アイダエンジニアリング【6118】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 22,868 19,460 21,881 22,529 19,784 19,243 21,697 24,491 25,734 29,954 32,668 33,163 31,031 31,527 30,200 31,155 29,797 27,485 29,391 28,723 25,845 31,312 31,353 31,705 31,575 34,252 35,653 35,031 30,351 30,452 29,811 30,510 30,522 29,604 30,129 33,316 30,311 30,244 36,525 35,856 32,242 33,759
有価証券 - 7,200 7,200 7,200 7,200 7,200 7,000 7,000 2,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 22,585 25,312 22,971 20,105 17,643 18,706 20,781 23,233 21,876 23,606 23,068 22,444 20,420 23,273 23,460 22,859 19,316 20,448 19,575 20,378 16,816 15,598 16,559 19,032 16,582 15,022 16,115 17,690 19,652 20,247 19,182 22,506 18,621 21,477 18,993 19,006 21,416 19,214 14,873 16,942 15,086 17,742
流動資産合計 - 74,614 73,714 72,608 68,903 64,158 64,520 70,367 69,955 69,855 76,040 81,000 79,321 76,769 78,154 78,504 76,396 73,745 70,382 73,017 71,568 66,482 69,099 71,525 72,656 72,407 75,147 78,087 77,703 78,448 79,994 80,288 82,522 82,547 85,933 86,666 90,283 90,342 86,200 90,591 88,927 84,537 86,770
有形固定資産 - 19,233 21,169 21,177 20,656 19,704 19,555 20,876 20,815 21,307 21,382 24,079 23,449 23,620 23,799 23,709 23,932 23,363 22,918 23,147 22,263 21,906 21,664 21,339 21,350 21,231 21,015 21,141 21,462 21,667 21,828 21,503 21,015 21,389 21,390 20,881 20,889 21,012 20,271 20,469 20,227 20,125 20,268
投資有価証券 - 5,804 5,609 6,405 5,802 5,386 5,924 6,833 6,824 7,137 8,034 8,812 8,734 8,211 9,063 6,732 6,808 6,545 6,389 7,187 5,944 6,967 8,488 9,620 9,843 10,320 11,492 10,744 10,469 9,151 8,090 8,242 9,186 10,828 10,087 10,236 11,196 10,521 9,711 10,004 9,979 9,927 10,118
固定資産合計 - 30,511 32,150 32,995 31,705 30,410 29,481 31,713 31,728 32,633 33,557 37,332 37,434 37,431 37,748 34,883 35,167 34,369 33,830 34,870 32,546 33,230 34,053 34,930 35,130 35,587 36,413 35,864 36,230 35,343 34,347 34,722 33,765 35,850 35,119 34,774 35,912 35,464 33,801 34,278 33,934 33,806 34,092
総資産 - 105,126 105,864 105,604 100,609 94,568 94,001 102,080 101,683 102,488 109,597 118,333 116,755 114,201 115,903 113,387 111,564 108,114 104,213 107,887 104,114 99,712 103,152 106,455 107,787 107,994 111,560 113,952 113,933 113,792 114,341 115,011 116,287 118,397 121,052 121,441 126,195 125,807 120,001 124,870 122,862 118,343 120,863
短期借入金 - 391 1,902 3,265 3,163 2,836 2,809 3,043 2,970 3,173 3,293 3,346 2,611 2,557 2,643 2,537 2,491 2,449 2,360 2,450 2,991 3,026 3,104 1,904 1,297 1,711 1,688 1,044 1,094 570 569 565 582 630 631 628 1,469 1,551 1,595 1,648 1,620 2,544 3,664
一年内返済予定の長期借入金 - 500 500 - - - - - - - - - 500 500 500 500 500 500 500 1,000 500 500 500 - - - - - - - - - 500 500 500 500 500 500 500 1,000 500 500 500
流動負債合計 - 33,328 34,066 31,306 26,940 23,937 21,915 27,205 25,518 26,897 31,538 35,901 33,209 32,575 32,690 31,831 28,428 27,076 24,365 26,651 23,823 20,597 21,759 23,476 23,378 24,177 26,124 28,398 28,150 30,253 30,344 31,507 31,887 32,691 34,889 35,364 36,882 38,821 32,812 35,680 33,201 32,428 32,583
長期借入金 - 1,000 1,000 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,000 1,000 1,000 1,000 1,000 1,000 1,000 500 1,000 1,000 1,000 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,000 1,000 1,000 1,000 1,000 1,000 1,000 500 1,000 1,000 1,000
固定負債合計 - 4,543 4,611 5,260 4,911 4,903 5,031 5,376 5,330 5,664 5,905 8,174 7,621 7,120 7,153 6,621 5,929 5,886 5,837 5,414 5,450 5,724 6,058 6,698 6,902 7,063 7,487 7,311 7,119 7,005 6,859 6,758 6,356 7,058 6,828 6,750 6,991 6,893 6,748 6,188 6,022 6,104 6,333
総負債 - 37,871 38,678 36,567 31,851 28,841 26,947 32,582 30,848 32,562 37,443 44,075 40,831 39,696 39,844 38,453 34,358 32,963 30,203 32,066 29,273 26,321 27,818 30,175 30,281 31,240 33,611 35,709 35,269 37,259 37,204 38,265 38,244 39,749 41,718 42,115 43,873 45,714 39,560 41,868 39,224 38,533 38,917
資本金及び資本剰余金 - 20,246 20,247 20,247 20,247 20,247 20,251 20,251 20,251 20,252 20,252 20,317 20,317 20,317 20,320 20,320 20,246 20,246 20,246 20,246 20,246 20,246 20,254 20,254 20,254 20,254 20,254 20,254 20,667 20,838 20,838 20,838 20,838 20,838 20,838 20,838 20,859 20,859 20,417 20,417 20,417 20,417 20,417
利益剰余金 - 44,951 46,387 47,706 48,783 47,819 49,428 50,242 51,817 50,191 51,164 51,910 54,000 52,988 53,781 54,829 55,777 54,683 56,084 55,538 56,536 54,506 55,410 55,874 55,963 54,841 55,167 55,474 55,511 53,732 54,405 54,684 55,205 53,757 54,432 54,712 56,092 54,944 55,425 56,325 58,179 56,831 56,014
株主資本 59,655 67,254 67,186 69,036 68,758 65,727 67,054 69,498 70,834 69,926 72,153 74,257 75,924 74,505 76,058 74,934 77,206 75,151 74,010 75,821 74,840 73,390 75,334 76,280 77,505 76,754 77,948 78,242 78,664 76,533 77,137 76,745 78,043 78,648 79,334 79,326 82,321 80,093 80,441 83,001 83,637 79,810 81,946