|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
22,868
|
19,460
|
21,881
|
22,529
|
19,784
|
19,243
|
21,697
|
24,491
|
25,734
|
29,954
|
32,668
|
33,163
|
31,031
|
31,527
|
30,200
|
31,155
|
29,797
|
27,485
|
29,391
|
28,723
|
25,845
|
31,312
|
31,353
|
31,705
|
31,575
|
34,252
|
35,653
|
35,031
|
30,351
|
30,452
|
29,811
|
30,510
|
30,522
|
29,604
|
30,129
|
33,316
|
30,311
|
30,244
|
36,525
|
35,856
|
32,242
|
33,759
|
|
有価証券
|
-
|
7,200
|
7,200
|
7,200
|
7,200
|
7,200
|
7,000
|
7,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
22,585
|
25,312
|
22,971
|
20,105
|
17,643
|
18,706
|
20,781
|
23,233
|
21,876
|
23,606
|
23,068
|
22,444
|
20,420
|
23,273
|
23,460
|
22,859
|
19,316
|
20,448
|
19,575
|
20,378
|
16,816
|
15,598
|
16,559
|
19,032
|
16,582
|
15,022
|
16,115
|
17,690
|
19,652
|
20,247
|
19,182
|
22,506
|
18,621
|
21,477
|
18,993
|
19,006
|
21,416
|
19,214
|
14,873
|
16,942
|
15,086
|
17,742
|
|
流動資産合計
|
-
|
74,614
|
73,714
|
72,608
|
68,903
|
64,158
|
64,520
|
70,367
|
69,955
|
69,855
|
76,040
|
81,000
|
79,321
|
76,769
|
78,154
|
78,504
|
76,396
|
73,745
|
70,382
|
73,017
|
71,568
|
66,482
|
69,099
|
71,525
|
72,656
|
72,407
|
75,147
|
78,087
|
77,703
|
78,448
|
79,994
|
80,288
|
82,522
|
82,547
|
85,933
|
86,666
|
90,283
|
90,342
|
86,200
|
90,591
|
88,927
|
84,537
|
86,770
|
|
有形固定資産
|
-
|
19,233
|
21,169
|
21,177
|
20,656
|
19,704
|
19,555
|
20,876
|
20,815
|
21,307
|
21,382
|
24,079
|
23,449
|
23,620
|
23,799
|
23,709
|
23,932
|
23,363
|
22,918
|
23,147
|
22,263
|
21,906
|
21,664
|
21,339
|
21,350
|
21,231
|
21,015
|
21,141
|
21,462
|
21,667
|
21,828
|
21,503
|
21,015
|
21,389
|
21,390
|
20,881
|
20,889
|
21,012
|
20,271
|
20,469
|
20,227
|
20,125
|
20,268
|
|
投資有価証券
|
-
|
5,804
|
5,609
|
6,405
|
5,802
|
5,386
|
5,924
|
6,833
|
6,824
|
7,137
|
8,034
|
8,812
|
8,734
|
8,211
|
9,063
|
6,732
|
6,808
|
6,545
|
6,389
|
7,187
|
5,944
|
6,967
|
8,488
|
9,620
|
9,843
|
10,320
|
11,492
|
10,744
|
10,469
|
9,151
|
8,090
|
8,242
|
9,186
|
10,828
|
10,087
|
10,236
|
11,196
|
10,521
|
9,711
|
10,004
|
9,979
|
9,927
|
10,118
|
|
固定資産合計
|
-
|
30,511
|
32,150
|
32,995
|
31,705
|
30,410
|
29,481
|
31,713
|
31,728
|
32,633
|
33,557
|
37,332
|
37,434
|
37,431
|
37,748
|
34,883
|
35,167
|
34,369
|
33,830
|
34,870
|
32,546
|
33,230
|
34,053
|
34,930
|
35,130
|
35,587
|
36,413
|
35,864
|
36,230
|
35,343
|
34,347
|
34,722
|
33,765
|
35,850
|
35,119
|
34,774
|
35,912
|
35,464
|
33,801
|
34,278
|
33,934
|
33,806
|
34,092
|
|
総資産
|
-
|
105,126
|
105,864
|
105,604
|
100,609
|
94,568
|
94,001
|
102,080
|
101,683
|
102,488
|
109,597
|
118,333
|
116,755
|
114,201
|
115,903
|
113,387
|
111,564
|
108,114
|
104,213
|
107,887
|
104,114
|
99,712
|
103,152
|
106,455
|
107,787
|
107,994
|
111,560
|
113,952
|
113,933
|
113,792
|
114,341
|
115,011
|
116,287
|
118,397
|
121,052
|
121,441
|
126,195
|
125,807
|
120,001
|
124,870
|
122,862
|
118,343
|
120,863
|
|
短期借入金
|
-
|
391
|
1,902
|
3,265
|
3,163
|
