503 294 220 197 181 2,464 2,734 4,143 3,943 4,627 4,413 4,115 3,903 3,634
固定負債合計 - 4,292 4,184 4,449 4,587 4,094 3,973 4,172 5,009 4,724 4,260 3,967 3,811 3,585 6,046 5,901 5,573 5,372 5,142 4,921 4,753 4,536 3,391 3,403 3,137 2,878 2,682 2,587 2,683 2,435 2,065 2,001 2,001 1,994 4,259 4,655 6,205 5,950 6,663 6,597 6,366 6,166 5,891
総負債 - 18,499 17,841 18,845 18,618 17,684 17,279 17,769 18,803 19,221 19,112 19,442 20,048 22,056 23,075 23,853 24,069 24,402 22,125 23,325 21,053 19,996 18,188 19,418 19,969 21,402 23,316 27,296 27,176 27,838 28,934 30,451 30,238 29,002 28,614 28,737 30,187 27,909 28,225 27,529 26,241 22,926 22,292
資本金及び資本剰余金 - 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 4,880 5,025 5,020 5,014 5,014 5,018 5,018 5,018 5,018 5,018 5,018 14,825 14,825 14,825 14,825 14,825 14,825
利益剰余金 - 5,620 5,664 5,650 6,048 5,342 5,979 6,075 6,493 6,353 6,830 6,999 8,210 8,336 8,879 9,289 11,023 10,871 11,859 11,754 12,166 11,923 12,316 12,434 13,304 12,890 13,850 14,290 15,321 15,793 16,835 17,373 18,619 19,095 20,010 20,245 22,236 21,374 22,079 21,954 23,256 22,744 23,186
株主資本 7,653 9,418 9,047 9,088 9,039 7,727 8,269 9,124 9,470 9,404 10,046 10,333 11,326 9,718 10,537 10,723 12,557 12,265 13,216 13,342 13,110 13,031 13,270 13,480 15,080 14,562 15,442 18,426 20,331 21,736 22,951 23,512 24,860 26,064 27,216 27,207 29,977 39,686 39,607 40,108 40,563 40,031 40,942