|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,768
|
3,248
|
4,164
|
3,961
|
3,939
|
3,793
|
3,957
|
3,699
|
4,803
|
4,027
|
3,564
|
3,512
|
4,217
|
3,973
|
3,851
|
4,363
|
4,230
|
3,879
|
4,298
|
3,400
|
4,093
|
3,634
|
4,865
|
4,925
|
5,961
|
8,173
|
13,068
|
7,333
|
9,485
|
7,853
|
8,909
|
8,651
|
8,529
|
7,907
|
9,495
|
11,895
|
15,222
|
9,071
|
9,709
|
9,899
|
9,679
|
9,894
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
3,500
|
6,000
|
5,000
|
4,000
|
2,000
|
1,000
|
-
|
-
|
4,000
|
8,000
|
4,500
|
6,500
|
2,400
|
2,400
|
|
売掛金
|
-
|
7,865
|
6,664
|
6,639
|
7,304
|
4,926
|
5,584
|
5,629
|
7,661
|
5,991
|
7,508
|
7,460
|
8,291
|
6,665
|
7,849
|
7,731
|
10,329
|
8,130
|
7,583
|
6,801
|
8,576
|
6,553
|
6,943
|
6,747
|
9,391
|
7,016
|
7,221
|
7,015
|
-
|
7,129
|
7,482
|
7,841
|
-
|
8,906
|
11,326
|
9,163
|
-
|
9,368
|
10,962
|
11,034
|
-
|
9,523
|
10,333
|
|
商品及び製品
|
-
|
1,888
|
2,138
|
1,978
|
1,716
|
1,906
|
1,673
|
1,991
|
1,720
|
1,971
|
1,806
|
2,058
|
1,883
|
2,114
|
2,090
|
2,294
|
1,954
|
2,482
|
2,538
|
2,637
|
2,478
|
2,576
|
2,436
|
2,386
|
2,114
|
3,537
|
3,847
|
4,551
|
4,553
|
5,066
|
4,731
|
5,601
|
5,725
|
5,365
|
5,620
|
6,113
|
4,997
|
5,701
|
5,570
|
6,547
|
5,049
|
6,282
|
6,587
|
|
流動資産合計
|
-
|
18,296
|
17,696
|
18,728
|
18,055
|
16,214
|
16,378
|
17,248
|
18,233
|
18,484
|
18,908
|
19,466
|
20,785
|
20,542
|
22,097
|
23,220
|
24,943
|
24,863
|
23,375
|
24,457
|
22,793
|
21,613
|
20,319
|
21,681
|
23,444
|
24,551
|
27,425
|
33,987
|
35,343
|
36,710
|
38,584
|
40,314
|
40,245
|
39,010
|
39,414
|
38,991
|
42,564
|
49,768
|
48,321
|
47,960
|
47,214
|
42,265
|
42,251
|
|
有形固定資産
|
-
|
9,036
|
8,630
|
8,632
|
9,039
|
8,662
|
8,626
|
9,081
|
9,533
|
9,636
|
9,725
|
9,782
|
9,712
|
9,642
|
9,831
|
9,696
|
9,762
|
9,920
|
10,036
|
10,274
|
9,989
|
10,003
|
9,716
|
9,787
|
9,844
|
9,647
|
9,483
|
9,829
|
10,179
|
10,750
|
11,207
|
11,603
|
12,735
|
13,898
|
14,072
|
14,604
|
14,913
|
15,066
|
16,728
|
16,863
|
16,929
|
17,966
|
18,278
|
|
投資有価証券
|
-
|
153
|
134
|
143
|
100
|
89
|
101
|
129
|
103
|
109
|
113
|
119
|
103
|
101
|
106
|
82
|
82
|
77
|
79
|
80
|
67
|
71
|
80
|
82
|
90
|
85
|
89
|
254
|
255
|
252
|
250
|
257
|
258
|
306
|
346
|
455
|
455
|
472
|
470
|
488
|
404
|
424
|
429
|
|
固定資産合計
|
-
|
9,621
|
9,192
|
9,204
|
9,602
|
9,197
|
9,169
|
9,645
|
10,040
|
10,141
|
10,250
|
10,309
|
10,588
|
11,232
|
11,515
|
11,355
|
11,683
|
11,804
|
11,966
|
12,211
|
11,371
|
11,414
|
11,139
|
11,217
|
11,606
|
11,413
|
11,333
|
11,735
|
12,164
|
12,864
|
13,301
|
13,649
|
14,853
|
16,056
|
16,416
|
16,954
|
17,600
|
17,827
|
19,510
|
19,677
|
19,589
|
20,692
|
20,982
|
|
総資産
|
-
|
27,917
|
26,889
|
27,933
|
27,658
|
25,412
|
25,548
|
26,894
|
28,273
|
28,625
|
29,158
|
29,776
|
31,374
|
31,774
|
33,612
|
34,576
|
36,627
|
36,668
|
35,341
|
36,668
|
34,164
|
33,028
|
31,459
|
32,898
|
35,050
|
35,964
|
38,758
|
45,723
|
47,507
|
49,574
|
51,885
|
53,963
|
55,098
|
55,067
|
55,831
|
55,945
|
60,164
|
67,596
|
67,832
|
67,637
|
66,804
|
62,957
|
63,234
|
|
買掛金
|
-
|
2,994
|
2,345
|
2,711
|
2,467
|
2,257
|
2,413
|
2,705
|
2,523
|
2,809
|
3,423
|
3,659
|
4,179
|
4,716
|
5,119
|
5,721
|
6,085
|
6,254
|
5,302
|
5,660
|
3,672
|
3,005
|
2,967
|
3,806
|
4,010
|
4,613
|
4,963