2,836
|
2,809
|
3,043
|
2,970
|
3,173
|
3,293
|
3,346
|
2,611
|
2,557
|
2,643
|
2,537
|
2,491
|
2,449
|
2,360
|
2,450
|
2,991
|
3,026
|
3,104
|
1,904
|
1,297
|
1,711
|
1,688
|
1,044
|
1,094
|
570
|
569
|
565
|
582
|
630
|
631
|
628
|
1,469
|
1,551
|
1,595
|
1,648
|
1,620
|
2,544
|
3,664
|
|
一年内返済予定の長期借入金
|
-
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
1,000
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
1,000
|
500
|
500
|
500
|
|
流動負債合計
|
-
|
33,328
|
34,066
|
31,306
|
26,940
|
23,937
|
21,915
|
27,205
|
25,518
|
26,897
|
31,538
|
35,901
|
33,209
|
32,575
|
32,690
|
31,831
|
28,428
|
27,076
|
24,365
|
26,651
|
23,823
|
20,597
|
21,759
|
23,476
|
23,378
|
24,177
|
26,124
|
28,398
|
28,150
|
30,253
|
30,344
|
31,507
|
31,887
|
32,691
|
34,889
|
35,364
|
36,882
|
38,821
|
32,812
|
35,680
|
33,201
|
32,428
|
32,583
|
|
長期借入金
|
-
|
1,000
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
500
|
1,000
|
1,000
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
500
|
1,000
|
1,000
|
1,000
|
|
固定負債合計
|
-
|
4,543
|
4,611
|
5,260
|
4,911
|
4,903
|
5,031
|
5,376
|
5,330
|
5,664
|
5,905
|
8,174
|
7,621
|
7,120
|
7,153
|
6,621
|
5,929
|
5,886
|
5,837
|
5,414
|
5,450
|
5,724
|
6,058
|
6,698
|
6,902
|
7,063
|
7,487
|
7,311
|
7,119
|
7,005
|
6,859
|
6,758
|
6,356
|
7,058
|
6,828
|
6,750
|
6,991
|
6,893
|
6,748
|
6,188
|
6,022
|
6,104
|
6,333
|
|
総負債
|
-
|
37,871
|
38,678
|
36,567
|
31,851
|
28,841
|
26,947
|
32,582
|
30,848
|
32,562
|
37,443
|
44,075
|
40,831
|
39,696
|
39,844
|
38,453
|
34,358
|
32,963
|
30,203
|
32,066
|
29,273
|
26,321
|
27,818
|
30,175
|
30,281
|
31,240
|
33,611
|
35,709
|
35,269
|
37,259
|
37,204
|
38,265
|
38,244
|
39,749
|
41,718
|
42,115
|
43,873
|
45,714
|
39,560
|
41,868
|
39,224
|
38,533
|
38,917
|
|
資本金及び資本剰余金
|
-
|
20,246
|
20,247
|
20,247
|
20,247
|
20,247
|
20,251
|
20,251
|
20,251
|
20,252
|
20,252
|
20,317
|
20,317
|
20,317
|
20,320
|
20,320
|
20,246
|
20,246
|
20,246
|
20,246
|
20,246
|
20,246
|
20,254
|
20,254
|
20,254
|
20,254
|
20,254
|
20,254
|
20,667
|
20,838
|
20,838
|
20,838
|
20,838
|
20,838
|
20,838
|
20,838
|
20,859
|
20,859
|
20,417
|
20,417
|
20,417
|
20,417
|
20,417
|
|
利益剰余金
|
-
|
44,951
|
46,387
|
47,706
|
48,783
|
47,819
|
49,428
|
50,242
|
51,817
|
50,191
|
51,164
|
51,910
|
54,000
|
52,988
|
53,781
|
54,829
|
55,777
|
54,683
|
56,084
|
55,538
|
56,536
|
54,506
|
55,410
|
55,874
|
55,963
|
54,841
|
55,167
|
55,474
|
55,511
|
53,732
|
54,405
|
54,684
|
55,205
|
53,757
|
54,432
|
54,712
|
56,092
|
54,944
|
55,425
|
56,325
|
58,179
|
56,831
|
56,014
|
|
株主資本
|
59,655
|
67,254
|
67,186
|
69,036
|
68,758
|
65,727
|
67,054
|
69,498
|
70,834
|
69,926
|
72,153
|
74,257
|
75,924
|
74,505
|
76,058
|
74,934
|
77,206
|
75,151
|
74,010
|
75,821
|
74,840
|
73,390
|
75,334
|
76,280
|
77,505
|
76,754
|
77,948
|
78,242
|
78,664
|
76,533
|
77,137
|
76,745
|
78,043
|
78,648
|
79,334
|
79,326
|
82,321
|
80,093
|
80,441
|
83,001
|
83,637
|
79,810
|
81,946
|