|
6,287
|
3,552
|
3,595
|
3,629
|
3,628
|
3,662
|
3,613
|
3,331
|
3,452
|
3,116
|
2,794
|
2,792
|
2,943
|
2,460
|
2,367
|
2,514
|
|
短期借入金
|
-
|
6,918
|
6,927
|
7,258
|
7,191
|
7,079
|
7,082
|
7,246
|
7,327
|
7,572
|
7,360
|
7,388
|
7,511
|
9,137
|
6,117
|
6,062
|
6,000
|
6,323
|
6,299
|
7,863
|
8,113
|
7,905
|
6,529
|
6,529
|
6,118
|
4,123
|
2,970
|
3,074
|
3,040
|
3,484
|
3,951
|
4,299
|
4,689
|
5,087
|
3,328
|
4,349
|
3,457
|
3,487
|
3,462
|
3,512
|
5,926
|
3,395
|
3,447
|
|
一年内返済予定の長期借入金
|
-
|
2,460
|
2,504
|
2,764
|
2,578
|
2,377
|
2,230
|
2,055
|
2,075
|
1,853
|
1,662
|
1,644
|
1,394
|
1,210
|
1,464
|
1,280
|
1,180
|
1,184
|
1,124
|
1,120
|
1,095
|
1,055
|
1,898
|
1,810
|
1,738
|
1,693
|
704
|
635
|
512
|
662
|
652
|
618
|
467
|
321
|
173
|
206
|
748
|
785
|
918
|
945
|
976
|
990
|
993
|
|
流動負債合計
|
-
|
14,206
|
13,656
|
14,396
|
14,030
|
13,590
|
13,305
|
13,597
|
13,793
|
14,496
|
14,851
|
15,475
|
16,236
|
18,470
|
17,029
|
17,952
|
18,496
|
19,030
|
16,983
|
18,403
|
16,300
|
15,460
|
14,797
|
16,014
|
16,832
|
18,523
|
20,634
|
24,709
|
24,493
|
25,402
|
26,869
|
28,449
|
28,237
|
27,007
|
24,354
|
24,082
|
23,982
|
21,959
|
21,561
|
20,931
|
19,874
|
16,759
|
16,400
|
|
長期借入金
|
-
|
3,148
|
3,254
|
3,477
|
3,515
|
2,977
|
2,766
|
2,982
|
3,541
|
3,293
|
2,852
|
2,524
|
2,112
|
1,939
|
4,340
|
4,055
|
3,771
|
3,473
|
3,216
|
2,939
|
2,675
|
2,418
|
1,358
|
1,372
|
1,177
|
965
|
853
|
741
|
765
|
503
|
294
|
220
|
197
|
181
|
2,464
|
2,734
|
4,143
|
3,943
|
4,627
|
4,413
|
4,115
|
3,903
|
3,634
|
|
固定負債合計
|
-
|
4,292
|
4,184
|
4,449
|
4,587
|
4,094
|
3,973
|
4,172
|
5,009
|
4,724
|
4,260
|
3,967
|
3,811
|
3,585
|
6,046
|
5,901
|
5,573
|
5,372
|
5,142
|
4,921
|
4,753
|
4,536
|
3,391
|
3,403
|
3,137
|
2,878
|
2,682
|
2,587
|
2,683
|
2,435
|
2,065
|
2,001
|
2,001
|
1,994
|
4,259
|
4,655
|
6,205
|
5,950
|
6,663
|
6,597
|
6,366
|
6,166
|
5,891
|
|
総負債
|
-
|
18,499
|
17,841
|
18,845
|
18,618
|
17,684
|
17,279
|
17,769
|
18,803
|
19,221
|
19,112
|
19,442
|
20,048
|
22,056
|
23,075
|
23,853
|
24,069
|
24,402
|
22,125
|
23,325
|
21,053
|
19,996
|
18,188
|
19,418
|
19,969
|
21,402
|
23,316
|
27,296
|
27,176
|
27,838
|
28,934
|
30,451
|
30,238
|
29,002
|
28,614
|
28,737
|
30,187
|
27,909
|
28,225
|
27,529
|
26,241
|
22,926
|
22,292
|
|
資本金及び資本剰余金
|
-
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
4,880
|
5,025
|
5,020
|
5,014
|
5,014
|
5,018
|
5,018
|
5,018
|
5,018
|
5,018
|
5,018
|
14,825
|
14,825
|
14,825
|
14,825
|
14,825
|
14,825
|
|
利益剰余金
|
-
|
5,620
|
5,664
|
5,650
|
6,048
|
5,342
|
5,979
|
6,075
|
6,493
|
6,353
|
6,830
|
6,999
|
8,210
|
8,336
|
8,879
|
9,289
|
11,023
|
10,871
|
11,859
|
11,754
|
12,166
|
11,923
|
12,316
|
12,434
|
13,304
|
12,890
|
13,850
|
14,290
|
15,321
|
15,793
|
16,835
|
17,373
|
18,619
|
19,095
|
20,010
|
20,245
|
22,236
|
21,374
|
22,079
|
21,954
|
23,256
|
22,744
|
23,186
|
|
株主資本
|
7,653
|
9,418
|
9,047
|
9,088
|
9,039
|
7,727
|
8,269
|
9,124
|
9,470
|
9,404
|
10,046
|
10,333
|
11,326
|
9,718
|
10,537
|
10,723
|
12,557
|
12,265
|
13,216
|
13,342
|
13,110
|
13,031
|
13,270
|
13,480
|
15,080
|
14,562
|
15,442
|
18,426
|
20,331
|
21,736
|
22,951
|
23,512
|
24,860
|
26,064
|
27,216
|
27,207
|
29,977
|
39,686
|
39,607
|
40,108
|
40,563
|
40,031
|
40,942
|